AUD 1.77
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.8 Million | 51.79 Million | 45.27 Million | 39.1 Million | 36.51 Million | 35.72 Million |
Total Current Assets | 48.28 Million | 41.15 Million | 35.1 Million | 29.19 Million | 25.76 Million | 24.79 Million |
Cash And Short Term Investments | 24.63 Million | 15.68 Million | 15.89 Million | 14.47 Million | 10.47 Million | 10.94 Million |
Cash and Cash Equivalents | 24.63 Million | 15.68 Million | 15.89 Million | 14.47 Million | 10.47 Million | 10.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.21 Million | 8.97 Million | 7.11 Million | 6.94 Million | 7.76 Million | 7.09 Million |
Inventory | 11.15 Million | 15.41 Million | 11.31 Million | 7.12 Million | 6.83 Million | 6.13 Million |
Other Current Assets | 1.29 Million | 473 Thousand | 306 Thousand | 254 Thousand | 263 Thousand | 189 Thousand |
Total Non-Current Assets | 11.51 Million | 10.64 Million | 10.16 Million | 9.91 Million | 10.75 Million | 10.92 Million |
Net PPE | 9.17 Million | 8.47 Million | 8.26 Million | 8.37 Million | 9.13 Million | 8.64 Million |
Good Will And Intangible Assets | 26 Thousand | 10 Thousand | - | 12 Thousand | 12 Thousand | 71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26 Thousand | 10 Thousand | - | 12 Thousand | 12 Thousand | 71 Thousand |
Long-Term Investments | -2.34 Million | -2.17 Million | - | -1.54 Million | -1.61 Million | 1.04 Million |
Tax Assets | 2.32 Million | 2.16 Million | 1.9 Million | 1.52 Million | 1.6 Million | 1.16 Million |
Other Non Current Assets | 2.34 Million | 2.17 Million | - | 1.54 Million | 1.61 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.47 Million | 15.29 Million | 14.84 Million | 14.66 Million | 13.97 Million | 13.31 Million |
Total Current Liabilities | 16.21 Million | 14.86 Million | 14.46 Million | 13.03 Million | 12.11 Million | 11.39 Million |
Account Payables | 5.57 Million | 4.49 Million | 3.81 Million | 3.08 Million | 2.52 Million | 2.56 Million |
Tax Payables | 225 Thousand | 129 Thousand | 1.17 Million | 1.17 Million | 466 Thousand | 670 Thousand |
Short Term Debt | 211 Thousand | 300 Thousand | 190 Thousand | 617 Thousand | 644 Thousand | 342 Thousand |
Deferred Revenue | 4.09 Million | 3.89 Million | 6.93 Million | 5.3 Million | 4.37 Million | 3.76 Million |
Other Current Liabilities | 6.33 Million | 6.16 Million | 3.51 Million | 4.02 Million | 4.57 Million | 4.72 Million |
Total Non Current Liabilities | 259.99 Thousand | 436 Thousand | 386 Thousand | 1.62 Million | 1.86 Million | 1.92 Million |
Long-Term Debt | 176 Thousand | 301 Thousand | 183 Thousand | 1.45 Million | 1.7 Million | 1.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.99 Thousand | 135 Thousand | 132 Thousand | 98 Thousand | 83 Thousand | -985 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 43.33 Million | 36.5 Million | 30.42 Million | 24.44 Million | 22.53 Million | 22.4 Million |
Stock Holders Equity | 43.39 Million | 36.57 Million | 30.75 Million | 24.72 Million | 22.59 Million | 22.37 Million |
Common Stock | 42.56 Million | 41.9 Million | 41.63 Million | 41.59 Million | 42.24 Million | 43.74 Million |
Retained Earnings | -2.76 Million | -8.48 Million | -12.52 Million | -17.92 Million | -22.04 Million | -23.24 Million |
Accumulated other comprehensive income | 3.59 Million | 3.15 Million | 1.64 Million | 1.05 Million | 2.39 Million | 1.87 Million |
Common Stock Equity | 43.39 Million | 36.57 Million | 30.75 Million | 24.72 Million | 22.59 Million | 22.37 Million |
Capital Lease Obligation | 176 Thousand | 601 Thousand | 373 Thousand | 568 Thousand | 584 Thousand | - |
Total Investments | -2.34 Million | -2.17 Million | - | -1.54 Million | -1.61 Million | 1.04 Million |
Total Debt | 387 Thousand | 601 Thousand | 373 Thousand | 2.07 Million | 2.34 Million | 2.07 Million |
Net Debt | -24.24 Million | -15.08 Million | -15.52 Million | -12.4 Million | -8.12 Million | -8.86 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 67.95 Million | 59.8 Million | 59.8 Million | 54.23 Million | 51.79 Million | 51.79 Million |
Total Current Assets | 56.25 Million | 48.28 Million | 48.28 Million | 44.07 Million | 41.15 Million | 41.15 Million |
Cash And Short Term Investments | 27.74 Million | 24.63 Million | 24.63 Million | 18.75 Million | 15.68 Million | 15.68 Million |
Cash and Cash Equivalents | 27.74 Million | 24.63 Million | 24.63 Million | 18.75 Million | 15.68 Million | 15.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.33 Million | 11.21 Million | 11.21 Million | 10.91 Million | 8.97 Million | 8.97 Million |
Inventory | 14.77 Million | 11.15 Million | 11.15 Million | 13.3 Million | 15.41 Million | 15.41 Million |
Other Current Assets | 1.4 Million | 1.29 Million | 1.29 Million | 1.1 Million | 473 Thousand | 473 Thousand |
Total Non-Current Assets | 11.69 Million | 11.51 Million | 11.51 Million | 10.15 Million | 10.64 Million | 10.64 Million |
Net PPE | 9.18 Million | 9.17 Million | 9.17 Million | 8.01 Million | 8.47 Million | 8.47 Million |
Good Will And Intangible Assets | 22 Thousand | 26 Thousand | 26 Thousand | 8000.00 | 10 Thousand | 10 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22 Thousand | 26 Thousand | 26 Thousand | 8000.00 | 10 Thousand | 10 Thousand |
Long-Term Investments | -2.51 Million | -2.34 Million | -2.34 Million | -2.14 Million | -2.17 Million | -2.17 Million |
Tax Assets | 2.49 Million | 2.32 Million | 2.32 Million | 2.13 Million | 2.16 Million | 2.16 Million |
Other Non Current Assets | 2.51 Million | 2.34 Million | 2.34 Million | 2.14 Million | 2.17 Million | 2.17 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 19.25 Million | 16.47 Million | 16.47 Million | 14.99 Million | 15.29 Million | 15.29 Million |
Total Current Liabilities | 19.01 Million | 16.21 Million | 16.21 Million | 14.65 Million | 14.86 Million | 14.86 Million |
Account Payables | 12.51 Million | 9.68 Million | 5.57 Million | 8.9 Million | 4.49 Million | 4.49 Million |
Tax Payables | 206 Thousand | 74 Thousand | 225 Thousand | 21 Thousand | 37 Thousand | 129 Thousand |
Short Term Debt | 302 Thousand | 211 Thousand | 211 Thousand | 267 Thousand | 300 Thousand | 300 Thousand |
Deferred Revenue | 4.12 Million | 4.09 Million | 4.09 Million | 3.97 Million | 3.89 Million | 3.89 Million |
Other Current Liabilities | 2.06 Million | 2.22 Million | 6.33 Million | 1.51 Million | 6.16 Million | 6.16 Million |
Total Non Current Liabilities | 236 Thousand | 259.99 Thousand | 259.99 Thousand | 343.99 Thousand | 436 Thousand | 436 Thousand |
Long-Term Debt | - | 176 Thousand | 176 Thousand | 198 Thousand | 301 Thousand | 301 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 236 Thousand | 83.99 Thousand | 83.99 Thousand | 145.99 Thousand | 135 Thousand | 135 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 48.7 Million | 43.33 Million | 43.33 Million | 39.23 Million | 36.5 Million | 36.5 Million |
Stock Holders Equity | 48.78 Million | 43.39 Million | 43.39 Million | 39.3 Million | 36.57 Million | 36.57 Million |
Common Stock | 46.42 Million | 42.56 Million | 42.56 Million | 42.74 Million | 41.9 Million | 41.9 Million |
Retained Earnings | -1.71 Million | -2.76 Million | -2.76 Million | -6.24 Million | -8.48 Million | -8.48 Million |
Accumulated other comprehensive income | 4.08 Million | 2.74 Million | 3.59 Million | 2.48 Million | 3.15 Million | 3.15 Million |
Common Stock Equity | 48.78 Million | 43.39 Million | 43.39 Million | 39.3 Million | 36.57 Million | 36.57 Million |
Capital Lease Obligation | 430 Thousand | 176 Thousand | 176 Thousand | 198 Thousand | 601 Thousand | 601 Thousand |
Total Investments | -2.51 Million | -2.34 Million | -2.34 Million | -2.14 Million | -2.17 Million | -2.17 Million |
Total Debt | 430 Thousand | 387 Thousand | 387 Thousand | 465 Thousand | 601 Thousand | 601 Thousand |
Net Debt | -27.31 Million | -24.24 Million | -24.24 Million | -18.28 Million | -15.08 Million | -15.08 Million |
BGO
CWBR
LSEAW
6247
FAXXF
000063