EUR 5.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.65 Million | 2.47 Million | 2.47 Million | 2.27 Million | 2.14 Million | 1.88 Million |
Total Current Assets | 1.98 Million | 1.79 Million | 1.81 Million | 1.61 Million | 1.46 Million | 1.21 Million |
Cash And Short Term Investments | 157.95 Thousand | 134.66 Thousand | 180.18 Thousand | 136.58 Thousand | 64.83 Thousand | 85.96 Thousand |
Cash and Cash Equivalents | 157.95 Thousand | 134.66 Thousand | 180.18 Thousand | 136.58 Thousand | 64.83 Thousand | 85.96 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 630.73 Thousand | 601.14 Thousand | 634.38 Thousand | 385.8 Thousand | 626.89 Thousand | 531.6 Thousand |
Inventory | 1.18 Million | 835.37 Thousand | 914.54 Thousand | 1.02 Million | 736.88 Thousand | 541.12 Thousand |
Other Current Assets | 7296.43 | 22.08 Thousand | 20.81 Thousand | 18.5 Thousand | 40.89 Thousand | 74.08 Thousand |
Total Non-Current Assets | 676.59 Thousand | 678.54 Thousand | 657.12 Thousand | 660.71 Thousand | 676.42 Thousand | 665.76 Thousand |
Net PPE | 659.56 Thousand | 668.43 Thousand | 648.53 Thousand | 649.24 Thousand | 655.94 Thousand | 662.65 Thousand |
Good Will And Intangible Assets | 2386.11 | 3485.11 | 3700.38 | 4061.93 | -179.25 | -179.25 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2386.11 | 3485.11 | 3700.38 | 4061.93 | - | - |
Long-Term Investments | 0.64 | 0.13 | -0.61 | -0.48 | 179.25 | 179.25 |
Tax Assets | 14.54 Thousand | 6528.51 | 4793.98 | 7227.30 | 20.29 Thousand | 2927.84 |
Other Non Current Assets | 92.25 | 92.25 | 92.25 | 179.25 | 179.00 | 179.16 |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 2.3 Million | 2.09 Million | 2.22 Million | 2.16 Million | 2.02 Million | 1.92 Million |
Total Current Liabilities | 2.29 Million | 2.06 Million | 2.19 Million | 2.12 Million | 1.99 Million | 1.89 Million |
Account Payables | 119.08 Thousand | 66.1 Thousand | 56.72 Thousand | 82.59 Thousand | 47.68 Thousand | 46.23 Thousand |
Tax Payables | 28.83 Thousand | 16.76 Thousand | 53.95 Thousand | 11.83 Thousand | 9858.49 | 3557.79 |
Short Term Debt | 2.01 Million | 1.9 Million | 1.96 Million | 1.94 Million | 1.85 Million | 1.75 Million |
Deferred Revenue | 7538.56 | 88.56 Thousand | 158.1 Thousand | 101.5 Thousand | 97.44 Thousand | 1.00 |
Other Current Liabilities | 162.14 Thousand | 4443.00 | 13.93 Thousand | 1227.00 | 1227.00 | 97.99 Thousand |
Total Non Current Liabilities | 8203.47 | 27.26 Thousand | 26.29 Thousand | 32.91 Thousand | 32.83 Thousand | 30.52 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8203.47 | 27.26 Thousand | 26.29 Thousand | 32.91 Thousand | 32.83 Thousand | 30.52 Thousand |
Other Liabilities | -0.47 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 350.23 Thousand | 381.64 Thousand | 249.21 Thousand | 110.69 Thousand | 116.59 Thousand | -42.47 Thousand |
Stock Holders Equity | 350.23 Thousand | 381.64 Thousand | 249.21 Thousand | 110.69 Thousand | 116.59 Thousand | -42.47 Thousand |
Common Stock | 1.01 Million | 766 Thousand | 766 Thousand | 766 Thousand | 1.01 Million | 766 Thousand |
Retained Earnings | -883.12 Thousand | -851.71 Thousand | -984.14 Thousand | -1.12 Million | -1.11 Million | -1.27 Million |
Accumulated other comprehensive income | -708.47 Thousand | -677.06 Thousand | -809.48 Thousand | -939.4 Thousand | 174.65 Thousand | 0.95 |
Common Stock Equity | 350.23 Thousand | 381.64 Thousand | 249.21 Thousand | 110.69 Thousand | 116.59 Thousand | -42.47 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 0.64 | 0.13 | -0.61 | -0.48 | 179.25 | 179.25 |
Total Debt | 2.01 Million | 1.9 Million | 1.96 Million | 1.94 Million | 1.85 Million | 1.75 Million |
Net Debt | 1.85 Million | 1.77 Million | 1.78 Million | 1.8 Million | 1.78 Million | 1.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.58 Million | 2.58 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.79 Million |
Total Current Assets | 1.9 Million | 1.9 Million | 1.98 Million | 1.98 Million | 1.98 Million | 2.12 Million |
Cash And Short Term Investments | 24.86 Thousand | 24.86 Thousand | 157.95 Thousand | 157.95 Thousand | 157.95 Thousand | 124.64 Thousand |
Cash and Cash Equivalents | 24.86 Thousand | 24.86 Thousand | 157.95 Thousand | 157.95 Thousand | 157.95 Thousand | 124.64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 645.16 Thousand | 645.16 Thousand | 630.73 Thousand | 630.73 Thousand | 606.54 Thousand | 963.02 Thousand |
Inventory | 1.16 Million | 1.16 Million | 1.18 Million | 1.18 Million | 1.15 Million | 940.15 Thousand |
Other Current Assets | 41.61 Thousand | 41.61 Thousand | 7296.43 | 7296.43 | 57.05 Thousand | 44.99 Thousand |
Total Non-Current Assets | 685.56 Thousand | 685.56 Thousand | 676.59 Thousand | 676.59 Thousand | 676.59 Thousand | 673.67 Thousand |
Net PPE | 667.51 Thousand | 667.51 Thousand | 659.56 Thousand | 659.56 Thousand | 659.56 Thousand | 663.94 Thousand |
Good Will And Intangible Assets | 1837.00 | 1837.00 | 2386.11 | 2386.11 | 2387.00 | 2940.13 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1837.00 | 1837.00 | 2386.11 | 2386.11 | 2387.00 | 2940.13 |
Long-Term Investments | -16.12 Thousand | - | 0.64 | 0.64 | - | 0.49 |
Tax Assets | 16.12 Thousand | - | 14.54 Thousand | 14.54 Thousand | - | 6700.13 |
Other Non Current Assets | 16.21 Thousand | 16.21 Thousand | 92.25 | 92.25 | 14.63 Thousand | 92.25 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.23 Million | 2.23 Million | 2.3 Million | 2.3 Million | 2.29 Million | 2.32 Million |
Total Current Liabilities | 2.22 Million | 2.22 Million | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million |
Account Payables | 83.89 Thousand | 83.89 Thousand | 119.08 Thousand | 119.08 Thousand | 119.08 Thousand | 137.13 Thousand |
Tax Payables | - | - | 28.83 Thousand | 28.83 Thousand | - | 31.12 Thousand |
Short Term Debt | 1.99 Million | 1.99 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.02 Million |
Deferred Revenue | 7834.00 | 11.71 Thousand | 7538.56 | 7538.56 | - | 104.35 Thousand |
Other Current Liabilities | 134.58 Thousand | 142.41 Thousand | 162.14 Thousand | 162.14 Thousand | 169.68 Thousand | 24.78 Thousand |
Total Non Current Liabilities | 9054.00 | 9054.00 | 8203.47 | 8203.47 | - | 28.04 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9054.00 | 9054.00 | 8203.47 | 8203.47 | - | 28.04 Thousand |
Other Liabilities | - | - | -0.47 | -0.47 | - | - |
Total Equity | 357.04 Thousand | 357.04 Thousand | 350.23 Thousand | 350.23 Thousand | 350.23 Thousand | 473.72 Thousand |
Stock Holders Equity | 357.04 Thousand | 357.04 Thousand | 350.23 Thousand | 350.23 Thousand | 350.23 Thousand | 473.72 Thousand |
Common Stock | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Retained Earnings | -701.66 Thousand | -701.66 Thousand | -883.12 Thousand | -883.12 Thousand | -708.47 Thousand | -759.63 Thousand |
Accumulated other comprehensive income | -1.00 | -1.00 | -708.47 Thousand | -708.47 Thousand | - | -584.98 Thousand |
Common Stock Equity | 357.04 Thousand | 357.04 Thousand | 350.23 Thousand | 350.23 Thousand | 350.23 Thousand | 473.72 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -16.12 Thousand | - | 0.64 | 0.64 | - | 0.49 |
Total Debt | 1.99 Million | 1.99 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.02 Million |
Net Debt | 1.97 Million | 1.97 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.9 Million |
TCI
ASTEC
FKA
WFS
MNDI
GENCON