Southern Cross Media Group Limited (SXL.AX)
AUD 0.58
(2.65%)
AUD 0.58
(2.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 499.11 Million | 503.95 Million | 524.55 Million | 528.29 Million | 539.16 Million | 660.08 Million |
| Cost of Revenue | 364.61 Million | 358.37 Million | 362.2 Million | 379.18 Million | 331.26 Million | 123.6 Million |
| Gross Profit | 134.49 Million | 145.57 Million | 162.34 Million | 149.11 Million | 207.9 Million | 536.48 Million |
| Operating Expenses | 108.91 Million | 103.82 Million | 111.38 Million | 97.97 Million | 138.51 Million | 646.63 Million |
| Selling, General and Administrative Expenses | 108.91 Million | 103.82 Million | 111.38 Million | 97.97 Million | 138.51 Million | 381.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.6 Million | 300 Thousand | 861 Thousand | 1.62 Million | -4.42 Million |
| Cost and Expenses | 477.86 Million | 462.2 Million | 473.59 Million | 477.15 Million | 469.78 Million | 770.23 Million |
| Operating Income | 21.25 Million | 41.74 Million | 50.95 Million | 51.14 Million | 69.38 Million | 124.19 Million |
| Interest Expense | 19.21 Million | 17.92 Million | 16.21 Million | 23.2 Million | 27.88 Million | 20.17 Million |
| Income Tax Expense | -95.97 Million | 8.14 Million | -60.34 Million | 23.18 Million | 13.19 Million | 38.08 Million |
| Earnings before Tax | -320.57 Million | 26.55 Million | -214.82 Million | 70.57 Million | 37.65 Million | -129.47 Million |
| Net Income | -224.6 Million | 19.1 Million | -153.72 Million | 48.09 Million | 25.1 Million | -91.39 Million |
| Earnings Per Share Basic | -0.94 | 0.08 | -0.58 | 0.18 | 0.18 | -0.57 |
| Earnings Per Share Diluted | -0.94 | 0.08 | -0.58 | 0.18 | 0.18 | -0.57 |
| Weighted Average Shares Outstanding | 239.89 Million | 247.32 Million | 263.68 Million | 264.21 Million | 141.87 Million | 159.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.89 Million | 250.48 Million | 263.68 Million | 264.92 Million | 141.87 Million | 159.64 Million |
| Gross Margin | 0.27 | 0.29 | 0.31 | 0.28 | 0.39 | 0.81 |
| EBIT Margin | -0.54 | 0.14 | 0.16 | 0.16 | 0.20 | 0.23 |
| Profit Margin | -0.45 | 0.04 | -0.29 | 0.09 | 0.05 | -0.14 |
| EBITDA | -270.64 Million | 73.63 Million | -166.75 Million | 126.54 Million | 102.13 Million | 154.84 Million |
| Earnings Before Tax Margin | 0.04 | 0.08 | 0.10 | 0.10 | 0.13 | 0.19 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 248.1 Million | 499.11 Million | 251.12 Million | 245.37 Million | 503.95 Million | 258.57 Million |
| Cost of Revenue | 184.93 Million | 368.94 Million | 182.28 Million | 179.93 Million | 358.37 Million | 178.44 Million |
| Gross Profit | 63.17 Million | 130.16 Million | 68.84 Million | 65.43 Million | 145.57 Million | 80.13 Million |
| Operating Expenses | 38.12 Million | 108.91 Million | 56.58 Million | 50.43 Million | 103.82 Million | 53.38 Million |
| Selling, General and Administrative Expenses | 38.12 Million | - | 56.58 Million | 50.43 Million | - | 53.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 1.6 Million | - |
| Cost and Expenses | 223.05 Million | 477.86 Million | 238.86 Million | 230.37 Million | 462.2 Million | 231.82 Million |
| Operating Income | 25.05 Million | 21.25 Million | 12.26 Million | 14.99 Million | 41.74 Million | 26.75 Million |
| Interest Expense | 9.63 Million | 19.21 Million | 9.5 Million | 9.72 Million | 17.92 Million | 8.19 Million |
| Income Tax Expense | 97.34 Million | -95.97 Million | 1.37 Million | 1.89 Million | 8.14 Million | 6.25 Million |
| Earnings before Tax | -325 Million | -320.94 Million | 4.19 Million | 6.09 Million | 26.55 Million | 20.46 Million |
| Net Income | -227.66 Million | -224.6 Million | 3.05 Million | 4.46 Million | 19.1 Million | 14.64 Million |
| Earnings Per Share Basic | -0.93 | - | 0.01 | 0.02 | - | 0.06 |
| Earnings Per Share Diluted | -0.93 | - | 0.01 | 0.02 | - | 0.06 |
| Weighted Average Shares Outstanding | 244.72 Million | 239.89 Million | 239.89 Million | 239.89 Million | 247.32 Million | 252.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.72 Million | 239.89 Million | 239.89 Million | 239.89 Million | 250.48 Million | 256.98 Million |
| Gross Margin | 0.25 | 0.26 | 0.27 | 0.27 | 0.29 | 0.31 |
| EBIT Margin | 0.06 | - | 0.11 | 0.12 | - | 0.16 |
| Profit Margin | -0.92 | -0.45 | 0.01 | 0.02 | 0.04 | 0.06 |
| EBITDA | 14.16 Million | - | 27.4 Million | 29.73 Million | - | 41.16 Million |
| Earnings Before Tax Margin | 0.10 | 0.04 | 0.05 | 0.06 | 0.08 | 0.10 |
016740
SFL
JNSH
7609
COIN
ONCO3