AUD 0.8
(1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | - | -2.11 Million | -585.65 Thousand | - |
Net Income | - | - | - | - |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | - |
Other non-cash items | - | - | - | - |
Investing Cash Flow | -927.74 Thousand | -8.15 Million | -209.59 Thousand | - |
Investments in PPE | -65.26 Thousand | -8.15 Million | -209.59 Thousand | - |
Acquisitions | -500 Thousand | - | - | - |
Investment purchases | -362.47 Thousand | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 16.26 Million | 10.49 Million | 1.96 Million | 18.54 Thousand |
Debt repayment | -399.34 Thousand | -4.59 Million | -1.55 Million | -18.5 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | -1.44 Million | - | - | - |
Common Stock Issuance | 17.33 Million | 5.92 Million | 417.86 Thousand | 48.00 |
Other Financing Activities | -22.11 Thousand | 4.57 Million | 1.55 Million | 18.5 Thousand |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 1.46 Million | 1.18 Million | 18.52 Thousand | -13.00 |
Cash at end of period | 12.61 Million | 1.46 Million | 1.18 Million | 18.52 Thousand |
Capital Expenditure | -65.26 Thousand | -8.15 Million | -209.59 Thousand | - |
Effect of forex changes on cash | 107.55 Thousand | 56.68 Thousand | -2886.00 | -11.00 |
Net cash flow / Change in cash | 11.15 Million | 271.93 Thousand | 1.17 Million | 18.53 Thousand |
Free Cash Flow | -65.26 Thousand | -10.27 Million | -795.25 Thousand | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | - | - | - | - |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | - |
Other non-cash items | - | - | - | - |
Investing Cash Flow | -927.74 Thousand | -8.15 Million | -209.59 Thousand | - |
Investments in PPE | -65.26 Thousand | -8.15 Million | -209.59 Thousand | - |
Acquisitions | -500 Thousand | - | - | - |
Investment purchases | -362.47 Thousand | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 16.26 Million | 10.49 Million | 1.96 Million | 18.54 Thousand |
Debt repayment | -399.34 Thousand | -4.59 Million | -1.55 Million | -18.5 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | -1.44 Million | - | - | - |
Common Stock Issuance | 17.33 Million | 5.92 Million | 417.86 Thousand | 48.00 |
Other Financing Activities | -22.11 Thousand | 4.57 Million | 1.55 Million | 18.5 Thousand |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 1.46 Million | 1.18 Million | 18.52 Thousand | -13.00 |
Cash at end of period | 12.61 Million | 1.46 Million | 1.18 Million | 18.52 Thousand |
Capital Expenditure | -65.26 Thousand | -8.15 Million | -209.59 Thousand | - |
Effect of forex changes on cash | 107.55 Thousand | 56.68 Thousand | -2886.00 | -11.00 |
Net cash flow / Change in cash | 11.15 Million | 271.93 Thousand | 1.17 Million | 18.53 Thousand |
Free Cash Flow | -65.26 Thousand | -10.27 Million | -795.25 Thousand | - |
6558
MANORG
0193
0RGO
8385
605108