EUR 2.21
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.91 Billion | 2.81 Billion | 1.9 Billion | 2.17 Billion | 1.85 Billion | 1.86 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.91 Billion | 2.81 Billion | 1.9 Billion | 2.17 Billion | 1.85 Billion | 1.86 Billion |
Operating Expenses | 2.81 Billion | 917 Million | 882 Million | 876 Million | 908 Million | 887.1 Million |
Selling, General and Administrative Expenses | 275 Million | 272 Million | 253 Million | 240 Million | 237 Million | 208 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.53 Billion | -519 Million | -532 Million | -499.7 Million | -477 Million | -431 Million |
Cost and Expenses | 3.66 Billion | 917 Million | 882 Million | 876 Million | 908 Million | 887.1 Million |
Operating Income | 1.54 Billion | 1.73 Billion | 484 Million | -876 Million | 158 Million | 167 Million |
Interest Expense | - | 765 Million | 521 Million | 606 Million | 728 Million | 770 Million |
Income Tax Expense | 261 Million | 405 Million | 156 Million | 337 Million | 31 Million | 76 Million |
Earnings before Tax | 1.45 Billion | 1.73 Billion | 483 Million | -876 Million | 160 Million | 232 Million |
Net Income | 1.14 Billion | 1.34 Billion | 328 Million | -1.21 Billion | 127 Million | 91 Million |
Earnings Per Share Basic | 0.31 | 0.36 | 0.09 | -0.33 | 0.04 | 0.04 |
Earnings Per Share Diluted | 0.31 | 0.36 | 0.09 | -0.33 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 3.69 Billion | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.31 Billion | 2.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.71 Billion | 3.71 Billion | 3.7 Billion | 3.7 Billion | 3.31 Billion | 2.22 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.66 | 0.31 | -0.35 | 0.14 | 0.12 |
Profit Margin | 0.39 | 0.48 | 0.17 | -0.56 | 0.07 | 0.05 |
EBITDA | - | 1.83 Billion | 571 Million | -791 Million | 246 Million | 265 Million |
Earnings Before Tax Margin | 0.53 | 0.62 | 0.25 | -0.40 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.42 Billion | 863 Million | 2.91 Billion | 703 Million | 497 Million |
Cost of Revenue | 730.4 Million | - | - | - | - | - |
Gross Profit | 708 Million | 1.42 Billion | 863 Million | 2.91 Billion | 703 Million | 497 Million |
Operating Expenses | 84 Million | 92.6 Million | 884.4 Million | 915 Million | 243 Million | 221 Million |
Selling, General and Administrative Expenses | - | 69 Million | 233 Million | - | - | 204 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -84 Million | -92.6 Million | -884.4 Million | -915 Million | -107.5 Million | -91 Million |
Cost and Expenses | 937.4 Million | 975 Million | 1.11 Billion | 1.42 Billion | 243 Million | 221 Million |
Operating Income | 504 Million | 48 Million | -85 Million | -53 Million | 371 Million | 486 Million |
Interest Expense | - | 658 Million | 665 Million | 2.28 Billion | 59 Million | 55 Million |
Income Tax Expense | 76 Million | 73 Million | 76 Million | 261 Million | 75 Million | 39 Million |
Earnings before Tax | 478 Million | 312 Million | 321 Million | 1.45 Billion | 372 Million | 487 Million |
Net Income | 434 Million | 287 Million | 160 Million | 1.14 Billion | 296 Million | 447 Million |
Earnings Per Share Basic | 0.12 | 0.08 | 0.04 | - | 0.08 | 0.12 |
Earnings Per Share Diluted | 0.12 | 0.08 | 0.04 | - | 0.08 | 0.12 |
Weighted Average Shares Outstanding | 3.66 Billion | 3.65 Billion | 3.66 Billion | 3.69 Billion | 3.71 Billion | 3.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.67 Billion | 3.67 Billion | 3.66 Billion | 3.71 Billion | 3.72 Billion | 3.72 Billion |
Gross Margin | 0.49 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.05 | -0.10 | - | 0.57 | 1.04 |
Profit Margin | 0.30 | 0.20 | 0.19 | 0.39 | 0.42 | 0.90 |
EBITDA | 13 Million | 78 Million | -85 Million | - | 401 Million | 516 Million |
Earnings Before Tax Margin | 0.35 | 0.03 | -0.10 | -0.02 | 0.53 | 0.98 |
105560
POLICYBZR
KGC
YOU
ACGL
9536