AUD 0.02
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 36.86 Thousand | 826.00 | 2323.00 | - | - |
Cost of Revenue | 62.28 Thousand | 68.16 Thousand | 62.44 Thousand | 44.61 Thousand | 328.00 | - |
Gross Profit | -62.28 Thousand | -31.3 Thousand | -61.62 Thousand | -42.29 Thousand | -328.00 | - |
Operating Expenses | 1.21 Million | 2.89 Million | 5.32 Million | 3.88 Million | 1.21 Million | 550.43 Thousand |
Selling, General and Administrative Expenses | 1.21 Million | 2.55 Million | 3.32 Million | 3.88 Million | 1.21 Million | 550.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 32.86 Thousand | 100.41 Thousand | -67.64 Thousand | -2.29 Million | - |
Cost and Expenses | 1.27 Million | 2.89 Million | 5.32 Million | 3.93 Million | 1.21 Million | 550.43 Thousand |
Operating Income | -1.27 Million | -2.7 Million | -3.48 Million | -3.93 Million | -1.21 Million | -550.43 Thousand |
Interest Expense | 4353.00 | 14.54 Thousand | 24.51 Thousand | 2623.00 | 61.93 Thousand | - |
Income Tax Expense | 1.04 Million | 282.18 Thousand | -288.87 Thousand | -222.97 Thousand | 2.00 | 15.76 Thousand |
Earnings before Tax | -289.39 Thousand | -2.86 Million | -5.34 Million | -5.57 Million | -4.7 Million | -524.51 Thousand |
Net Income | -340.64 Thousand | -3.15 Million | -5.06 Million | -5.34 Million | -4.7 Million | -540.54 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 1.14 Billion | 984.6 Million | 639.64 Million | 517.29 Million | 154.43 Million | 48.04 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 988.83 Million | 639.64 Million | 523.22 Million | 156.21 Million | 48.04 Million |
Gross Margin | - | -0.85 | -74.60 | -18.21 | - | - |
EBIT Margin | - | -73.17 | -4190.56 | -1673.50 | - | - |
Profit Margin | - | -85.47 | -6126.33 | -2302.11 | - | - |
EBITDA | -222.75 Thousand | -2.78 Million | -5.26 Million | -5.52 Million | -4.64 Million | -524.5 Thousand |
Earnings Before Tax Margin | - | -73.26 | -4217.74 | -1692.70 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 112.86 Thousand | 22.8 Thousand | 36.86 Thousand | 14.06 Thousand | -46.32 Thousand |
Cost of Revenue | 30.99 Thousand | 31.29 Thousand | 34.12 Thousand | 68.16 Thousand | 34.04 Thousand | 9290.00 |
Gross Profit | -30.99 Thousand | 81.56 Thousand | -11.31 Thousand | -31.3 Thousand | -19.98 Thousand | -55.61 Thousand |
Operating Expenses | 743.93 Thousand | 576.57 Thousand | 952.45 Thousand | 2.89 Million | 1.6 Million | 2.24 Million |
Selling, General and Administrative Expenses | 743.93 Thousand | 471.13 Thousand | 952.45 Thousand | - | 1.6 Million | 2.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 32.86 Thousand | - | - |
Cost and Expenses | 774.92 Thousand | 576.57 Thousand | 986.57 Thousand | 2.89 Million | 1.63 Million | 2.25 Million |
Operating Income | -774.92 Thousand | -389.56 Thousand | -986.57 Thousand | -2.7 Million | -1.63 Million | -2.25 Million |
Interest Expense | 2501.00 | - | - | 14.54 Thousand | 4034.00 | - |
Income Tax Expense | -217.24 Thousand | 60.22 Thousand | 261.05 Thousand | 282.18 Thousand | 21.13 Thousand | -83.74 Thousand |
Earnings before Tax | -985.69 Thousand | 696.3 Thousand | -1.38 Million | -2.86 Million | -1.48 Million | -2.96 Million |
Net Income | -976.71 Thousand | 636.07 Thousand | -1.64 Million | -3.15 Million | -1.5 Million | -2.88 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.15 Billion | 908.68 Million | 1.05 Billion | 984.6 Million | 835.66 Million | 670.36 Million |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 908.68 Million | 1.05 Billion | 988.83 Million | 835.66 Million | 670.36 Million |
Gross Margin | - | 0.72 | -0.50 | -0.85 | -1.42 | 1.20 |
EBIT Margin | - | -3.17 | -41.77 | - | -113.99 | 48.57 |
Profit Margin | - | 5.64 | -72.21 | -85.47 | -106.96 | 62.20 |
EBITDA | -952.2 Thousand | -358.27 Thousand | -952.45 Thousand | - | -1.6 Million | -2.24 Million |
Earnings Before Tax Margin | - | -3.45 | -43.27 | -73.26 | -116.41 | 48.77 |
SBAC
TER
2884
COCE3
AION
NXCLF