AUD 0.14
(3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 54.29 Million | 47.84 Million | 48.76 Million | 11.65 Million | 14.76 Million | 14.55 Million |
Total Current Assets | 18.92 Million | 13.15 Million | 12.52 Million | 2.17 Million | 3.66 Million | 2.92 Million |
Cash And Short Term Investments | 8.1 Million | 5.31 Million | 3.38 Million | 1.24 Million | 1.41 Million | 1.04 Million |
Cash and Cash Equivalents | 8.1 Million | 5.31 Million | 3.38 Million | 1.24 Million | 1.41 Million | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.71 Million | 6.14 Million | 7.34 Million | 748.18 Thousand | 1.76 Million | 756.71 Thousand |
Inventory | 1.07 Million | - | - | - | - | 1.00 |
Other Current Assets | 35.56 Thousand | -11.45 Million | -10.72 Million | -1.99 Million | -3.18 Million | 1.12 Million |
Total Non-Current Assets | 35.36 Million | 32.45 Million | 33.19 Million | 5.82 Million | 7.4 Million | 7.83 Million |
Net PPE | 948.52 Thousand | 1.35 Million | 2.09 Million | 76.94 Thousand | 880.49 Thousand | 486.78 Thousand |
Good Will And Intangible Assets | 33.16 Million | 62.19 Million | 62.19 Million | 11.48 Million | 12.09 Million | 7.02 Million |
Good Will | 33.11 Million | 31.09 Million | 31.09 Million | 5.74 Million | 5.69 Million | 6.14 Million |
Intangible Assets | 51.52 Thousand | 31.09 Million | 31.09 Million | 5.74 Million | 6.39 Million | 880.85 Thousand |
Long-Term Investments | -1.25 Million | -35.03 Million | -35.94 Million | -9.58 Million | 125 Thousand | 324.6 Thousand |
Tax Assets | 1.25 Million | 2.23 Million | 3.04 Million | 3.65 Million | 3.69 Million | 3.32 Million |
Other Non Current Assets | 1.25 Million | 1.7 Million | 1.79 Million | 182.09 Thousand | -9.38 Million | -3.32 Million |
Other Assets | - | 2.23 Million | 3.04 Million | 3.65 Million | 3.69 Million | 3.79 Million |
Total Liabilities | 24.86 Million | 22.27 Million | 28.7 Million | 5.69 Million | 6.37 Million | 5.96 Million |
Total Current Liabilities | 17 Million | 13.14 Million | 17.88 Million | 3.21 Million | 3.6 Million | 2.59 Million |
Account Payables | 12.15 Million | 9.84 Million | 9.86 Million | 833.59 Thousand | 1.2 Million | 943.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 611.03 Thousand | 623.89 Thousand | 549.62 Thousand | 1.06 Million | 801.87 Thousand | 290 Thousand |
Deferred Revenue | 2.38 Million | -623.89 Thousand | -549.62 Thousand | -1.06 Million | 146.25 Thousand | 135 Thousand |
Other Current Liabilities | 1.85 Million | 3.29 Million | 8.02 Million | 2.38 Million | 1.45 Million | 1.22 Million |
Total Non Current Liabilities | 7.85 Million | 6.67 Million | 4.7 Million | 1.18 Million | 799.59 Thousand | 1.13 Million |
Long-Term Debt | 6.67 Million | 6.67 Million | 4.7 Million | 1.18 Million | 799.59 Thousand | 1.13 Million |
Deferred Revenue Non Current | 81.26 Thousand | -14.13 Million | -21.92 Million | -3.44 Million | 146.25 Thousand | 135 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 930.09 Thousand | 13.94 Million | 21.65 Million | 2.32 Million | -1.61 Million | -2.01 Million |
Other Liabilities | - | 2.44 Million | 6.11 Million | 1.29 Million | 1.96 Million | 2.23 Million |
Total Equity | 29.43 Million | 25.57 Million | 20.06 Million | 5.95 Million | 8.39 Million | 8.58 Million |
Stock Holders Equity | 29.43 Million | 25.57 Million | 20.06 Million | 5.95 Million | 8.39 Million | 8.58 Million |
Common Stock | 33.74 Million | 33.74 Million | 32.37 Million | 20.14 Million | 19.29 Million | 18.89 Million |
Retained Earnings | -4.34 Million | -8.19 Million | -12.34 Million | -14.21 Million | -10.92 Million | -10.33 Million |
Accumulated other comprehensive income | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand |
Common Stock Equity | 29.43 Million | 25.57 Million | 20.06 Million | 5.95 Million | 8.39 Million | 8.58 Million |
Capital Lease Obligation | 858.49 Thousand | 827.33 Thousand | 1.53 Million | 76.94 Thousand | 340.57 Thousand | - |
Total Investments | -1.25 Million | -35.03 Million | -35.94 Million | -9.58 Million | 125 Thousand | 324.6 Thousand |
Total Debt | 6.67 Million | 8.13 Million | 6.78 Million | 2.25 Million | 1.94 Million | 1.42 Million |
Net Debt | -1.42 Million | 2.81 Million | 3.39 Million | 1 Million | 528.49 Thousand | 383.41 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.29 Million | 54.29 Million | 52.93 Million | 47.84 Million | 47.84 Million | 49.59 Million |
Total Current Assets | 18.92 Million | - | 16.23 Million | 13.15 Million | 13.15 Million | 13.09 Million |
Cash And Short Term Investments | 8.1 Million | 8.1 Million | 5.23 Million | 5.31 Million | 5.31 Million | 4.04 Million |
Cash and Cash Equivalents | 8.1 Million | 8.1 Million | 5.23 Million | 5.31 Million | 5.31 Million | 4.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.71 Million | 9.71 Million | 9.27 Million | 6.14 Million | 6.14 Million | 6.9 Million |
Inventory | 1.07 Million | - | - | - | - | - |
Other Current Assets | 35.56 Thousand | -17.81 Million | -14.5 Million | -11.45 Million | -11.45 Million | -10.94 Million |
Total Non-Current Assets | 35.36 Million | - | 36.69 Million | 32.45 Million | 32.45 Million | 36.5 Million |
Net PPE | 948.52 Thousand | 948.52 Thousand | 1.07 Million | 1.35 Million | 1.35 Million | 1.73 Million |
Good Will And Intangible Assets | 33.16 Million | - | 33.16 Million | 62.19 Million | 62.19 Million | 31.16 Million |
Good Will | 33.11 Million | - | 33.11 Million | 31.09 Million | 31.09 Million | 31.09 Million |
Intangible Assets | 51.52 Thousand | - | 51.52 Thousand | 31.09 Million | 31.09 Million | 65.45 Thousand |
Long-Term Investments | -1.25 Million | - | -1.73 Million | -35.03 Million | -35.03 Million | -5.75 Million |
Tax Assets | 1.25 Million | 1.25 Million | 2.46 Million | 2.23 Million | 2.23 Million | 3.6 Million |
Other Non Current Assets | 1.25 Million | 1.11 Million | 1.73 Million | 1.7 Million | 1.7 Million | 5.75 Million |
Other Assets | - | 54.29 Million | - | 2.23 Million | 2.23 Million | - |
Total Liabilities | 24.86 Million | 24.86 Million | 25.16 Million | 22.27 Million | 22.27 Million | 26.52 Million |
Total Current Liabilities | 17 Million | 611.03 Thousand | 15.62 Million | 13.14 Million | 13.14 Million | 16.05 Million |
Account Payables | 12.15 Million | - | 10.91 Million | 9.84 Million | 9.84 Million | 9.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 611.03 Thousand | 611.03 Thousand | 590.54 Thousand | 623.89 Thousand | 623.89 Thousand | 571.45 Thousand |
Deferred Revenue | 2.38 Million | - | -590.54 Thousand | -623.89 Thousand | -623.89 Thousand | -571.45 Thousand |
Other Current Liabilities | 1.85 Million | -611.03 Thousand | 4.7 Million | 3.29 Million | 3.29 Million | 6.45 Million |
Total Non Current Liabilities | 7.85 Million | 24 Million | 9.54 Million | 6.67 Million | 6.67 Million | 10.46 Million |
Long-Term Debt | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 5.64 Million |
Deferred Revenue Non Current | 81.26 Thousand | - | -14.47 Million | -14.13 Million | -14.13 Million | -19.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 930.09 Thousand | 17.15 Million | 16.85 Million | 13.94 Million | 13.94 Million | 23.36 Million |
Other Liabilities | - | 247.46 Thousand | - | 2.44 Million | 2.44 Million | - |
Total Equity | 29.43 Million | 29.43 Million | 27.76 Million | 25.57 Million | 25.57 Million | 23.06 Million |
Stock Holders Equity | 29.43 Million | 29.43 Million | 27.76 Million | 25.57 Million | 25.57 Million | 23.06 Million |
Common Stock | 33.74 Million | 33.74 Million | 33.74 Million | 33.74 Million | 33.74 Million | 33.09 Million |
Retained Earnings | -4.34 Million | -4.34 Million | -6 Million | -8.19 Million | -8.19 Million | -10.05 Million |
Accumulated other comprehensive income | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand | 26.65 Thousand |
Common Stock Equity | 29.43 Million | 29.43 Million | 27.76 Million | 25.57 Million | 25.57 Million | 23.06 Million |
Capital Lease Obligation | 858.49 Thousand | 247.46 Thousand | 551.76 Thousand | 827.33 Thousand | 827.33 Thousand | 1.19 Million |
Total Investments | -1.25 Million | - | -1.73 Million | -35.03 Million | -35.03 Million | -5.75 Million |
Total Debt | 6.67 Million | 7.53 Million | 7.82 Million | 8.13 Million | 8.13 Million | 7.4 Million |
Net Debt | -1.42 Million | -562.22 Thousand | 2.58 Million | 2.81 Million | 2.81 Million | 3.36 Million |
5578
XND
ASE
6187
6873
NFPH