AUD 0.21
(2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2118.00 | 121.00 | 1357.00 | - | - | - |
Cost of Revenue | - | 35.75 Thousand | 18.73 Thousand | 959.00 | - | 5000.00 |
Gross Profit | 2118.00 | -35.62 Thousand | -17.37 Thousand | -959.00 | - | -5000.00 |
Operating Expenses | 11.33 Million | 1.56 Million | 1.77 Million | 933.72 Thousand | 1.03 Million | 393.48 Thousand |
Selling, General and Administrative Expenses | 11.04 Million | 1.56 Million | 697.11 Thousand | 239.07 Thousand | 699.24 Thousand | 187.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 293.86 Thousand | 120.00 | 1357.00 | - | - | - |
Cost and Expenses | 11.33 Million | 1.59 Million | 1.77 Million | 933.72 Thousand | 1.03 Million | 393.48 Thousand |
Operating Income | -11.33 Million | -1.59 Million | -1.76 Million | -923.85 Thousand | -1.03 Million | -393.48 Thousand |
Interest Expense | - | 1308.00 | 1591.00 | 160.00 | - | - |
Income Tax Expense | - | -132.14 Thousand | 2948.00 | -235.59 Thousand | -969 Thousand | -442.66 Thousand |
Earnings before Tax | -8.93 Million | -1.61 Million | -1.76 Million | -924.01 Thousand | -1.03 Million | -353 Thousand |
Net Income | -8.93 Million | -1.61 Million | -1.76 Million | -924.01 Thousand | -1.03 Million | -353 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.02 Billion | 654.54 Million | 593.78 Million | 502.18 Million | 301.12 Million | 250 Million |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 654.41 Million | 593.66 Million | 502 Million | 301.06 Million | 250 Million |
Gross Margin | 1.00 | -294.45 | -12.81 | - | - | - |
EBIT Margin | -5336.88 | -12.89 Thousand | -1287.23 | - | - | - |
Profit Margin | -4220.43 | -13.38 Thousand | -1302.21 | - | - | - |
EBITDA | -11.3 Million | -1.58 Million | -1.74 Million | -922.89 Thousand | - | - |
Earnings Before Tax Margin | -5352.61 | -13.19 Thousand | -1301.04 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1059.00 | 1059.00 | - | - | - | 121.00 |
Cost of Revenue | 57.04 Thousand | - | 45.62 Thousand | - | 17.76 Thousand | 35.75 Thousand |
Gross Profit | -55.98 Thousand | 1059.00 | -45.62 Thousand | - | -17.76 Thousand | -35.62 Thousand |
Operating Expenses | 2.31 Million | 2.31 Million | 3.35 Million | 3.35 Million | 607.94 Thousand | 1.56 Million |
Selling, General and Administrative Expenses | 2.21 Million | 2.21 Million | 3.31 Million | 3.31 Million | 607.94 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.03 Thousand | 104.03 Thousand | 42.89 Thousand | - | - | 120.00 |
Cost and Expenses | 2.31 Million | 2.31 Million | 3.35 Million | 3.35 Million | 625.7 Thousand | 1.59 Million |
Operating Income | -2.31 Million | -2.31 Million | -3.35 Million | -3.33 Million | -625.71 Thousand | -1.59 Million |
Interest Expense | - | - | 6166.00 | - | 399.00 | 1308.00 |
Income Tax Expense | -20.08 Thousand | -20.08 Thousand | 20.08 Thousand | - | - | -132.14 Thousand |
Earnings before Tax | -1.34 Million | -1.34 Million | -3.12 Million | -3.12 Million | -600.27 Thousand | -1.61 Million |
Net Income | -1.34 Million | -1.34 Million | -3.12 Million | -3.12 Million | -600.27 Thousand | -1.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.18 Billion | 1.18 Billion | 867.35 Million | 867.35 Million | 665.51 Million | 656.12 Million |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 867.35 Million | 867.35 Million | 665.51 Million | 656.12 Million |
Gross Margin | -52.86 | 1.00 | - | - | - | -294.45 |
EBIT Margin | -2196.89 | -2192.34 | - | - | - | - |
Profit Margin | -1271.91 | -1271.91 | - | - | - | -13.38 Thousand |
EBITDA | -2.32 Million | -2.32 Million | -3.31 Million | -3.31 Million | -607.95 Thousand | - |
Earnings Before Tax Margin | -2185.79 | -2185.79 | - | - | - | -13.19 Thousand |
SHALBY
VIRP
BREN
6543
CODI-PC
300968