AUD 11.08
(-2.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.42 Billion | 1.14 Billion | 1.47 Billion | 853.08 Million | 606.85 Million | 420.67 Million |
Cost of Revenue | 1.01 Billion | 789.38 Million | 899.33 Million | 544.44 Million | 435.96 Million | 343.83 Million |
Gross Profit | 408.76 Million | 358.64 Million | 574.86 Million | 308.64 Million | 170.88 Million | 76.84 Million |
Operating Expenses | 539.01 Million | 166.3 Million | 98.97 Million | 89 Million | 52.28 Million | 46.95 Million |
Selling, General and Administrative Expenses | 67.45 Million | 71.66 Million | 56.59 Million | 33.12 Million | 30.46 Million | 32.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 471.55 Million | 5.5 Million | -5.74 Million | 2.6 Million | -3.28 Million | -3.8 Million |
Cost and Expenses | 1.55 Billion | 955.69 Million | 998.3 Million | 633.45 Million | 488.25 Million | 390.78 Million |
Operating Income | 281.91 Million | 190.26 Million | 444.37 Million | 202.71 Million | 122.33 Million | 29.89 Million |
Interest Expense | 16.61 Million | 19.11 Million | 19.09 Million | 19.91 Million | 25.59 Million | 13.83 Million |
Income Tax Expense | -82.53 Million | 30.06 Million | -14.11 Million | 40.85 Million | 30.37 Million | 8.12 Million |
Earnings before Tax | -202.75 Million | 240.83 Million | 414.75 Million | 181.32 Million | 86.12 Million | 8.09 Million |
Net Income | -98 Million | 194.14 Million | 368.07 Million | 151.53 Million | 57.31 Million | 6.37 Million |
Earnings Per Share Basic | -0.48 | 0.92 | 1.70 | 1.00 | 0.44 | 0.05 |
Earnings Per Share Diluted | -0.48 | 0.89 | 1.63 | 0.96 | 0.42 | 0.05 |
Weighted Average Shares Outstanding | 204.71 Million | 216.99 Million | 225.24 Million | 158.58 Million | 131.11 Million | 120.13 Million |
Weighted Average Shares Outstanding (Diluted) | 204.71 Million | 222.48 Million | 228.24 Million | 163.69 Million | 135.44 Million | 121.35 Million |
Gross Margin | 0.29 | 0.31 | 0.39 | 0.36 | 0.28 | 0.18 |
EBIT Margin | 0.02 | 0.34 | 0.47 | 0.41 | 0.38 | 0.28 |
Profit Margin | -0.07 | 0.17 | 0.25 | 0.18 | 0.09 | 0.02 |
EBITDA | 28.22 Million | 441.39 Million | 661.81 Million | 324.92 Million | 235.07 Million | 118.53 Million |
Earnings Before Tax Margin | 0.20 | 0.17 | 0.30 | 0.24 | 0.20 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 184.84 Million | 230.23 Million | 1.42 Billion | 425.89 Million | 385.39 Million | 301.02 Million |
Cost of Revenue | 119.59 Million | 164.29 Million | 1.01 Billion | 285.82 Million | 270.66 Million | 215.28 Million |
Gross Profit | 65.24 Million | 65.93 Million | 408.76 Million | 140.07 Million | 114.73 Million | 85.74 Million |
Operating Expenses | 57.76 Million | 39.91 Million | 126.44 Million | 28.17 Million | 34.59 Million | 32.81 Million |
Selling, General and Administrative Expenses | 13.45 Million | 12.86 Million | - | 15.08 Million | 17.53 Million | 16.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.99 Million | -889 Thousand | -2.7 Million | 310 Thousand | -2.04 Million | 104 Thousand |
Cost and Expenses | 177.35 Million | 204.21 Million | 1.14 Billion | 313.99 Million | 305.25 Million | 248.09 Million |
Operating Income | 10.72 Million | -376.42 Million | -130.24 Million | -297.62 Million | 77.46 Million | 52.92 Million |
Interest Expense | 2.1 Million | 4.65 Million | 16.61 Million | 2.51 Million | 4.08 Million | 4.95 Million |
Income Tax Expense | 11.72 Million | -20.23 Million | -82.53 Million | -70.82 Million | 68.89 Million | -83.38 Million |
Earnings before Tax | 14.45 Million | -378.22 Million | -202.4 Million | -335.12 Million | 61.76 Million | 39.16 Million |
Net Income | 9.69 Million | -287.08 Million | -98 Million | -217.84 Million | 15.15 Million | 74.86 Million |
Earnings Per Share Basic | 0.05 | -1.42 | - | -1.09 | 0.07 | 0.37 |
Earnings Per Share Diluted | 0.05 | -1.42 | - | -1.07 | 0.07 | 0.35 |
Weighted Average Shares Outstanding | 202.13 Million | 202.35 Million | 204.71 Million | 199.92 Million | 203.87 Million | 213.79 Million |
Weighted Average Shares Outstanding (Diluted) | 202.4 Million | 202.35 Million | 204.71 Million | 203.55 Million | 203.87 Million | 217.32 Million |
Gross Margin | 0.35 | 0.29 | 0.29 | 0.33 | 0.30 | 0.28 |
EBIT Margin | 0.17 | 0.30 | - | 0.42 | 0.36 | 0.35 |
Profit Margin | 0.05 | -1.25 | -0.07 | -0.51 | 0.04 | 0.25 |
EBITDA | 32.01 Million | 69.82 Million | - | 178.28 Million | 140.17 Million | 104.94 Million |
Earnings Before Tax Margin | 0.06 | -1.63 | -0.09 | -0.70 | 0.20 | 0.18 |
6615
600521
688076
DRL
2876
688425