AUD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 125.86 Million | 124.24 Million | 132.64 Million | 79.59 Million | 1.73 Million | 466.58 Thousand |
Total Current Assets | 26.96 Million | 29.07 Million | 39.42 Million | 24.58 Million | 1.54 Million | 425.05 Thousand |
Cash And Short Term Investments | 10.89 Million | 19.04 Million | 32.05 Million | 17.49 Million | 1 Million | 11.69 Thousand |
Cash and Cash Equivalents | 10.89 Million | 19.04 Million | 32.02 Million | 17.49 Million | 1 Million | 11.69 Thousand |
Short Term Investments | - | 456.16 Thousand | 38.98 Thousand | - | - | - |
Net Receivables | 6.49 Million | 5.59 Million | 3.6 Million | 3.37 Million | 498.43 Thousand | 111 Thousand |
Inventory | 2.02 Million | 2.29 Million | 1.93 Million | 1.69 Million | 151.45 Thousand | 216.37 Thousand |
Other Current Assets | 6.01 Million | 2.13 Million | 1.82 Million | 2.09 Million | 276.64 Thousand | 69.3 Thousand |
Total Non-Current Assets | 98.9 Million | 95.17 Million | 93.21 Million | 55.01 Million | 192.67 Thousand | 41.53 Thousand |
Net PPE | 45.98 Million | 40.53 Million | 45.36 Million | 22.75 Million | 1174.00 | 38.37 Thousand |
Good Will And Intangible Assets | 47.23 Million | 90.22 Million | 44.41 Million | 25.85 Million | 8.92 Million | 557.12 Thousand |
Good Will | 36.43 Million | 39.02 Million | 26.14 Million | 15.86 Million | 2.72 Million | 553.96 Thousand |
Intangible Assets | 10.79 Million | 51.19 Million | 44.41 Million | 25.85 Million | 6.2 Million | 3164.00 |
Long-Term Investments | 1 Million | 1.58 Million | 1.61 Million | 1.02 Million | 191.5 Thousand | - |
Tax Assets | 3.21 Million | 1.86 Million | 1.81 Million | 590.5 Thousand | 590.5 Thousand | - |
Other Non Current Assets | 1.46 Million | -39.02 Million | - | 4.78 Million | -9.51 Million | -553.96 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.39 Million | 61.94 Million | 36.05 Million | 30.05 Million | 506.29 Thousand | 2.23 Million |
Total Current Liabilities | 30.95 Million | 28.68 Million | 23.83 Million | 19.88 Million | 506.29 Thousand | 2.23 Million |
Account Payables | 15.14 Million | 13.49 Million | 10.09 Million | 5.73 Million | 317.06 Thousand | 1.25 Million |
Tax Payables | - | 317.88 Thousand | - | 191.41 Thousand | - | - |
Short Term Debt | 1.9 Million | 4.19 Million | 2.43 Million | 1.79 Million | 114.43 Thousand | 569.66 Thousand |
Deferred Revenue | 1.58 Million | 2.15 Million | 4.14 Million | 9.45 Million | - | 119.29 Thousand |
Other Current Liabilities | 12.31 Million | 8.84 Million | 7.16 Million | 2.89 Million | 74.8 Thousand | 298.25 Thousand |
Total Non Current Liabilities | 35.43 Million | 33.25 Million | 12.22 Million | 10.17 Million | 4.86 Million | 23.53 Million |
Long-Term Debt | 21.35 Million | 16.78 Million | 7.6 Million | 5.74 Million | 4.48 Million | 23.53 Million |
Deferred Revenue Non Current | 6.03 Million | 6.51 Million | - | 2.67 Million | -4.48 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | 2.41 Million | 333.65 Thousand | 1.3 Million | 4.58 Million | -23.53 Million |
Other Liabilities | - | 1.00 | - | - | -4.86 Million | -23.53 Million |
Total Equity | 59.47 Million | 62.3 Million | 96.58 Million | 49.53 Million | 1.22 Million | -1.77 Million |
Stock Holders Equity | 59.47 Million | 62.3 Million | 96.58 Million | 49.53 Million | 1.22 Million | -1.77 Million |
Common Stock | 127.26 Million | 126.55 Million | 123.73 Million | 70.02 Million | 29.35 Million | 27.07 Million |
Retained Earnings | -72.14 Million | -68.1 Million | -30.51 Million | -26.6 Million | -29.53 Million | -30.53 Million |
Accumulated other comprehensive income | 4.34 Million | 3.86 Million | 3.36 Million | 5.02 Million | 1.41 Million | 2.35 Million |
Common Stock Equity | 59.47 Million | 62.3 Million | 96.58 Million | 49.53 Million | 1.22 Million | -1.77 Million |
Capital Lease Obligation | 8.8 Million | 6.51 Million | 10.03 Million | 7.53 Million | 4.48 Million | - |
Total Investments | 1 Million | 1.58 Million | 1.65 Million | 1.02 Million | 191.5 Thousand | - |
Total Debt | 23.26 Million | 27.49 Million | 10.03 Million | 7.53 Million | 114.43 Thousand | 569.66 Thousand |
Net Debt | 12.36 Million | 8.45 Million | -21.98 Million | -9.96 Million | -893.39 Thousand | 557.97 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 124.7 Million | 125.86 Million | 125.86 Million | 124.84 Million | 124.84 Million | 132.64 Million |
Total Current Assets | 24.37 Million | 26.96 Million | 26.96 Million | 28.04 Million | 28.04 Million | 39.42 Million |
Cash And Short Term Investments | 10.89 Million | 10.89 Million | 10.89 Million | 16.17 Million | 16.17 Million | 32.05 Million |
Cash and Cash Equivalents | 10.89 Million | 10.89 Million | 10.89 Million | 16.17 Million | 16.17 Million | 32.02 Million |
Short Term Investments | - | - | - | - | - | 38.98 Thousand |
Net Receivables | 6.49 Million | 6.49 Million | 6.49 Million | 7.32 Million | 7.32 Million | 3.6 Million |
Inventory | 2.02 Million | 2.02 Million | 2.02 Million | 2.34 Million | 2.34 Million | 1.93 Million |
Other Current Assets | 4.95 Million | 6.01 Million | 6.01 Million | 2.2 Million | 2.2 Million | 1.82 Million |
Total Non-Current Assets | 100.33 Million | 98.9 Million | 98.9 Million | 96.79 Million | 96.79 Million | 93.21 Million |
Net PPE | 45.98 Million | 45.98 Million | 45.98 Million | 42.72 Million | 42.72 Million | 45.36 Million |
Good Will And Intangible Assets | 39.02 Million | 47.23 Million | 47.23 Million | 50.59 Million | 50.59 Million | 44.41 Million |
Good Will | 39.02 Million | 36.43 Million | 36.43 Million | 39.02 Million | 39.02 Million | 26.14 Million |
Intangible Assets | - | 10.79 Million | 10.79 Million | 11.56 Million | 11.56 Million | 44.41 Million |
Long-Term Investments | 1.3 Million | 1 Million | 1 Million | 1.37 Million | 1.04 Million | 1.61 Million |
Tax Assets | 3.21 Million | 3.21 Million | - | 2.1 Million | - | 1.81 Million |
Other Non Current Assets | 10.79 Million | 1.46 Million | 4.67 Million | - | 2.43 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 65.23 Million | 66.39 Million | 66.39 Million | 63.13 Million | 63.13 Million | 36.05 Million |
Total Current Liabilities | 30.95 Million | 30.95 Million | 30.95 Million | 31.33 Million | 31.33 Million | 23.83 Million |
Account Payables | 17.02 Million | 15.14 Million | 15.14 Million | 16.35 Million | 16.35 Million | 10.09 Million |
Tax Payables | - | - | - | 381.23 Thousand | - | 317.88 Thousand |
Short Term Debt | 4.67 Million | 1.9 Million | 1.9 Million | 4.32 Million | 1.79 Million | 2.43 Million |
Deferred Revenue | 1.58 Million | 1.58 Million | 7.57 Million | 1.95 Million | - | 4.14 Million |
Other Current Liabilities | 7.67 Million | 12.31 Million | 13.89 Million | 8.69 Million | 13.17 Million | 7.16 Million |
Total Non Current Liabilities | 34.28 Million | 35.43 Million | 35.43 Million | 31.8 Million | 31.8 Million | 12.22 Million |
Long-Term Debt | 21.35 Million | 21.35 Million | 21.35 Million | 18.39 Million | 24.91 Million | 7.6 Million |
Deferred Revenue Non Current | 6.03 Million | 6.03 Million | - | 6.52 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 180.71 Thousand | 1.33 Million | 14.08 Million | 179 Thousand | 6.88 Million | 333.65 Thousand |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 59.47 Million | 59.47 Million | 59.47 Million | 61.7 Million | 61.7 Million | 96.58 Million |
Stock Holders Equity | 59.47 Million | 59.47 Million | 59.47 Million | 61.7 Million | 61.7 Million | 96.58 Million |
Common Stock | 127.26 Million | 127.26 Million | 127.26 Million | 127.26 Million | 127.26 Million | 123.73 Million |
Retained Earnings | -72.14 Million | -72.14 Million | -72.14 Million | -69.36 Million | -69.36 Million | -30.51 Million |
Accumulated other comprehensive income | 4.34 Million | 4.34 Million | 4.34 Million | 3.79 Million | 3.79 Million | 3.36 Million |
Common Stock Equity | 59.47 Million | 59.47 Million | 59.47 Million | 61.7 Million | 61.7 Million | 96.58 Million |
Capital Lease Obligation | 6.03 Million | 8.8 Million | 8.8 Million | 6.52 Million | 9.04 Million | 10.03 Million |
Total Investments | 1.3 Million | 1 Million | 1 Million | 1.37 Million | 1.04 Million | 1.65 Million |
Total Debt | 32.06 Million | 23.26 Million | 23.26 Million | 29.24 Million | 26.71 Million | 10.03 Million |
Net Debt | 21.17 Million | 12.36 Million | 12.36 Million | 13.06 Million | 10.54 Million | -21.98 Million |
6547
5226
HLOSF
CUBB
GLCO
XAM