EUR 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 75.23 Million | 78.27 Million | 82.93 Million | 87.99 Million | 90.85 Million | 98.48 Million |
Total Current Assets | 11.76 Million | 11.54 Million | 12.99 Million | 14.72 Million | 13.66 Million | 17.04 Million |
Cash And Short Term Investments | 2.41 Million | 1.97 Million | 1.69 Million | 2.74 Million | 2.04 Million | 787.83 Thousand |
Cash and Cash Equivalents | 2.41 Million | 1.97 Million | 1.69 Million | 2.74 Million | 2.04 Million | 787.83 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.05 Million | 2.48 Million | 5.31 Million | 5.66 Million | 5.22 Million | 8.07 Million |
Inventory | 4.27 Million | 5.03 Million | 5.93 Million | 6.26 Million | 6.34 Million | 8.18 Million |
Other Current Assets | 20.37 Thousand | 2.05 Million | 47.64 Thousand | 49.79 Thousand | 42.66 Thousand | 2.61 Million |
Total Non-Current Assets | 63.46 Million | 66.73 Million | 69.93 Million | 73.27 Million | 77.19 Million | 81.43 Million |
Net PPE | 63.22 Million | 66.48 Million | 69.7 Million | 72.91 Million | 76.33 Million | 79.53 Million |
Good Will And Intangible Assets | 69.82 Thousand | 74.61 Thousand | 57.05 Thousand | 53.73 Thousand | 52.95 Thousand | 54.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 69.82 Thousand | 74.61 Thousand | 57.05 Thousand | 53.73 Thousand | 52.95 Thousand | 54.71 Thousand |
Long-Term Investments | 172.53 Thousand | 1750.00 | 172.29 Thousand | 313.13 Thousand | 806.48 Thousand | 1.7 Million |
Tax Assets | - | 66.56 Million | 69.76 Million | 72.99 Million | 76.9 Million | 0.73 |
Other Non Current Assets | 1.00 | -66.39 Million | -69.76 Million | -72.99 Million | -76.9 Million | 139.64 Thousand |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 82 Million | 81.94 Million | 79.29 Million | 82.26 Million | 84.25 Million | 89.37 Million |
Total Current Liabilities | 68.72 Million | 54.54 Million | 57.69 Million | 52.4 Million | 17.35 Million | 10.08 Million |
Account Payables | 9.42 Million | 8.35 Million | 7.62 Million | 4.43 Million | 3.21 Million | 5.26 Million |
Tax Payables | - | 445.24 Thousand | 173.34 Thousand | 451 Thousand | 377.66 Thousand | 252.85 Thousand |
Short Term Debt | 56.71 Million | 44.61 Million | 48.79 Million | 46.11 Million | 12.72 Million | 2.77 Million |
Deferred Revenue | 59.13 Thousand | 87.02 Thousand | 50.95 Thousand | 34.99 Thousand | 16.7 Thousand | 101.34 Thousand |
Other Current Liabilities | 2.52 Million | 1.48 Million | 1.23 Million | 1.81 Million | 1.4 Million | 1.95 Million |
Total Non Current Liabilities | 13.27 Million | 27.4 Million | 21.59 Million | 29.86 Million | 66.89 Million | 79.28 Million |
Long-Term Debt | 5.24 Million | 15.98 Million | 13.41 Million | 18.38 Million | 53.61 Million | 65.97 Million |
Deferred Revenue Non Current | 306.77 Thousand | 361.68 Thousand | 407.5 Thousand | 459.25 Thousand | 479.35 Thousand | 0.07 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.31 Thousand | 3.43 Million | 136.42 Thousand | 3.77 Million | 4.69 Million | 4.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.02 Million | -3.67 Million | -387.93 Thousand | 1.3 Million | 1.76 Million | 3.82 Million |
Stock Holders Equity | -10.02 Million | -3.67 Million | -391.85 Thousand | 1.3 Million | 1.76 Million | 3.82 Million |
Common Stock | 15.52 Million | 15.98 Million | 15.52 Million | 15.52 Million | 15.52 Million | 15.52 Million |
Retained Earnings | -59.09 Million | -33.12 Million | -49.37 Million | -47.64 Million | -46.89 Million | -44.8 Million |
Accumulated other comprehensive income | 16.33 Million | -3.28 Million | 16.24 Million | 16.2 Million | 15.91 Million | 15.88 Million |
Common Stock Equity | -10.02 Million | -3.67 Million | -391.85 Thousand | 1.3 Million | 1.76 Million | 3.82 Million |
Capital Lease Obligation | - | 415.22 Thousand | 407.5 Thousand | 459.25 Thousand | 479.35 Thousand | - |
Total Investments | 172.53 Thousand | 1750.00 | 172.29 Thousand | 313.13 Thousand | 806.48 Thousand | 1.7 Million |
Total Debt | 61.95 Million | 60.59 Million | 62.61 Million | 64.95 Million | 66.81 Million | 68.74 Million |
Net Debt | 59.54 Million | 58.62 Million | 60.91 Million | 62.21 Million | 64.76 Million | 67.95 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 75.23 Million | 76.19 Million | 76.19 Million | 78.27 Million | 78.27 Million | 78.27 Million |
Total Current Assets | 11.76 Million | 11.09 Million | 11.09 Million | 11.54 Million | 11.54 Million | 11.54 Million |
Cash And Short Term Investments | 2.41 Million | 1.99 Million | 1.99 Million | 1.97 Million | 1.97 Million | 1.97 Million |
Cash and Cash Equivalents | 2.41 Million | 1.99 Million | 1.99 Million | 1.97 Million | 1.97 Million | 1.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.05 Million | 1.44 Million | 1.44 Million | 4.38 Million | 4.38 Million | 2.48 Million |
Inventory | 4.27 Million | 5.4 Million | 5.4 Million | 5.14 Million | 5.14 Million | 5.03 Million |
Other Current Assets | 20.37 Thousand | 2.24 Million | 2.24 Million | 39.6 Thousand | 39.6 Thousand | 2.05 Million |
Total Non-Current Assets | 63.46 Million | 65.1 Million | 65.1 Million | 66.73 Million | 66.73 Million | 66.73 Million |
Net PPE | 63.22 Million | 64.85 Million | 64.85 Million | 66.48 Million | 66.48 Million | 66.48 Million |
Good Will And Intangible Assets | 69.82 Thousand | 71.86 Thousand | 71.86 Thousand | 74.61 Thousand | 74.61 Thousand | 74.61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 69.82 Thousand | 71.86 Thousand | 71.86 Thousand | 74.61 Thousand | 74.61 Thousand | 74.61 Thousand |
Long-Term Investments | 172.53 Thousand | 1576.00 | 1576.00 | 172.08 Thousand | 172.08 Thousand | 1750.00 |
Tax Assets | - | -170.33 Thousand | - | 66.56 Million | 66.56 Million | - |
Other Non Current Assets | 1.00 | 340.67 Thousand | 170.33 Thousand | -66.56 Million | -66.56 Million | 170.33 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 82 Million | 83.11 Million | 83.11 Million | 78.3 Million | 78.3 Million | 81.94 Million |
Total Current Liabilities | 68.72 Million | 58.12 Million | 58.12 Million | 54.54 Million | 54.54 Million | 54.54 Million |
Account Payables | 9.42 Million | 8.83 Million | 8.83 Million | 8.35 Million | 8.35 Million | 8.35 Million |
Tax Payables | - | 470 Thousand | - | 445.24 Thousand | 445.24 Thousand | - |
Short Term Debt | 56.71 Million | 47.56 Million | 47.56 Million | 44.62 Million | 44.62 Million | 44.61 Million |
Deferred Revenue | 59.13 Thousand | 317.5 Thousand | - | 87.02 Thousand | 87.02 Thousand | - |
Other Current Liabilities | 2.52 Million | 1.4 Million | 1.71 Million | 1.47 Million | 1.47 Million | 1.56 Million |
Total Non Current Liabilities | 13.27 Million | 24.98 Million | 24.98 Million | 23.76 Million | 23.76 Million | 27.4 Million |
Long-Term Debt | 5.24 Million | 13.77 Million | 13.77 Million | 15.61 Million | 15.61 Million | 15.98 Million |
Deferred Revenue Non Current | 306.77 Thousand | 334.43 Thousand | - | 361.68 Thousand | 361.68 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.31 Thousand | 3.27 Million | 11.21 Million | 158.26 Thousand | 158.26 Thousand | 11.42 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -10.02 Million | -6.92 Million | -6.92 Million | -3.67 Million | -3.67 Million | -3.67 Million |
Stock Holders Equity | -10.02 Million | -6.92 Million | -6.92 Million | -3.67 Million | -3.67 Million | -3.67 Million |
Common Stock | 15.52 Million | 15.52 Million | 15.52 Million | 15.52 Million | 15.52 Million | 15.98 Million |
Retained Earnings | -59.09 Million | -55.95 Million | -55.95 Million | -52.7 Million | -52.7 Million | -33.12 Million |
Accumulated other comprehensive income | 16.33 Million | 16.28 Million | 16.28 Million | 16.28 Million | 16.28 Million | -3.28 Million |
Common Stock Equity | -10.02 Million | -6.92 Million | -6.92 Million | -3.67 Million | -3.67 Million | -3.67 Million |
Capital Lease Obligation | - | 388.64 Thousand | 388.64 Thousand | 361.68 Thousand | 361.68 Thousand | 415.22 Thousand |
Total Investments | 172.53 Thousand | 1576.00 | 1576.00 | 172.08 Thousand | 172.08 Thousand | 1750.00 |
Total Debt | 61.95 Million | 61.34 Million | 61.34 Million | 60.6 Million | 60.6 Million | 60.59 Million |
Net Debt | 59.54 Million | 59.34 Million | 59.34 Million | 58.62 Million | 58.62 Million | 58.62 Million |
6641
603113
HOM-U
8075
9591
WHLR