AUD 2.73
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 48.14 Million | 46.67 Million | 50.69 Million | 38.4 Million | 31.85 Million | 20.69 Million |
Total Current Assets | 34.43 Million | 31.78 Million | 34.33 Million | 32.37 Million | 25.29 Million | 18.63 Million |
Cash And Short Term Investments | 6.11 Million | 5.23 Million | 5.24 Million | 3.8 Million | 8.16 Million | 4.3 Million |
Cash and Cash Equivalents | 6.11 Million | 5.23 Million | 5.24 Million | 3.8 Million | 8.16 Million | 4.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.89 Million | 6.84 Million | 7.91 Million | 6.73 Million | 5.46 Million | 5.37 Million |
Inventory | 19.94 Million | 19.31 Million | 20.42 Million | 21.43 Million | 11.55 Million | 8.83 Million |
Other Current Assets | 478 Thousand | 398 Thousand | 753 Thousand | 396.99 Thousand | 105 Thousand | 114.99 Thousand |
Total Non-Current Assets | 13.71 Million | 14.88 Million | 16.36 Million | 6.03 Million | 6.56 Million | 1.69 Million |
Net PPE | 2.99 Million | 3.8 Million | 5.29 Million | 4.88 Million | 5.31 Million | 831 Thousand |
Good Will And Intangible Assets | 5.54 Million | 11.08 Million | 10.1 Million | 9000.00 | 26 Thousand | 45 Thousand |
Good Will | 5.54 Million | 5.54 Million | 5.05 Million | - | - | - |
Intangible Assets | - | 5.54 Million | 5.05 Million | 9000.00 | 26 Thousand | 45 Thousand |
Long-Term Investments | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 815 Thousand | 815 Thousand |
Tax Assets | 4.75 Million | 5.11 Million | 5.58 Million | 714 Thousand | 434 Thousand | 370 Thousand |
Other Non Current Assets | -1.00 | -5.54 Million | -5.05 Million | -9000.00 | -26 Thousand | -370 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | 370 Thousand |
Total Liabilities | 14.93 Million | 14.45 Million | 17.66 Million | 18.81 Million | 15.52 Million | 8.69 Million |
Total Current Liabilities | 6.98 Million | 6.35 Million | 7.81 Million | 8.65 Million | 7.93 Million | 6.02 Million |
Account Payables | 2.77 Million | 2.61 Million | 1.89 Million | 3.67 Million | 3 Million | 3.1 Million |
Tax Payables | - | - | - | - | 14 Thousand | - |
Short Term Debt | 794 Thousand | 841 Thousand | 844 Thousand | 874 Thousand | 808 Thousand | - |
Deferred Revenue | 45 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | - |
Other Current Liabilities | 3.37 Million | 2.85 Million | 5.03 Million | 4.06 Million | 4.07 Million | 2.91 Million |
Total Non Current Liabilities | 7.94 Million | 8.1 Million | 9.85 Million | 10.15 Million | 7.58 Million | 2.67 Million |
Long-Term Debt | 2.07 Million | 2.78 Million | 4.15 Million | 3.55 Million | 4.07 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 411 Thousand | 400 Thousand | 335 Thousand | 334 Thousand | 293 Thousand | 260 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.21 Million | 32.21 Million | 33.02 Million | 19.59 Million | 16.33 Million | 11.99 Million |
Stock Holders Equity | 33.06 Million | 32.06 Million | 32.88 Million | 19.44 Million | 16.18 Million | 11.85 Million |
Common Stock | 36.1 Million | 30.52 Million | 28.93 Million | 11.42 Million | 7.64 Million | 7.64 Million |
Retained Earnings | -2.55 Million | 2.02 Million | 4.42 Million | 8.49 Million | 9.02 Million | 4.2 Million |
Accumulated other comprehensive income | -479 Thousand | -479 Thousand | -479 Thousand | -479 Thousand | -479 Thousand | -479 Thousand |
Common Stock Equity | 33.06 Million | 32.06 Million | 32.88 Million | 19.44 Million | 16.18 Million | 11.85 Million |
Capital Lease Obligation | 2.07 Million | 2.78 Million | 4.15 Million | 3.55 Million | 4.07 Million | - |
Total Investments | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 815 Thousand | 815 Thousand |
Total Debt | 2.86 Million | 3.63 Million | 4.99 Million | 4.43 Million | 4.87 Million | - |
Net Debt | -3.24 Million | -1.6 Million | -245 Thousand | 622 Thousand | -3.28 Million | -4.3 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 48.14 Million | 48.14 Million | 48.16 Million | 46.67 Million | 46.67 Million | 47.14 Million |
Total Current Assets | 34.43 Million | 34.43 Million | 33.88 Million | 31.78 Million | 31.78 Million | 31.2 Million |
Cash And Short Term Investments | 6.11 Million | 6.11 Million | 5.84 Million | 5.23 Million | 5.23 Million | 4.38 Million |
Cash and Cash Equivalents | 6.11 Million | 6.11 Million | 5.84 Million | 5.23 Million | 5.23 Million | 4.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.89 Million | 7.89 Million | 6.59 Million | 6.84 Million | 6.84 Million | 4.64 Million |
Inventory | 19.94 Million | 19.94 Million | 20.75 Million | 19.31 Million | 19.31 Million | 21.04 Million |
Other Current Assets | 478 Thousand | 478 Thousand | 694 Thousand | 398 Thousand | 398 Thousand | 1.12 Million |
Total Non-Current Assets | 13.71 Million | 13.71 Million | 14.27 Million | 14.88 Million | 14.88 Million | 15.94 Million |
Net PPE | 2.99 Million | 2.99 Million | 3.34 Million | 3.8 Million | 3.8 Million | 5.03 Million |
Good Will And Intangible Assets | 5.54 Million | 5.54 Million | 5.54 Million | 11.08 Million | 11.08 Million | 5.04 Million |
Good Will | 5.54 Million | 5.54 Million | - | 5.54 Million | 5.54 Million | - |
Intangible Assets | - | - | 5.54 Million | 5.54 Million | 5.54 Million | 5.04 Million |
Long-Term Investments | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand |
Tax Assets | 4.75 Million | 4.75 Million | 4.96 Million | 5.11 Million | 5.11 Million | 5.42 Million |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -5.54 Million | -5.54 Million | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 14.93 Million | 14.93 Million | 15.4 Million | 14.45 Million | 14.45 Million | 16.28 Million |
Total Current Liabilities | 6.98 Million | 6.98 Million | 7.13 Million | 6.35 Million | 6.35 Million | 6.62 Million |
Account Payables | 2.77 Million | 2.85 Million | 3.14 Million | 2.61 Million | 2.69 Million | 2.73 Million |
Tax Payables | - | - | 177 Thousand | - | - | - |
Short Term Debt | 794 Thousand | 794 Thousand | 825 Thousand | 841 Thousand | 841 Thousand | 939 Thousand |
Deferred Revenue | 45 Thousand | - | 177 Thousand | 45 Thousand | - | - |
Other Current Liabilities | 3.37 Million | 3.33 Million | 2.98 Million | 2.85 Million | 2.81 Million | 2.94 Million |
Total Non Current Liabilities | 7.94 Million | 7.94 Million | 8.27 Million | 8.1 Million | 8.1 Million | 9.65 Million |
Long-Term Debt | 2.07 Million | 2.07 Million | 2.41 Million | 2.78 Million | 2.78 Million | 3.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 411 Thousand | 411 Thousand | 422 Thousand | 400 Thousand | 400 Thousand | 378 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.21 Million | 33.21 Million | 32.75 Million | 32.21 Million | 32.21 Million | 30.86 Million |
Stock Holders Equity | 33.06 Million | 33.06 Million | 32.61 Million | 32.06 Million | 32.06 Million | 30.71 Million |
Common Stock | 36.1 Million | 36.1 Million | 33.56 Million | 30.52 Million | 30.52 Million | 30.47 Million |
Retained Earnings | -2.55 Million | -2.55 Million | -472 Thousand | 2.02 Million | 2.02 Million | 726 Thousand |
Accumulated other comprehensive income | -479 Thousand | -479 Thousand | -479 Thousand | -479 Thousand | -479 Thousand | -479 Thousand |
Common Stock Equity | 33.06 Million | 33.06 Million | 32.61 Million | 32.06 Million | 32.06 Million | 30.71 Million |
Capital Lease Obligation | 2.07 Million | 2.07 Million | 2.41 Million | 2.78 Million | 2.78 Million | 3.87 Million |
Total Investments | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand | 430 Thousand |
Total Debt | 2.86 Million | 2.86 Million | 3.23 Million | 3.63 Million | 3.63 Million | 4.81 Million |
Net Debt | -3.24 Million | -3.24 Million | -2.6 Million | -1.6 Million | -1.6 Million | 427 Thousand |
EZTD
PCMC
SSTRT
SBGLP
PTCO
CLSD