Vection Technologies Limited (VR1.AX)
AUD 0.03
(3.85%)
AUD 0.03
(3.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 33.7 Million | 25.33 Million | 17.21 Million | 3.07 Million | 2.54 Million | 996.91 Thousand |
| Cost of Revenue | 31 Million | 28.17 Million | 19.14 Million | 2.89 Million | 2.12 Million | 974.92 Thousand |
| Gross Profit | 2.7 Million | -2.84 Million | -1.92 Million | 180.14 Thousand | 425.74 Thousand | 21.99 Thousand |
| Operating Expenses | 3.49 Million | 5.55 Million | 4.6 Million | 2.65 Million | 3.57 Million | 2.59 Million |
| Selling, General and Administrative Expenses | 3.49 Million | 5.55 Million | 5.61 Million | 2.83 Million | 3.57 Million | 1.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 749.43 Thousand | 1.01 Million | 175.14 Thousand | 534.33 Thousand | 188.2 Thousand |
| Cost and Expenses | 34.5 Million | 33.73 Million | 23.74 Million | 5.55 Million | 4.08 Million | 5.84 Million |
| Operating Income | -795 Thousand | -8.4 Million | -6.52 Million | -2.47 Million | -1.53 Million | -1.23 Million |
| Interest Expense | 976 Thousand | 239.99 Thousand | 94.24 Thousand | 111.09 Thousand | 62.64 Thousand | 32.26 Thousand |
| Income Tax Expense | 336 Thousand | 54.99 Thousand | -209.62 Thousand | -114.09 Thousand | 1663.00 | 137.95 Thousand |
| Earnings before Tax | -9.66 Million | -10.96 Million | -7.31 Million | -2.62 Million | -1.16 Million | -4.5 Million |
| Net Income | -9.86 Million | -10.82 Million | -6.68 Million | -2.4 Million | -1.16 Million | -4.42 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.07 Billion | 931.4 Million | 573.65 Million | 292.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.07 Billion | 931.4 Million | 573.65 Million | 292.39 Million |
| Gross Margin | 0.08 | -0.11 | -0.11 | 0.06 | 0.17 | 0.02 |
| EBIT Margin | -0.17 | -0.28 | -0.32 | -0.59 | -0.40 | -1.24 |
| Profit Margin | -0.29 | -0.43 | -0.39 | -0.78 | -0.46 | -4.43 |
| EBITDA | -5.8 Million | -9.51 Million | -5.88 Million | -1.56 Million | -591.48 Thousand | -4.32 Million |
| Earnings Before Tax Margin | -0.02 | -0.33 | -0.38 | -0.80 | -0.60 | -1.23 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 32.99 Million | 22.06 Million | 10.92 Million | 17.41 Million | 25.33 Million | 7.91 Million |
| Cost of Revenue | 33.79 Million | 19.6 Million | 14.18 Million | 18.92 Million | 28.17 Million | 9.25 Million |
| Gross Profit | -797 Thousand | 2.46 Million | -3.25 Million | -1.5 Million | -2.84 Million | -1.34 Million |
| Operating Expenses | 7.21 Million | 3.32 Million | 3.66 Million | 2.18 Million | 5.55 Million | 3.35 Million |
| Selling, General and Administrative Expenses | - | 3.88 Million | 3.66 Million | 2.18 Million | - | 3.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 561 Thousand | - | - | 749.43 Thousand | - |
| Cost and Expenses | 41 Million | 22.93 Million | 17.85 Million | 21.1 Million | 33.73 Million | 12.6 Million |
| Operating Income | -8.01 Million | -865 Thousand | -6.92 Million | -3.68 Million | -8.4 Million | -4.69 Million |
| Interest Expense | 976 Thousand | 520 Thousand | 456 Thousand | 82.6 Thousand | 239.99 Thousand | 259.49 Thousand |
| Income Tax Expense | 336 Thousand | 278 Thousand | 58 Thousand | -62.66 Thousand | 54.99 Thousand | 117.65 Thousand |
| Earnings before Tax | -8.31 Million | 735 Thousand | -9.05 Million | -2.88 Million | -10.96 Million | -8.08 Million |
| Net Income | -8.51 Million | 521 Thousand | -9.03 Million | -2.76 Million | -10.82 Million | -8.06 Million |
| Earnings Per Share Basic | - | 0.00 | -0.01 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | - | 0.00 | -0.01 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 894.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 894.5 Million |
| Gross Margin | -0.02 | 0.11 | -0.30 | -0.09 | -0.11 | -0.17 |
| EBIT Margin | - | 0.04 | -0.53 | -0.17 | - | -0.52 |
| Profit Margin | -0.26 | 0.02 | -0.83 | -0.16 | -0.43 | -1.02 |
| EBITDA | - | 784 Thousand | -5.78 Million | -3.01 Million | - | -4.14 Million |
| Earnings Before Tax Margin | -0.24 | -0.04 | -0.63 | -0.21 | -0.33 | -0.59 |
004985
TKN
PA9
MIO
MLAB
IIFLSEC