AUD 0.05
(-3.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.62 Million | 43.35 Million | 32.61 Million | 25.74 Million | 30.43 Million | 6.77 Million |
Total Current Assets | 5.28 Million | 6.1 Million | 7.61 Million | 11.47 Million | 24.83 Million | 52.25 Thousand |
Cash And Short Term Investments | 751.88 Thousand | 3.09 Million | 6.36 Million | 10.91 Million | 24.58 Million | - |
Cash and Cash Equivalents | 751.88 Thousand | 3.09 Million | 6.36 Million | 10.91 Million | 24.58 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Million | 119.32 Thousand | 817.33 Thousand | 557.06 Thousand | 257.2 Thousand | 52.25 Thousand |
Inventory | 3.17 Million | 1.9 Million | 432.73 Thousand | -136.31 Thousand | -100 Thousand | - |
Other Current Assets | 283.52 Thousand | 985.12 Thousand | 521.54 Thousand | 136.31 Thousand | 100 Thousand | 52.25 Thousand |
Total Non-Current Assets | 31.34 Million | 37.25 Million | 25 Million | 14.27 Million | 5.6 Million | 6.72 Million |
Net PPE | 30.13 Million | 37.25 Million | 25 Million | 14.27 Million | 5.6 Million | 4.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.2 Million | -37.25 Million | -25 Million | -14.27 Million | - | 1.75 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 30.65 Million | 33.55 Million | 27.14 Million | 23.61 Million | 24.4 Million | 22.03 Million |
Total Current Liabilities | 24.83 Million | 17.48 Million | 3.01 Million | 3.83 Million | 6.69 Million | 6.39 Million |
Account Payables | 2.12 Million | 2.29 Million | 2.07 Million | 2.59 Million | 2.54 Million | 2.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.6 Million | 14.4 Million | 596.53 Thousand | 943.84 Thousand | 4.08 Million | 3.37 Million |
Deferred Revenue | 318.8 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 794.81 Thousand | 783.82 Thousand | 350.64 Thousand | 298.87 Thousand | 65.56 Thousand | 70.07 Thousand |
Total Non Current Liabilities | 5.81 Million | 16.06 Million | 24.13 Million | 19.78 Million | 17.71 Million | 15.63 Million |
Long-Term Debt | 3.65 Million | 15.07 Million | 23.73 Million | 19.45 Million | 17.71 Million | 15.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.16 Million | 994.45 Thousand | 398.06 Thousand | 330 Thousand | -17.71 Million | -15.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.97 Million | 9.8 Million | 5.46 Million | 2.13 Million | 6.03 Million | -15.25 Million |
Stock Holders Equity | 5.97 Million | 9.8 Million | 5.46 Million | 2.13 Million | 6.03 Million | -15.25 Million |
Common Stock | 58.64 Million | 48.89 Million | 42.3 Million | 33.61 Million | 31.79 Million | 3.02 Million |
Retained Earnings | -90.05 Million | -76.47 Million | -72.72 Million | -65.17 Million | -57.74 Million | -39.33 Million |
Accumulated other comprehensive income | 37.38 Million | 37.38 Million | 35.88 Million | 33.68 Million | 31.98 Million | 21.05 Million |
Common Stock Equity | 5.97 Million | 9.8 Million | 5.46 Million | 2.13 Million | 6.03 Million | -15.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 25.26 Million | 29.47 Million | 24.33 Million | 20.39 Million | 21.79 Million | 19 Million |
Net Debt | 24.5 Million | 26.38 Million | 17.96 Million | 9.47 Million | -2.78 Million | 19 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.62 Million | 39.58 Million | 39.58 Million | 43.35 Million | 32.61 Million | 43.35 Million |
Total Current Assets | 5.28 Million | 7.58 Million | 7.58 Million | 6.1 Million | 7.61 Million | 6.1 Million |
Cash And Short Term Investments | 751.88 Thousand | 3.91 Million | 3.91 Million | 3.09 Million | 6.36 Million | 3.09 Million |
Cash and Cash Equivalents | 751.88 Thousand | 3.91 Million | 3.91 Million | 3.09 Million | 6.36 Million | 3.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.07 Million | 578.54 Thousand | 578.54 Thousand | 119.32 Thousand | 817.33 Thousand | 97.13 Thousand |
Inventory | 3.17 Million | 2.62 Million | 2.62 Million | 1.9 Million | 432.73 Thousand | 1.9 Million |
Other Current Assets | 283.52 Thousand | 463.97 Thousand | 463.97 Thousand | 985.12 Thousand | 985.12 Thousand | 1 Million |
Total Non-Current Assets | 31.34 Million | 32 Million | 32 Million | 37.25 Million | 25 Million | 37.25 Million |
Net PPE | 30.13 Million | 31.08 Million | 31.08 Million | 37.25 Million | 25 Million | 37.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.2 Million | 922.5 Thousand | 922.5 Thousand | -37.25 Million | - | -37.25 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 30.65 Million | 29.33 Million | 29.33 Million | 33.55 Million | 27.14 Million | 33.55 Million |
Total Current Liabilities | 24.83 Million | 24.45 Million | 24.45 Million | 17.48 Million | 3.01 Million | 17.48 Million |
Account Payables | 2.12 Million | 2.11 Million | 2.11 Million | 2.29 Million | 2.07 Million | 2.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.6 Million | 21.24 Million | 21.24 Million | 14.4 Million | 596.53 Thousand | 14.4 Million |
Deferred Revenue | 318.8 Thousand | - | - | 1.00 | - | - |
Other Current Liabilities | 794.81 Thousand | 1.09 Million | 1.09 Million | 783.82 Thousand | 350.64 Thousand | 783.82 Thousand |
Total Non Current Liabilities | 5.81 Million | 4.88 Million | 4.88 Million | 16.06 Million | 24.13 Million | 16.06 Million |
Long-Term Debt | 3.65 Million | 3.88 Million | 3.88 Million | 15.07 Million | 23.73 Million | 15.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.16 Million | 997.64 Thousand | 997.64 Thousand | 994.45 Thousand | 398.06 Thousand | 994.45 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.97 Million | 10.25 Million | 10.25 Million | 9.8 Million | 5.46 Million | 9.8 Million |
Stock Holders Equity | 5.97 Million | 10.25 Million | 10.25 Million | 9.8 Million | 5.46 Million | 9.8 Million |
Common Stock | 58.64 Million | 54.89 Million | 54.89 Million | 48.89 Million | 42.3 Million | 48.89 Million |
Retained Earnings | -90.05 Million | -82.02 Million | -82.02 Million | -76.47 Million | -72.72 Million | -76.47 Million |
Accumulated other comprehensive income | 31.53 Million | 37.38 Million | 37.38 Million | 37.38 Million | 35.88 Million | 37.38 Million |
Common Stock Equity | 5.97 Million | 10.25 Million | 10.25 Million | 9.8 Million | 5.46 Million | 9.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 25.26 Million | 25.13 Million | 25.13 Million | 29.47 Million | 24.33 Million | 29.47 Million |
Net Debt | 24.5 Million | 21.22 Million | 21.22 Million | 26.38 Million | 17.96 Million | 26.38 Million |
FRCB
HUDL
601288
HAPBF
WLYB
2027