EUR 2.44
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 122.2 Million | 120.02 Million | 118.81 Million | 105.49 Million | 105.33 Million | 102.66 Million |
Total Current Assets | 67.01 Million | 66.77 Million | 4.28 Million | 9.46 Million | 7.74 Million | 4.64 Million |
Cash And Short Term Investments | 5.19 Million | 5.14 Million | 3.88 Million | 9.25 Million | 7.58 Million | 4.32 Million |
Cash and Cash Equivalents | 4854.00 | 5.14 Million | 3.88 Million | 9.25 Million | 7.58 Million | 4.32 Million |
Short Term Investments | 5.19 Million | - | 3.88 Million | 8.45 Million | 6.71 Million | 3.47 Million |
Net Receivables | 547.07 Thousand | - | 1.6 Million | 1.93 Million | 1.45 Million | 1.04 Million |
Inventory | - | - | 4.28 Million | 9.46 Million | -1.3 Million | -726.12 Thousand |
Other Current Assets | -5.74 Million | - | -5.49 Million | -11.18 Million | -1.00 | -1.00 |
Total Non-Current Assets | 55.18 Million | 53.24 Million | 114.52 Million | 96.03 Million | 97.59 Million | 98.02 Million |
Net PPE | 1.7 Million | 1.8 Million | 1.86 Million | 1.95 Million | 2.03 Million | 2.51 Million |
Good Will And Intangible Assets | 1112.00 | 11.74 Thousand | 22.38 Thousand | 30.3 Thousand | 40.4 Thousand | 50.5 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1112.00 | 11.74 Thousand | 22.38 Thousand | 30.3 Thousand | 40.4 Thousand | 50.5 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 53.48 Million | 51.42 Million | 112.63 Million | 94.04 Million | 95.51 Million | 95.45 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 38.74 Million | 39.53 Million | 41.09 Million | 27.6 Million | 29.05 Million | 29.47 Million |
Total Current Liabilities | 3.75 Million | 2.82 Million | 2.25 Million | 2.12 Million | 2.05 Million | 2.12 Million |
Account Payables | 75.19 Thousand | 49.01 Thousand | 40.42 Thousand | 30.23 Thousand | 77.01 Thousand | 111.1 Thousand |
Tax Payables | 677.43 Thousand | 474.71 Thousand | 315.23 Thousand | 305.54 Thousand | 407.88 Thousand | 668.49 Thousand |
Short Term Debt | 1.82 Million | 1.73 Million | 1.68 Million | 1.54 Million | 1.47 Million | 1.24 Million |
Deferred Revenue | 9541.00 | 1.02 Million | 499.01 Thousand | 403.96 Thousand | 502.57 Thousand | 754.03 Thousand |
Other Current Liabilities | 1.84 Million | 19.95 Thousand | 24.83 Thousand | 146.21 Thousand | 5165.00 | 15.46 Thousand |
Total Non Current Liabilities | 34.99 Million | 36.7 Million | 38.84 Million | 25.48 Million | 26.99 Million | 27.34 Million |
Long-Term Debt | 34.39 Million | 36.16 Million | 38.18 Million | 24.9 Million | 26.38 Million | 26.72 Million |
Deferred Revenue Non Current | 9541.00 | - | 684.26 Thousand | 680.82 Thousand | 603.38 Thousand | 603.3 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -472.66 Thousand | 542.51 Thousand | 658.96 Thousand | 577.6 Thousand | 606 Thousand | 603.3 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.45 Million | 80.48 Million | 77.72 Million | 77.88 Million | 76.28 Million | 73.19 Million |
Stock Holders Equity | 83.45 Million | 80.48 Million | 77.72 Million | 77.88 Million | 76.28 Million | 73.19 Million |
Common Stock | 42 Million | 42 Million | 42 Million | 42 Million | 42 Million | 42 Million |
Retained Earnings | 36.74 Million | 33.77 Million | 30.89 Million | 31.08 Million | 29.51 Million | 26.41 Million |
Accumulated other comprehensive income | 872.79 Thousand | 28.07 Thousand | 997.03 Thousand | 967.5 Thousand | 933.46 Thousand | 875.59 Thousand |
Common Stock Equity | 83.45 Million | 80.48 Million | 77.72 Million | 77.88 Million | 76.28 Million | 73.19 Million |
Capital Lease Obligation | 12.31 Thousand | 19.89 Thousand | 22.83 Thousand | 16.6 Thousand | - | - |
Total Investments | 5.19 Million | - | 3.88 Million | 8.45 Million | 6.71 Million | 3.47 Million |
Total Debt | 36.23 Million | 37.9 Million | 39.86 Million | 26.45 Million | 27.85 Million | 27.97 Million |
Net Debt | 36.23 Million | 32.75 Million | 35.98 Million | 17.19 Million | 20.27 Million | 23.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.69 Million | 57.69 Million | 122.2 Million | 122.2 Million | 122.2 Million | 120.7 Million |
Total Current Assets | 1.26 Million | 1.26 Million | 67.01 Million | 67.01 Million | 5.19 Million | 65.9 Million |
Cash And Short Term Investments | 1.26 Million | 1.26 Million | 5.19 Million | 5.19 Million | 5.19 Million | 3.82 Million |
Cash and Cash Equivalents | 1.26 Million | 1.26 Million | 4854.00 | 4854.00 | 5.19 Million | 3.82 Million |
Short Term Investments | 1.25 Million | - | 5.19 Million | 5.19 Million | - | 3.82 Million |
Net Receivables | 606.3 Thousand | - | 547.07 Thousand | 547.07 Thousand | - | 574.62 Thousand |
Inventory | - | - | - | - | - | 65.9 Million |
Other Current Assets | -1.86 Million | - | -5.74 Million | -5.74 Million | - | -4.4 Million |
Total Non-Current Assets | 56.43 Million | 56.43 Million | 55.18 Million | 55.18 Million | 117 Million | 54.8 Million |
Net PPE | 55.77 Million | 55.77 Million | 1.7 Million | 1.7 Million | 55.17 Million | 1.75 Million |
Good Will And Intangible Assets | 845.00 | 845.00 | 1112.00 | 1112.00 | 1112.00 | 6429.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 845.00 | 845.00 | 1112.00 | 1112.00 | 1112.00 | 6429.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 663.09 Thousand | 663.09 Thousand | 53.48 Million | 53.48 Million | 61.82 Million | 53.04 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 17.16 Million | 17.16 Million | 38.74 Million | 38.74 Million | 38.74 Million | 39.57 Million |
Total Current Liabilities | 418.76 Thousand | -698.42 Thousand | 3.75 Million | 3.75 Million | 781.21 Thousand | 3.63 Million |
Account Payables | - | - | 75.19 Thousand | 75.19 Thousand | - | 138.55 Thousand |
Tax Payables | - | - | 677.43 Thousand | 677.43 Thousand | - | 1.05 Million |
Short Term Debt | 418.76 Thousand | - | 1.82 Million | 1.82 Million | - | 1.86 Million |
Deferred Revenue | - | - | 9541.00 | 9541.00 | - | 1.59 Million |
Other Current Liabilities | - | - | 1.84 Million | 1.84 Million | - | 27.56 Thousand |
Total Non Current Liabilities | 17.16 Million | 17.16 Million | 34.99 Million | 34.99 Million | 37.96 Million | 35.94 Million |
Long-Term Debt | 14.7 Million | 14.7 Million | 34.39 Million | 34.39 Million | 34.39 Million | 35.39 Million |
Deferred Revenue Non Current | 8370.00 | - | 9541.00 | 9541.00 | - | 600.7 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.46 Million | 2.46 Million | -472.66 Thousand | -472.66 Thousand | 3.56 Million | 546.51 Thousand |
Other Liabilities | -418.76 Thousand | 698.42 Thousand | - | - | - | - |
Total Equity | 40.52 Million | 40.52 Million | 83.45 Million | 83.45 Million | 83.45 Million | 81.12 Million |
Stock Holders Equity | 40.52 Million | 40.52 Million | 83.45 Million | 83.45 Million | 83.45 Million | 81.12 Million |
Common Stock | 25.2 Million | 25.2 Million | 42 Million | 42 Million | 42 Million | 42 Million |
Retained Earnings | 15.4 Million | 15.4 Million | 36.74 Million | 36.74 Million | 37.58 Million | 34.41 Million |
Accumulated other comprehensive income | 28.07 Thousand | 28.07 Thousand | 872.79 Thousand | 872.79 Thousand | 28.07 Thousand | 872.79 Thousand |
Common Stock Equity | 40.52 Million | 40.52 Million | 83.45 Million | 83.45 Million | 83.45 Million | 81.12 Million |
Capital Lease Obligation | - | - | 12.31 Thousand | 12.31 Thousand | - | 19.89 Thousand |
Total Investments | 1.25 Million | - | 5.19 Million | 5.19 Million | - | 3.82 Million |
Total Debt | 14.7 Million | 14.7 Million | 36.23 Million | 36.23 Million | 34.39 Million | 37.26 Million |
Net Debt | 13.44 Million | 13.44 Million | 36.23 Million | 36.23 Million | 29.2 Million | 33.44 Million |
STZHF
OMAXE
AASB
MMM
0186
TOI