AUD 0.0
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.18 Million | 28.29 Million | 28.65 Million | 26.75 Million | 24.43 Million | 23.72 Thousand |
Total Current Assets | 133.03 Thousand | 3.2 Million | 478.27 Thousand | 467.56 Thousand | 433.19 Thousand | 1253.58 |
Cash And Short Term Investments | 84.63 Thousand | 2.96 Million | 358.49 Thousand | 254.52 Thousand | 264.44 Thousand | 1171.42 |
Cash and Cash Equivalents | 84.63 Thousand | 2.96 Million | 358.49 Thousand | 254.52 Thousand | 264.44 Thousand | 1171.42 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.39 Thousand | 126.93 Thousand | 90.4 Thousand | 82.85 Thousand | 129.28 Thousand | 41.74 Thousand |
Inventory | -48.39 Thousand | 1.00 | - | - | - | -41.74 Thousand |
Other Current Assets | 48.39 Thousand | 109.7 Thousand | 29.37 Thousand | 130.19 Thousand | 39.46 Thousand | 82.16 |
Total Non-Current Assets | 26.05 Million | 25.09 Million | 28.18 Million | 26.28 Million | 24 Million | 22.47 Thousand |
Net PPE | 26.05 Million | 5774.00 | 40.98 Thousand | 38.48 Thousand | 40.84 Thousand | 22.44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 30.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 25.08 Million | 28.14 Million | 26.24 Million | 23.95 Million | - |
Other Assets | - | 1.00 | -0.00 | - | 1.00 | 3.42 |
Total Liabilities | 6.54 Million | 6.65 Million | 6.33 Million | 573.44 Thousand | 2.22 Million | 2937.97 |
Total Current Liabilities | 6.54 Million | 6.65 Million | 6.33 Million | 573.44 Thousand | 2.22 Million | 1933.32 |
Account Payables | 504.83 Thousand | 925.29 Thousand | 814.76 Thousand | 573.44 Thousand | 679.63 Thousand | 347.35 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 184.97 Thousand | - | - | 1.54 Million | 1.54 Million | 1.52 Million |
Deferred Revenue | 5.69 Million | - | - | - | -1543.30 | -1.52 Million |
Other Current Liabilities | 168.01 Thousand | 5.73 Million | 5.51 Million | -1.54 Million | 1543.30 | 1585.97 |
Total Non Current Liabilities | - | - | - | - | - | 1004.65 |
Long-Term Debt | - | - | - | - | - | 1004.65 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1004.65 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.63 Million | 21.63 Million | 22.32 Million | 26.17 Million | 22.21 Million | 20.78 Thousand |
Stock Holders Equity | 19.84 Million | 21.84 Million | 22.53 Million | 26.38 Million | 22.41 Million | 21 Thousand |
Common Stock | 99.28 Million | 97.88 Million | 86.4 Million | 75.5 Million | 67.88 Million | 64.41 Thousand |
Retained Earnings | -82.99 Million | -78.87 Million | -65.53 Million | -49.12 Million | -46.57 Million | -43.43 Thousand |
Accumulated other comprehensive income | 3.55 Million | 2.83 Million | 1.67 Million | 5162.00 | 1.11 Million | 20.1 Thousand |
Common Stock Equity | 19.84 Million | 21.84 Million | 22.53 Million | 26.38 Million | 22.41 Million | 21 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 30.00 |
Total Debt | 184.97 Thousand | - | - | 1.54 Million | 1.54 Million | 2.52 Million |
Net Debt | 100.34 Thousand | -2.96 Million | -358.49 Thousand | 1.28 Million | 1.27 Million | 2.52 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 26.18 Million | 26.75 Million | 28.29 Million | 28.29 Million | 34.35 Million | 28.65 Million |
Total Current Assets | 133.03 Thousand | 1.14 Million | 3.2 Million | 3.2 Million | 5.73 Million | 478.27 Thousand |
Cash And Short Term Investments | 84.63 Thousand | 983.48 Thousand | 2.96 Million | 2.96 Million | 5.51 Million | 358.49 Thousand |
Cash and Cash Equivalents | 84.63 Thousand | 983.48 Thousand | 2.96 Million | 2.96 Million | 5.51 Million | 358.49 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.39 Thousand | 103.67 Thousand | 126.93 Thousand | 126.93 Thousand | 165.5 Thousand | 90.4 Thousand |
Inventory | -48.39 Thousand | -103.67 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | 48.39 Thousand | 166.27 Thousand | 109.7 Thousand | 109.7 Thousand | 50.27 Thousand | 29.37 Thousand |
Total Non-Current Assets | 26.05 Million | 25.6 Million | 25.09 Million | 25.09 Million | 28.62 Million | 28.18 Million |
Net PPE | 26.05 Million | 25.6 Million | 5774.00 | 5774.00 | 6042.00 | 40.98 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 25.08 Million | 25.08 Million | 28.61 Million | 28.14 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 6.54 Million | 5.87 Million | 6.65 Million | 6.65 Million | 6.24 Million | 6.33 Million |
Total Current Liabilities | 6.54 Million | 5.87 Million | 6.65 Million | 6.65 Million | 6.24 Million | 6.33 Million |
Account Payables | 504.83 Thousand | 320.06 Thousand | 925.29 Thousand | 6.65 Million | 641.06 Thousand | 814.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 184.97 Thousand | - | - | - | - | - |
Deferred Revenue | 5.69 Million | - | - | - | - | - |
Other Current Liabilities | 168.01 Thousand | 5.55 Million | 5.73 Million | - | 5.6 Million | 5.51 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.63 Million | 20.87 Million | 21.63 Million | 21.63 Million | 28.1 Million | 22.32 Million |
Stock Holders Equity | 19.84 Million | 21.08 Million | 21.84 Million | 21.84 Million | 28.31 Million | 22.53 Million |
Common Stock | 99.28 Million | 99.09 Million | 97.88 Million | 97.88 Million | 96.86 Million | 86.4 Million |
Retained Earnings | -82.99 Million | -80.94 Million | -78.87 Million | -78.87 Million | -70.79 Million | -65.53 Million |
Accumulated other comprehensive income | 3.55 Million | 2.93 Million | 2.83 Million | 2.83 Million | 2.24 Million | 1.67 Million |
Common Stock Equity | 19.84 Million | 21.08 Million | 21.84 Million | 21.84 Million | 28.31 Million | 22.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 184.97 Thousand | - | - | - | - | - |
Net Debt | 100.34 Thousand | -983.48 Thousand | -2.96 Million | -2.96 Million | -5.51 Million | -358.49 Thousand |
MIRCELECTR
8TRA
FRE
GIG
ZD
UJJIVANSFB