West Cobar Metals Limited (WC1.AX)
AUD 0.02
(25.0%)
AUD 0.02
(25.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 51.46 Thousand | 43.7 Thousand | - | 20 Thousand | 100 Thousand | 75 Thousand |
| Cost of Revenue | - | 36.69 Thousand | 30.09 Thousand | - | 43.00 | 470.00 |
| Gross Profit | 51.46 Thousand | 7014.00 | -30.09 Thousand | 20 Thousand | 99.95 Thousand | 74.53 Thousand |
| Operating Expenses | 51.46 Thousand | 1.17 Million | 872.17 Thousand | 496.94 Thousand | 51.88 Thousand | 14.8 Thousand |
| Selling, General and Administrative Expenses | 948.06 Thousand | 1.17 Million | 447.52 Thousand | 516.94 Thousand | 51.88 Thousand | 14.8 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -229.28 Thousand | -150.17 Thousand | 20 Thousand | - | - |
| Cost and Expenses | 948.06 Thousand | 1.21 Million | 872.17 Thousand | 496.94 Thousand | -48.11 Thousand | -60.2 Thousand |
| Operating Income | -896.6 Thousand | -1.21 Million | -644.11 Thousand | -496.95 Thousand | 48.11 Thousand | 60.2 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -4.00 | -16.78 Thousand | -7204.00 | 13.23 Thousand | 10.97 Thousand |
| Earnings before Tax | -3.14 Million | -1.29 Million | -1.25 Million | -504.15 Thousand | 46.12 Thousand | 60.2 Thousand |
| Net Income | -3.14 Million | -1.29 Million | -1.23 Million | -504.15 Thousand | 32.89 Thousand | 49.22 Thousand |
| Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 112.3 Million | 77.44 Million | 34.56 Million | 41.5 Million | 41.5 Million | 41.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.3 Million | 77.44 Million | 34.56 Million | 41.5 Million | 41.5 Million | 41.5 Million |
| Gross Margin | 1.00 | 0.16 | - | 1.00 | 1.00 | 0.99 |
| EBIT Margin | -60.56 | -26.93 | - | -24.85 | 0.48 | 0.80 |
| Profit Margin | -61.20 | -29.66 | - | -25.21 | 0.33 | 0.66 |
| EBITDA | -3.11 Million | -1.03 Million | -1.22 Million | -496.94 Thousand | 48.23 Thousand | 60.2 Thousand |
| Earnings Before Tax Margin | -17.42 | -27.77 | - | -24.85 | 0.48 | 0.80 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | -332.99 Thousand | -332.99 Thousand | 358.72 Thousand | 358.72 Thousand | 43.7 Thousand | 11.95 Thousand |
| Cost of Revenue | 29.04 Thousand | - | 3931.00 | - | 36.69 Thousand | 24.38 Thousand |
| Gross Profit | -362.04 Thousand | -332.99 Thousand | 354.79 Thousand | 358.72 Thousand | 7014.00 | -12.43 Thousand |
| Operating Expenses | 195.84 Thousand | 195.84 Thousand | 278.19 Thousand | 362.35 Thousand | 1.17 Million | 489.46 Thousand |
| Selling, General and Administrative Expenses | 195.84 Thousand | 195.84 Thousand | 278.19 Thousand | 278.19 Thousand | - | 489.46 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -665.99 Thousand | - | - | - | -229.28 Thousand | - |
| Cost and Expenses | 195.84 Thousand | 195.84 Thousand | 278.19 Thousand | 362.35 Thousand | 1.21 Million | 513.84 Thousand |
| Operating Income | -528.83 Thousand | -528.83 Thousand | 80.53 Thousand | 17.3 Thousand | -1.21 Million | -513.83 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.06 Million | -1.06 Million | -1.00 | - | -4.00 | -3.00 |
| Earnings before Tax | -1.57 Million | -1.57 Million | -3631.00 | -3631.00 | -1.29 Million | -608.97 Thousand |
| Net Income | -1.57 Million | -1.57 Million | -3631.00 | -3631.00 | -1.29 Million | -608.97 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | - | - | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | - | - | -0.01 |
| Weighted Average Shares Outstanding | 150.04 Million | 150.04 Million | 72.62 Million | 72.62 Million | 77.44 Million | 97.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.03 Million | 150.03 Million | 72.62 Million | 72.62 Million | 77.44 Million | 97.13 Million |
| Gross Margin | 1.09 | 1.00 | 0.99 | 1.00 | 0.16 | -1.04 |
| EBIT Margin | 2.15 | 2.15 | 0.12 | 0.12 | - | -40.95 |
| Profit Margin | 4.72 | 4.72 | -0.01 | -0.01 | -29.66 | -50.95 |
| EBITDA | -715.72 Thousand | -715.72 Thousand | 44.07 Thousand | 44.07 Thousand | - | -489.46 Thousand |
| Earnings Before Tax Margin | 1.59 | 1.59 | 0.22 | 0.05 | -27.77 | -42.99 |
BIRDF
ANDHRAPAP
BKIMF
AMCR
DRVN
0661