AUD 0.21
(-2.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.35 Million | 22.89 Million | 20.17 Million | 14.99 Million | 8.47 Million | 11.89 Million |
Total Current Assets | 8.85 Million | 11.66 Million | 15.49 Million | 10.64 Million | 5.82 Million | 11.3 Million |
Cash And Short Term Investments | 4.59 Million | 6.83 Million | 11.67 Million | 8.13 Million | 2.86 Million | 8.03 Million |
Cash and Cash Equivalents | 4.59 Million | 6.83 Million | 11.67 Million | 8.13 Million | 2.86 Million | 8.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.75 Million | 2.77 Million | 1.89 Million | 2.02 Million | 2.2 Million | 2.25 Million |
Inventory | 523.71 Thousand | 906.9 Thousand | 715.71 Thousand | - | - | 399.95 Thousand |
Other Current Assets | 978.68 Thousand | 1.14 Million | 1.21 Million | 492.41 Thousand | 744.64 Thousand | 613.75 Thousand |
Total Non-Current Assets | 11.5 Million | 11.23 Million | 4.68 Million | 4.35 Million | 2.57 Million | 590.04 Thousand |
Net PPE | 327.68 Thousand | 1.16 Million | 551.27 Thousand | 393.37 Thousand | 754.64 Thousand | 349.61 Thousand |
Good Will And Intangible Assets | 11.04 Million | 9.44 Million | 4.07 Million | 4.2 Million | 1.82 Million | 130.67 Thousand |
Good Will | 2.95 Million | 2.37 Million | 1.33 Million | 1.33 Million | 1.33 Million | - |
Intangible Assets | 8.09 Million | 7.06 Million | 2.73 Million | 2.87 Million | 491.08 Thousand | 130.67 Thousand |
Long-Term Investments | 117.36 Thousand | 624.77 Thousand | - | - | - | - |
Tax Assets | - | -369.6 Thousand | - | - | - | - |
Other Non Current Assets | 10.56 Thousand | 369.6 Thousand | 55.07 Thousand | -248.34 Thousand | -2.57 Million | 109.75 Thousand |
Other Assets | - | - | - | - | 70.25 Thousand | - |
Total Liabilities | 26.2 Million | 23.1 Million | 18.7 Million | 16 Million | 10.87 Million | 8.73 Million |
Total Current Liabilities | 18.12 Million | 17.38 Million | 14.07 Million | 11.77 Million | 10.53 Million | 8.64 Million |
Account Payables | 744.43 Thousand | 956.04 Thousand | 366.42 Thousand | 471.4 Thousand | 384.36 Thousand | 450.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Million | 849.87 Thousand | 554.74 Thousand | 636.42 Thousand | 336.68 Thousand | - |
Deferred Revenue | 12.58 Million | 12.22 Million | 11.06 Million | 8.79 Million | 7.84 Million | 6.26 Million |
Other Current Liabilities | 3.67 Million | 3.35 Million | 2.08 Million | 1.86 Million | 1.97 Million | 1.93 Million |
Total Non Current Liabilities | 8.07 Million | 5.71 Million | 4.63 Million | 4.23 Million | 335.78 Thousand | 89.66 Thousand |
Long-Term Debt | 7.22 Million | 4.48 Million | 4.4 Million | 4.04 Million | 138.82 Thousand | - |
Deferred Revenue Non Current | 155.08 Thousand | 225.46 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 355.07 Thousand | 685 Thousand | 224.78 Thousand | 188.73 Thousand | 196.96 Thousand | 89.66 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.84 Million | -202.52 Thousand | 1.47 Million | -1 Million | -2.4 Million | 3.15 Million |
Stock Holders Equity | -5.84 Million | -202.52 Thousand | 1.47 Million | -1 Million | -2.4 Million | 3.15 Million |
Common Stock | 55.4 Million | 55.47 Million | 55.1 Million | 53.94 Million | 53.23 Million | 48.83 Million |
Retained Earnings | -40.61 Million | -34.93 Million | -32.13 Million | -34.01 Million | -34.22 Million | -24.13 Million |
Accumulated other comprehensive income | -20.64 Million | -20.74 Million | -21.49 Million | -20.93 Million | -21.41 Million | -21.53 Million |
Common Stock Equity | -5.84 Million | -202.52 Thousand | 1.47 Million | -1 Million | -2.4 Million | 3.15 Million |
Capital Lease Obligation | 104.24 Thousand | 531.39 Thousand | 330.28 Thousand | 3072.00 | 138.82 Thousand | - |
Total Investments | 117.36 Thousand | 624.77 Thousand | - | - | - | - |
Total Debt | 8.35 Million | 5.33 Million | 4.96 Million | 4.68 Million | 475.5 Thousand | - |
Net Debt | 3.76 Million | -1.5 Million | -6.71 Million | -3.44 Million | -2.39 Million | -8.03 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.35 Million | 20.35 Million | 17.91 Million | 22.89 Million | 22.89 Million | 20.79 Million |
Total Current Assets | 8.85 Million | 8.85 Million | 5.75 Million | 11.66 Million | 11.66 Million | 13.82 Million |
Cash And Short Term Investments | 4.59 Million | 4.59 Million | 3.62 Million | 6.83 Million | 6.83 Million | 11.44 Million |
Cash and Cash Equivalents | 4.59 Million | 4.59 Million | 3.62 Million | 6.83 Million | 6.83 Million | 11.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.73 Million | 2.75 Million | 1.41 Million | 2.77 Million | 2.77 Million | 1.87 Million |
Inventory | - | 523.71 Thousand | - | 906.9 Thousand | 906.9 Thousand | - |
Other Current Assets | 523.72 Thousand | 978.68 Thousand | 718.18 Thousand | 1.14 Million | 1.14 Million | 507.44 Thousand |
Total Non-Current Assets | 11.5 Million | 11.5 Million | 12.16 Million | 11.23 Million | 11.23 Million | 6.97 Million |
Net PPE | 327.68 Thousand | 327.68 Thousand | 738.75 Thousand | 1.16 Million | 1.16 Million | 558.79 Thousand |
Good Will And Intangible Assets | 2.95 Million | 11.04 Million | 10.22 Million | 9.44 Million | 9.44 Million | 4.83 Million |
Good Will | 2.95 Million | 2.95 Million | 2.37 Million | 2.37 Million | 2.37 Million | 1.33 Million |
Intangible Assets | - | 8.09 Million | 10.22 Million | 7.06 Million | 7.06 Million | 3.5 Million |
Long-Term Investments | - | 117.36 Thousand | - | 624.77 Thousand | 624.77 Thousand | - |
Tax Assets | - | - | - | -369.6 Thousand | -369.6 Thousand | - |
Other Non Current Assets | 8.22 Million | 10.56 Thousand | 1.19 Million | 369.6 Thousand | 369.6 Thousand | 1.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.2 Million | 26.2 Million | 22.4 Million | 23.1 Million | 23.1 Million | 19.44 Million |
Total Current Liabilities | 18.12 Million | 18.12 Million | 20.87 Million | 17.38 Million | 17.38 Million | 14.78 Million |
Account Payables | 744.43 Thousand | 744.43 Thousand | 1.69 Million | 956.04 Thousand | 956.04 Thousand | 1.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.22 Million | 1.13 Million | 5.21 Million | 849.87 Thousand | 849.87 Thousand | 611.5 Thousand |
Deferred Revenue | 12.58 Million | 12.58 Million | 11.84 Million | 12.22 Million | 12.22 Million | 11.68 Million |
Other Current Liabilities | 3.58 Million | 3.67 Million | 2.12 Million | 3.35 Million | 3.35 Million | 577.27 Thousand |
Total Non Current Liabilities | 8.07 Million | 8.07 Million | 1.52 Million | 5.71 Million | 5.71 Million | 4.65 Million |
Long-Term Debt | 7.11 Million | 7.22 Million | 59.16 Thousand | 4.48 Million | 4.48 Million | 4.28 Million |
Deferred Revenue Non Current | 155.08 Thousand | 155.08 Thousand | 96.82 Thousand | 225.46 Thousand | 225.46 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 459.31 Thousand | 355.07 Thousand | 1.36 Million | 685 Thousand | 685 Thousand | 373.76 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.84 Million | -5.84 Million | -4.48 Million | -202.52 Thousand | -202.52 Thousand | 1.35 Million |
Stock Holders Equity | -5.84 Million | -5.84 Million | -4.48 Million | -202.52 Thousand | -202.52 Thousand | 1.35 Million |
Common Stock | 55.4 Million | 55.4 Million | 55.16 Million | 55.47 Million | 55.47 Million | 55.47 Million |
Retained Earnings | -40.61 Million | -40.61 Million | -39.01 Million | -34.93 Million | -34.93 Million | -33.18 Million |
Accumulated other comprehensive income | -20.64 Million | -20.64 Million | -20.64 Million | -20.74 Million | -20.74 Million | -20.93 Million |
Common Stock Equity | -5.84 Million | -5.84 Million | -4.48 Million | -202.52 Thousand | -202.52 Thousand | 1.35 Million |
Capital Lease Obligation | 13.38 Thousand | 104.24 Thousand | 59.16 Thousand | 531.39 Thousand | 531.39 Thousand | 147.97 Thousand |
Total Investments | - | 117.36 Thousand | - | 624.77 Thousand | 624.77 Thousand | - |
Total Debt | 8.35 Million | 8.35 Million | 5.27 Million | 5.33 Million | 5.33 Million | 5.04 Million |
Net Debt | 3.76 Million | 3.76 Million | 1.64 Million | -1.5 Million | -1.5 Million | -6.39 Million |
NWTNW
GENCO
BRBI11
STRA
NSANY
688367