AUD 2.85
(0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 66.02 Million | 89.5 Million | 57 Million | 22.2 Million | 4.5 Million | 1973.60 |
Total Current Assets | 64.41 Million | 88.95 Million | 56.27 Million | 22.02 Million | 4.31 Million | 1891.93 |
Cash And Short Term Investments | 62.83 Million | 87.95 Million | 50.24 Million | 21.72 Million | 4.11 Million | 1670.91 |
Cash and Cash Equivalents | 62.83 Million | 87.95 Million | 50.24 Million | 21.72 Million | 4.11 Million | 1670.91 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.57 Million | 1 Million | 6.02 Million | 294.41 Thousand | 199.59 Thousand | 221.02 Thousand |
Inventory | - | -1002.18 | -6022.27 | -294.42 | -198.59 | -221.02 Thousand |
Other Current Assets | - | 1002.18 | 6022.27 | 294.42 | 199.59 | 221.02 |
Total Non-Current Assets | 1.61 Million | 546.76 Thousand | 738.16 Thousand | 188.94 Thousand | 193.32 Thousand | 68.85 |
Net PPE | 1.58 Million | 519.62 Thousand | 716.98 Thousand | 137.99 Thousand | 179.81 Thousand | 68.85 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 26.69 Thousand | 27.14 Thousand | 21.18 Thousand | 50.95 Thousand | 13.5 Thousand | 12.81 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -1.00 | - | -12.81 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | 12.81 |
Total Liabilities | 4.13 Million | 4.71 Million | 2.01 Million | 1.04 Million | 1.16 Million | 369.17 |
Total Current Liabilities | 3.94 Million | 4.64 Million | 1.66 Million | 1.02 Million | 1.14 Million | 369.17 |
Account Payables | 1.12 Million | 829.54 Thousand | 253.21 Thousand | 209.24 Thousand | 301.81 Thousand | 92.29 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 240.07 Thousand | 218.46 Thousand | 66.82 Thousand | 29.53 Thousand | 99.89 Thousand | - |
Deferred Revenue | - | - | - | -1.00 | - | - |
Other Current Liabilities | 2.57 Million | 3.59 Million | 1.34 Million | 784.59 Thousand | 739.52 Thousand | 276.88 |
Total Non Current Liabilities | 194.69 Thousand | 66.27 Thousand | 348 Thousand | 19.61 Thousand | 24.44 Thousand | - |
Long-Term Debt | 194.69 Thousand | 66.27 Thousand | 348 Thousand | 19.61 Thousand | 24.44 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 61.88 Million | 84.79 Million | 54.99 Million | 21.16 Million | 3.34 Million | 1604.44 |
Stock Holders Equity | 61.88 Million | 84.79 Million | 54.99 Million | 21.16 Million | 3.34 Million | 1604.44 |
Common Stock | 168.94 Million | 168.49 Million | 110.81 Million | 60.06 Million | 36.13 Million | 31.55 Thousand |
Retained Earnings | -158.76 Million | -117.52 Million | -78.48 Million | -50.78 Million | -39.55 Million | -35.53 Thousand |
Accumulated other comprehensive income | 51.7 Million | 33.82 Million | 22.66 Million | 11.89 Million | 6.76 Million | 5.58 Million |
Common Stock Equity | 61.88 Million | 84.79 Million | 54.99 Million | 21.16 Million | 3.34 Million | 1604.44 |
Capital Lease Obligation | 194.69 Thousand | 66.27 Thousand | 348 Thousand | 19.61 Thousand | 24.44 Thousand | - |
Total Investments | 26.69 Thousand | 27.14 Thousand | 21.18 Thousand | 50.95 Thousand | 13.5 Thousand | 12.81 Thousand |
Total Debt | 434.77 Thousand | 284.73 Thousand | 414.82 Thousand | 49.14 Thousand | 124.33 Thousand | - |
Net Debt | -62.39 Million | -87.67 Million | -49.83 Million | -21.67 Million | -3.99 Million | -1670.91 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 66.02 Million | 66.02 Million | 74.72 Million | 89.5 Million | 89.5 Million | 47.6 Million |
Total Current Assets | 64.41 Million | 64.41 Million | 74 Million | 88.95 Million | 88.95 Million | 46.98 Million |
Cash And Short Term Investments | 62.83 Million | 62.83 Million | 72.04 Million | 87.95 Million | 87.95 Million | 45.65 Million |
Cash and Cash Equivalents | 62.83 Million | 62.83 Million | 72.04 Million | 87.95 Million | 87.95 Million | 45.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.57 Million | 1.57 Million | 1.95 Million | 1 Million | 1 Million | 1.32 Million |
Inventory | - | - | - | -1002.18 | -1002.18 | -1322.51 |
Other Current Assets | - | - | - | 1002.18 | 1002.18 | 1.32 Million |
Total Non-Current Assets | 1.61 Million | 1.61 Million | 723.16 Thousand | 546.76 Thousand | 546.76 Thousand | 627.08 Thousand |
Net PPE | 1.58 Million | 1.58 Million | 691.24 Thousand | 519.62 Thousand | 519.62 Thousand | 605.78 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 26.69 Thousand | 26.69 Thousand | - | 27.14 Thousand | 27.14 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | 31.91 Thousand | - | - | 21.3 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 4.13 Million | 4.13 Million | 5 Million | 4.71 Million | 4.71 Million | 9.03 Million |
Total Current Liabilities | 3.94 Million | 3.94 Million | 4.93 Million | 4.64 Million | 4.64 Million | 8.93 Million |
Account Payables | 1.12 Million | 1.12 Million | 4.48 Million | 4.42 Million | 829.54 Thousand | 8.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 240.07 Thousand | 240.07 Thousand | 162.07 Thousand | 218.46 Thousand | 218.46 Thousand | 217.89 Thousand |
Deferred Revenue | - | - | 293.05 Thousand | -3815.13 | - | -217.89 |
Other Current Liabilities | 2.57 Million | 2.57 Million | - | 3815.13 | 3.59 Million | 217.89 |
Total Non Current Liabilities | 194.69 Thousand | 194.69 Thousand | 65.07 Thousand | 66.27 Thousand | 66.27 Thousand | 106.3 Thousand |
Long-Term Debt | 194.69 Thousand | 194.69 Thousand | 65.07 Thousand | 66.27 Thousand | 66.27 Thousand | 106.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 61.88 Million | 61.88 Million | 69.72 Million | 84.79 Million | 84.79 Million | 38.57 Million |
Stock Holders Equity | 61.88 Million | 61.88 Million | 69.72 Million | 84.79 Million | 84.79 Million | 38.57 Million |
Common Stock | 168.94 Million | 168.94 Million | 168.96 Million | 168.49 Million | 168.49 Million | 110.92 Million |
Retained Earnings | -158.76 Million | -158.76 Million | -142.75 Million | -117.52 Million | -117.52 Million | -100.76 Million |
Accumulated other comprehensive income | 51.7 Million | 51.7 Million | 43.51 Million | 33.82 Million | 33.82 Million | 28.4 Million |
Common Stock Equity | 61.88 Million | 61.88 Million | 69.72 Million | 84.79 Million | 84.79 Million | 38.57 Million |
Capital Lease Obligation | 194.69 Thousand | 194.69 Thousand | 65.07 Thousand | 66.27 Thousand | 66.27 Thousand | 106.3 Thousand |
Total Investments | 26.69 Thousand | 26.69 Thousand | - | 27.14 Thousand | 27.14 Thousand | - |
Total Debt | 434.77 Thousand | 434.77 Thousand | 227.14 Thousand | 284.73 Thousand | 284.73 Thousand | 324.19 Thousand |
Net Debt | -62.39 Million | -62.39 Million | -71.82 Million | -87.67 Million | -87.67 Million | -45.33 Million |
GLAC
1413
HEADSUP
000756
0QPR
LUXIND