AUD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 150 Thousand | - | - | - | - | - |
Cost of Revenue | - | 73.26 Thousand | 169.04 Thousand | 77.39 Thousand | 86.86 Thousand | 93.57 Thousand |
Gross Profit | 150 Thousand | -73.26 Thousand | -169.04 Thousand | -77.39 Thousand | -86.86 Thousand | -93.57 Thousand |
Operating Expenses | 3.75 Million | 2.2 Million | 4.41 Million | 2.41 Million | 845.34 Thousand | 1938.74 |
Selling, General and Administrative Expenses | 3.75 Million | 2.22 Million | 4.47 Million | 2.41 Million | 845.34 Thousand | 237.79 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.25 Thousand | 61.12 Thousand | 1.35 Million | 12 Thousand | 72.75 Thousand |
Cost and Expenses | 3.75 Million | 2.28 Million | 4.58 Million | 2.49 Million | 932.2 Thousand | 1938.74 |
Operating Income | -3.6 Million | -2.28 Million | -4.58 Million | -2.49 Million | -932.2 Thousand | -1828.61 |
Interest Expense | - | - | - | 490.54 Thousand | 596.73 Thousand | 643.99 Thousand |
Income Tax Expense | - | -239.12 Thousand | -1.22 Million | 2.00 | -5.00 | -170.67 Thousand |
Earnings before Tax | -8.07 Million | -7.33 Million | -10.15 Million | -6.5 Million | -44.84 Million | -2382.97 |
Net Income | -8.07 Million | -7.09 Million | -8.93 Million | -6.5 Million | -44.84 Million | -2382.97 |
Earnings Per Share Basic | -0.08 | -0.09 | -0.12 | -0.11 | -0.92 | -0.00 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.12 | -0.11 | -0.92 | -0.00 |
Weighted Average Shares Outstanding | 104.24 Million | 82.9 Million | 77.49 Million | 59.22 Million | 48.71 Million | 43.22 Million |
Weighted Average Shares Outstanding (Diluted) | 104.24 Million | 82.9 Million | 77.49 Million | 59.22 Million | 48.71 Million | 43.22 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -23.76 | - | - | - | - | - |
Profit Margin | -53.83 | - | - | - | - | - |
EBITDA | -3.56 Million | -7.26 Million | -9.98 Million | -5.93 Million | -44.16 Million | -1.64 Million |
Earnings Before Tax Margin | -24.03 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 150 Thousand | - | - | - | - |
Cost of Revenue | 36.43 Thousand | 30.98 Thousand | 73.26 Thousand | 34.38 Thousand | 38.88 Thousand | 169.04 Thousand |
Gross Profit | -36.43 Thousand | 119.01 Thousand | -73.26 Thousand | -34.38 Thousand | -38.88 Thousand | -169.04 Thousand |
Operating Expenses | 2.3 Million | 1.44 Million | 2.2 Million | 414.86 Thousand | 1.8 Million | 4.41 Million |
Selling, General and Administrative Expenses | 2.3 Million | 1.44 Million | - | 414.86 Thousand | 1.8 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.56 Thousand | - | 15.25 Thousand | - | - | 61.12 Thousand |
Cost and Expenses | 2.3 Million | 1.44 Million | 2.28 Million | 449.24 Thousand | 1.84 Million | 4.58 Million |
Operating Income | -2.3 Million | -1.29 Million | -2.28 Million | -449.24 Thousand | -1.84 Million | -4.58 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -489.66 Thousand | 1.00 | -239.12 Thousand | -1.00 | -4.00 | -1.22 Million |
Earnings before Tax | -3.31 Million | -4.76 Million | -7.33 Million | -2.31 Million | -4.78 Million | -10.15 Million |
Net Income | -3.31 Million | -4.76 Million | -7.09 Million | -2.31 Million | -4.78 Million | -8.93 Million |
Earnings Per Share Basic | -0.03 | -0.05 | - | -0.03 | -0.06 | - |
Earnings Per Share Diluted | -0.03 | -0.05 | - | -0.03 | -0.06 | - |
Weighted Average Shares Outstanding | 116.38 Million | 92.1 Million | 82.9 Million | 87.17 Million | 78.69 Million | 77.49 Million |
Weighted Average Shares Outstanding (Diluted) | 116.38 Million | 92.1 Million | 82.9 Million | 87.17 Million | 78.69 Million | 77.49 Million |
Gross Margin | - | 0.79 | - | - | - | - |
EBIT Margin | - | -18.16 | - | - | - | - |
Profit Margin | - | -31.75 | - | - | - | - |
EBITDA | -839.54 Thousand | -2.72 Million | - | -414.86 Thousand | -1.8 Million | - |
Earnings Before Tax Margin | - | -8.66 | - | - | - | - |
FTNT
6166
3713
NCL
PCAR
300380