AUD 0.62
(1.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.18 Million | 33.89 Million | 37.7 Million | 39.36 Million | 35.78 Million | 3.51 Million |
Total Current Assets | 4.26 Million | 1.77 Million | 5.07 Million | 6.09 Million | 1.83 Million | 3.12 Million |
Cash And Short Term Investments | 586.16 Thousand | 146.2 Thousand | 2.74 Million | 4.97 Million | 1.69 Million | 3.07 Million |
Cash and Cash Equivalents | 586.16 Thousand | 146.2 Thousand | 2.74 Million | 4.97 Million | 1.69 Million | 3.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 198.2 Thousand | -1092.00 | 256.45 Thousand | 57.43 Thousand | 63.03 Thousand | 33.06 Thousand |
Inventory | 1.25 Million | 1.52 Million | 1.95 Million | 867.58 Thousand | - | -33.06 Thousand |
Other Current Assets | 2.11 Million | 97.83 Thousand | 116.14 Thousand | 194.17 Thousand | 72.67 Thousand | 51.45 Thousand |
Total Non-Current Assets | 923.18 Thousand | 32.11 Million | 32.62 Million | 33.27 Million | 33.95 Million | 390.61 Thousand |
Net PPE | 225.2 Thousand | 518.74 Thousand | 847.63 Thousand | 1.23 Million | 1.57 Million | 33.02 Thousand |
Good Will And Intangible Assets | 654.51 Thousand | 62.3 Million | 62.46 Million | 62.61 Million | 62.77 Million | 62.77 Million |
Good Will | - | 30.74 Million | 30.74 Million | 30.74 Million | 30.74 Million | 30.74 Million |
Intangible Assets | 654.51 Thousand | 31.55 Million | 31.71 Million | 31.86 Million | 32.02 Million | 32.02 Million |
Long-Term Investments | 43.45 Thousand | 43.42 Thousand | 64.11 Thousand | 166.89 Thousand | 350.34 Thousand | 357.59 Thousand |
Tax Assets | -654.51 Thousand | 1.32 Million | 1.81 Million | 2.42 Million | 3.1 Million | -62.38 Million |
Other Non Current Assets | 654.51 Thousand | -32.07 Million | -32.56 Million | -33.17 Million | -33.84 Million | -390.61 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 9.35 Million | 2.17 Million | 2.01 Million | 1.53 Million | 1.24 Million | 407.23 Thousand |
Total Current Liabilities | 7.09 Million | 1.88 Million | 1.62 Million | 1.07 Million | 670.24 Thousand | 407.23 Thousand |
Account Payables | 3.4 Million | 1.74 Million | 1.51 Million | 984.97 Thousand | 559.38 Thousand | 407.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.53 Million | 142.52 Thousand | 116.7 Thousand | 90.53 Thousand | 60.86 Thousand | - |
Deferred Revenue | - | -142.52 Thousand | -116.7 Thousand | -90.53 Thousand | 1.00 | - |
Other Current Liabilities | 146.06 Thousand | 142.52 Thousand | 116.7 Thousand | 90.53 Thousand | 49.99 Thousand | - |
Total Non Current Liabilities | 2.26 Million | 295.37 Thousand | 384.19 Thousand | 460.54 Thousand | 571.46 Thousand | - |
Long-Term Debt | 2.11 Million | 295.37 Thousand | 384.19 Thousand | 460.54 Thousand | 571.46 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 149.58 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.17 Million | 31.71 Million | 35.69 Million | 37.82 Million | 34.54 Million | 3.1 Million |
Stock Holders Equity | -4.51 Million | 31.8 Million | 35.2 Million | 37.82 Million | 34.54 Million | 3.1 Million |
Common Stock | 45.51 Million | 45.51 Million | 43.74 Million | 36.65 Million | 26.07 Million | 13.82 Million |
Retained Earnings | -81.33 Million | -44.76 Million | -39.19 Million | -27.24 Million | -18.69 Million | -11.68 Million |
Accumulated other comprehensive income | 31.3 Million | 31.05 Million | 30.65 Million | 28.42 Million | 27.17 Million | 964.82 Thousand |
Common Stock Equity | -4.51 Million | 31.8 Million | 35.2 Million | 37.82 Million | 34.54 Million | 3.1 Million |
Capital Lease Obligation | 295.64 Thousand | 295.37 Thousand | 384.19 Thousand | 460.54 Thousand | 571.46 Thousand | - |
Total Investments | 43.45 Thousand | 43.42 Thousand | 64.11 Thousand | 166.89 Thousand | 350.34 Thousand | 357.59 Thousand |
Total Debt | 5.65 Million | 437.9 Thousand | 500.9 Thousand | 551.08 Thousand | 632.32 Thousand | - |
Net Debt | 5.06 Million | 291.69 Thousand | -2.24 Million | -4.42 Million | -1.06 Million | -3.07 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.18 Million | 5.18 Million | 3.22 Million | 33.89 Million | 33.89 Million | 35 Million |
Total Current Assets | 4.26 Million | 4.26 Million | 2.14 Million | 1.77 Million | 1.77 Million | 2.62 Million |
Cash And Short Term Investments | 586.16 Thousand | 586.16 Thousand | 64.83 Thousand | 146.2 Thousand | 146.2 Thousand | 133.79 Thousand |
Cash and Cash Equivalents | 586.16 Thousand | 586.16 Thousand | 64.83 Thousand | 146.2 Thousand | 146.2 Thousand | 133.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 198.2 Thousand | 2.31 Million | 679.72 Thousand | -1092.00 | -1092.00 | 783.46 Thousand |
Inventory | 1.25 Million | 1.25 Million | 1.39 Million | 1.52 Million | 1.52 Million | 1.7 Million |
Other Current Assets | 2.11 Million | 110.03 Thousand | - | 97.83 Thousand | 97.83 Thousand | 550 Thousand |
Total Non-Current Assets | 923.18 Thousand | 923.18 Thousand | 1.08 Million | 32.11 Million | 32.11 Million | 32.38 Million |
Net PPE | 225.2 Thousand | 225.2 Thousand | 312.72 Thousand | 518.74 Thousand | 518.74 Thousand | 703.83 Thousand |
Good Will And Intangible Assets | 654.51 Thousand | - | 732.51 Thousand | 62.3 Million | 62.3 Million | 31.63 Million |
Good Will | - | - | - | 30.74 Million | 30.74 Million | 30.74 Million |
Intangible Assets | 654.51 Thousand | - | 732.51 Thousand | 31.55 Million | 31.55 Million | 888.51 Thousand |
Long-Term Investments | 43.45 Thousand | 43.45 Thousand | 42.37 Thousand | 43.42 Thousand | 43.42 Thousand | 42.69 Thousand |
Tax Assets | -654.51 Thousand | - | -42.37 Thousand | 1.32 Million | 1.32 Million | 1.59 Million |
Other Non Current Assets | 654.51 Thousand | 654.51 Thousand | 42.37 Thousand | -32.07 Million | -32.07 Million | -1.59 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 9.35 Million | 9.35 Million | 5.21 Million | 2.17 Million | 2.17 Million | 2.62 Million |
Total Current Liabilities | 7.09 Million | 7.09 Million | 5 Million | 1.88 Million | 1.88 Million | 2.26 Million |
Account Payables | 3.4 Million | 3.4 Million | 3.49 Million | 1.74 Million | 1.74 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.53 Million | 3.68 Million | 1.51 Million | 142.52 Thousand | 142.52 Thousand | 133.28 Thousand |
Deferred Revenue | - | - | -147.16 Thousand | -142.52 Thousand | -142.52 Thousand | -133.28 Thousand |
Other Current Liabilities | 146.06 Thousand | - | 147.16 Thousand | 142.52 Thousand | 142.52 Thousand | 133.28 Thousand |
Total Non Current Liabilities | 2.26 Million | 2.26 Million | 211.93 Thousand | 295.37 Thousand | 295.37 Thousand | 360.9 Thousand |
Long-Term Debt | 2.11 Million | - | 211.93 Thousand | 295.37 Thousand | 295.37 Thousand | 360.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 149.58 Thousand | 2.26 Million | - | - | - | -1.00 |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | -4.17 Million | -4.17 Million | -1.98 Million | 31.71 Million | 31.71 Million | 32.38 Million |
Stock Holders Equity | -4.51 Million | -4.51 Million | -2.34 Million | 31.8 Million | 31.8 Million | 32.15 Million |
Common Stock | 45.51 Million | 45.51 Million | 45.51 Million | 45.51 Million | 45.51 Million | 43.74 Million |
Retained Earnings | -81.33 Million | -81.33 Million | -78.9 Million | -44.76 Million | -44.76 Million | -42.47 Million |
Accumulated other comprehensive income | 31.3 Million | 31.3 Million | 31.04 Million | 31.05 Million | 31.05 Million | 30.88 Million |
Common Stock Equity | -4.51 Million | -4.51 Million | -2.34 Million | 31.8 Million | 31.8 Million | 32.15 Million |
Capital Lease Obligation | 295.64 Thousand | 149.58 Thousand | 211.93 Thousand | 295.37 Thousand | 295.37 Thousand | 360.9 Thousand |
Total Investments | 43.45 Thousand | 43.45 Thousand | 42.37 Thousand | 43.42 Thousand | 43.42 Thousand | 42.69 Thousand |
Total Debt | 5.65 Million | 3.83 Million | 1.72 Million | 437.9 Thousand | 437.9 Thousand | 494.19 Thousand |
Net Debt | 5.06 Million | 3.24 Million | 1.66 Million | 291.69 Thousand | 291.69 Thousand | 360.4 Thousand |
MTRN
3673
WHGRF
002965
WPRT
DC7