AUD 8.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 65.54 Million | 62.56 Million | 83.97 Million | 32.54 Million | 24.06 Million | 22.06 Million |
Total Current Assets | 61.28 Million | 53.15 Million | 80.37 Million | 28.41 Million | 18.87 Million | 19.17 Million |
Cash And Short Term Investments | 21 Million | 33.08 Million | 10.56 Million | 10.22 Million | 3.07 Million | 1.04 Million |
Cash and Cash Equivalents | 5.99 Million | 33.08 Million | 10.56 Million | 10.22 Million | 3.07 Million | 1.04 Million |
Short Term Investments | 15.01 Million | 11.01 Million | 5.29 Million | 3.19 Million | 1.22 Million | 2.27 Million |
Net Receivables | 34.33 Million | 18.37 Million | 18.15 Million | 13.39 Million | 13.77 Million | 14.13 Million |
Inventory | 344.46 Thousand | 1.00 | 45.37 Thousand | 45.79 Thousand | 48.03 Thousand | 55.76 Thousand |
Other Current Assets | 5.59 Million | 1.7 Million | 51.61 Million | 4.75 Million | 1.96 Million | 3.93 Million |
Total Non-Current Assets | 4.25 Million | 9.4 Million | 3.59 Million | 4.12 Million | 5.19 Million | 937.7 Thousand |
Net PPE | 4.16 Million | 4.72 Million | 857.35 Thousand | 1.51 Million | 1.8 Million | 937.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 95.65 Thousand | 4.67 Million | 2.73 Million | 2.6 Million | 3.37 Million | 3.57 Million |
Other Non Current Assets | - | - | 3357.00 | 3499.00 | 11.36 Thousand | -3.57 Million |
Other Assets | - | - | 1.00 | - | - | 1.95 Million |
Total Liabilities | 31.59 Million | 30.44 Million | 31.65 Million | 15.55 Million | 15.2 Million | 15.94 Million |
Total Current Liabilities | 29.15 Million | 24.58 Million | 16.3 Million | 14.2 Million | 12.66 Million | 15.69 Million |
Account Payables | 5.23 Million | 4.07 Million | 2.99 Million | 2.85 Million | 1.88 Million | 1.11 Million |
Tax Payables | - | 4.43 Million | 3.13 Million | 868.91 Thousand | 267.54 Thousand | - |
Short Term Debt | 799.76 Thousand | 617.84 Thousand | 1.84 Million | 572.67 Thousand | 1.24 Million | 2.94 Million |
Deferred Revenue | 3.23 Million | 2.9 Million | 2.58 Million | 2.13 Million | 1.88 Million | 1.85 Million |
Other Current Liabilities | 19.89 Million | 16.97 Million | 8.87 Million | 8.64 Million | 7.65 Million | 9.78 Million |
Total Non Current Liabilities | 2.44 Million | 5.85 Million | 15.35 Million | 1.34 Million | 2.54 Million | 1.86 Million |
Long-Term Debt | - | 2.8 Million | 26.39 Thousand | 453.69 Thousand | 666.64 Thousand | - |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.71 Million | 113.94 Thousand | 99.59 Thousand | 144.33 Thousand | 99.19 Thousand | 246.91 Thousand |
Other Liabilities | - | - | 1.00 | - | - | -1.61 Million |
Total Equity | 33.94 Million | 32.12 Million | 52.31 Million | 16.98 Million | 8.85 Million | 6.12 Million |
Stock Holders Equity | 33.94 Million | 32.12 Million | 52.31 Million | 16.98 Million | 8.85 Million | 6.12 Million |
Common Stock | 10.52 Million | 10.37 Million | 10.49 Million | 10.48 Million | 9.92 Million | 9.83 Million |
Retained Earnings | 20.82 Million | 21.08 Million | 6.51 Million | 2.78 Million | -122.46 Thousand | -3.43 Million |
Accumulated other comprehensive income | 2.59 Million | 661.85 Thousand | 35.29 Million | 3.71 Million | -939.26 Thousand | -275.32 Thousand |
Common Stock Equity | 33.94 Million | 32.12 Million | 52.31 Million | 16.98 Million | 8.85 Million | 6.12 Million |
Capital Lease Obligation | 3.14 Million | 2.8 Million | 26.39 Thousand | 453.69 Thousand | 666.64 Thousand | - |
Total Investments | 15.01 Million | 11.01 Million | 5.29 Million | 3.19 Million | 1.22 Million | 2.27 Million |
Total Debt | 3.14 Million | 3.42 Million | 1.86 Million | 1.02 Million | 1.9 Million | 2.94 Million |
Net Debt | -2.85 Million | -29.65 Million | -8.69 Million | -9.19 Million | -1.17 Million | 1.9 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 65.54 Million | 71.69 Million | 57.82 Million | 62.56 Million | 62.56 Million | 56.71 Million |
Total Current Assets | 61.28 Million | 61.28 Million | 50.66 Million | 53.15 Million | 53.15 Million | 48.86 Million |
Cash And Short Term Investments | 21 Million | 21 Million | 23.15 Million | 33.08 Million | 33.08 Million | 32.58 Million |
Cash and Cash Equivalents | 5.99 Million | 21 Million | 23.15 Million | 33.08 Million | 33.08 Million | 32.58 Million |
Short Term Investments | 15.01 Million | - | - | 11.01 Million | 11.01 Million | - |
Net Receivables | 34.33 Million | 35.32 Million | 22.88 Million | 18.37 Million | 18.37 Million | 13.4 Million |
Inventory | 344.46 Thousand | - | 1.05 Million | 1.00 | 1.00 | 10.73 Thousand |
Other Current Assets | 5.59 Million | 4.95 Million | 3.57 Million | 1.7 Million | 1.7 Million | 2.85 Million |
Total Non-Current Assets | 4.25 Million | 10.41 Million | 7.16 Million | 9.4 Million | 9.4 Million | 7.85 Million |
Net PPE | 4.16 Million | 4.16 Million | 4.74 Million | 4.72 Million | 4.72 Million | 4.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 95.65 Thousand | 6.24 Million | 2.42 Million | 4.67 Million | 4.67 Million | 3.82 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.59 Million | 37.74 Million | 27.67 Million | 30.44 Million | 30.44 Million | 29.66 Million |
Total Current Liabilities | 29.15 Million | 29.15 Million | 24.77 Million | 24.58 Million | 24.58 Million | 26.48 Million |
Account Payables | 5.23 Million | 5.23 Million | 4 Million | 4.07 Million | 4.07 Million | 4.27 Million |
Tax Payables | - | - | 33.3 Thousand | 4.43 Million | 4.43 Million | 6.32 Million |
Short Term Debt | 799.76 Thousand | 799.76 Thousand | 764.02 Thousand | 617.84 Thousand | 617.84 Thousand | 546.07 Thousand |
Deferred Revenue | 3.23 Million | 3.23 Million | 2.7 Million | 2.9 Million | 2.9 Million | 3.04 Million |
Other Current Liabilities | 19.89 Million | 19.89 Million | 17.3 Million | 16.97 Million | 16.97 Million | 18.62 Million |
Total Non Current Liabilities | 2.44 Million | 8.59 Million | 2.9 Million | 5.85 Million | 5.85 Million | 3.18 Million |
Long-Term Debt | - | - | 2.76 Million | 2.8 Million | 2.8 Million | 3.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.71 Million | 2.44 Million | 133.9 Thousand | 113.94 Thousand | 113.94 Thousand | 97.25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.94 Million | 33.94 Million | 30.15 Million | 32.12 Million | 32.12 Million | 27.04 Million |
Stock Holders Equity | 33.94 Million | 33.94 Million | 30.15 Million | 32.12 Million | 32.12 Million | 27.04 Million |
Common Stock | 10.52 Million | 10.52 Million | 10.52 Million | 10.37 Million | 10.37 Million | 10.5 Million |
Retained Earnings | 20.82 Million | 20.82 Million | 21.79 Million | 21.08 Million | 21.08 Million | 17.46 Million |
Accumulated other comprehensive income | 2.59 Million | 2.59 Million | -2.16 Million | 661.85 Thousand | 661.85 Thousand | -923.72 Thousand |
Common Stock Equity | 33.94 Million | 33.94 Million | 30.15 Million | 32.12 Million | 32.12 Million | 27.04 Million |
Capital Lease Obligation | 3.14 Million | 2.34 Million | 2.76 Million | 2.8 Million | 2.8 Million | 3.08 Million |
Total Investments | 15.01 Million | - | - | 11.01 Million | 11.01 Million | - |
Total Debt | 3.14 Million | 3.14 Million | 3.53 Million | 3.42 Million | 3.42 Million | 3.63 Million |
Net Debt | -2.85 Million | -17.86 Million | -19.62 Million | -29.65 Million | -29.65 Million | -28.95 Million |
KESARPE
6139
3800
9658
1312
006490