AUD 1.56
(-1.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.09 Billion | 1.04 Billion | 547.42 Million | 588.68 Million | 611.16 Million |
Total Current Assets | 526.31 Million | 552.3 Million | 480.14 Million | 197.54 Million | 231.25 Million | 267.49 Million |
Cash And Short Term Investments | 62.94 Million | 84.26 Million | 68.67 Million | 50.57 Million | 79.47 Million | 70.8 Million |
Cash and Cash Equivalents | 62.94 Million | 84.26 Million | 68.67 Million | 50.57 Million | 79.47 Million | 70.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 431.33 Million | 440.55 Million | 386.74 Million | 135.23 Million | 141 Million | 178.18 Million |
Inventory | 19.48 Million | 16.44 Million | 14.73 Million | 6.83 Million | 6.25 Million | 9.65 Million |
Other Current Assets | 12.54 Million | 11.03 Million | 9.99 Million | 4.89 Million | 4.52 Million | 8.84 Million |
Total Non-Current Assets | 522.24 Million | 538.8 Million | 569.5 Million | 349.87 Million | 357.42 Million | 343.66 Million |
Net PPE | 93.82 Million | 93.2 Million | 112.17 Million | 43.13 Million | 44.24 Million | 20.11 Million |
Good Will And Intangible Assets | 418.11 Million | 735.94 Million | 734.16 Million | 536.72 Million | 543.16 Million | 323.55 Million |
Good Will | 298.91 Million | 298.91 Million | 282.44 Million | 229.98 Million | 229.98 Million | 229.98 Million |
Intangible Assets | 119.2 Million | 437.02 Million | 451.72 Million | 306.74 Million | 313.17 Million | 93.56 Million |
Long-Term Investments | 10.3 Million | 8.56 Million | 5.6 Million | - | - | - |
Tax Assets | -119.2 Million | 239.88 Million | 287.06 Million | - | - | - |
Other Non Current Assets | 119.2 Million | -538.8 Million | -569.5 Million | -229.98 Million | -229.98 Million | -343.66 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 568.27 Million | 625.74 Million | 581.55 Million | 224.09 Million | 266.88 Million | 303.4 Million |
Total Current Liabilities | 381.16 Million | 396.9 Million | 348.12 Million | 142.15 Million | 162.08 Million | 218.55 Million |
Account Payables | 45.98 Million | 74.99 Million | 76.67 Million | 42.36 Million | 45.09 Million | 52.72 Million |
Tax Payables | 4.03 Million | 3.09 Million | - | 3.73 Million | 10.67 Million | 10.13 Million |
Short Term Debt | 21.34 Million | 19.48 Million | 18.3 Million | 11.19 Million | 18.9 Million | 9.28 Million |
Deferred Revenue | 89 Million | 95.08 Million | 40.26 Million | 9.05 Million | 13.67 Million | 43.22 Million |
Other Current Liabilities | 224.83 Million | 207.33 Million | 212.88 Million | 79.54 Million | 84.41 Million | 113.31 Million |
Total Non Current Liabilities | 187.1 Million | 228.84 Million | 233.43 Million | 81.93 Million | 104.8 Million | 51 Million |
Long-Term Debt | 54.49 Million | 118.61 Million | 148.9 Million | 33.78 Million | 51 Million | 51 Million |
Deferred Revenue Non Current | 41.18 Million | 33.75 Million | 39.15 Million | 22.51 Million | 23.46 Million | 22.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.5 Million | 6.8 Million | 7.11 Million | 6.67 Million | 6.53 Million | -51 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 33.85 Million |
Total Equity | 480.28 Million | 465.35 Million | 468.09 Million | 323.33 Million | 321.79 Million | 307.76 Million |
Stock Holders Equity | 480.28 Million | 465.35 Million | 468.09 Million | 323.33 Million | 321.79 Million | 307.76 Million |
Common Stock | 496.34 Million | 499.68 Million | 499.68 Million | 318.72 Million | 314.74 Million | 297.75 Million |
Retained Earnings | -10.47 Million | -24.33 Million | -19.56 Million | 16.76 Million | 18.16 Million | 7.53 Million |
Accumulated other comprehensive income | -5.58 Million | -9.98 Million | -12.02 Million | -12.15 Million | -11.1 Million | 2.47 Million |
Common Stock Equity | 480.28 Million | 465.35 Million | 468.09 Million | 323.33 Million | 321.79 Million | 307.76 Million |
Capital Lease Obligation | 41.18 Million | 33.75 Million | 39.15 Million | 22.51 Million | 23.46 Million | 705 Thousand |
Total Investments | 10.3 Million | 8.56 Million | 5.6 Million | - | - | - |
Total Debt | 117.01 Million | 171.85 Million | 206.36 Million | 67.49 Million | 93.36 Million | 60.28 Million |
Net Debt | 54.07 Million | 87.58 Million | 137.69 Million | 16.92 Million | 13.89 Million | -10.52 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 1.07 Billion | 1.09 Billion | 1.09 Billion | 1.06 Billion |
Total Current Assets | 526.31 Million | 526.31 Million | 544.82 Million | 552.3 Million | 552.3 Million | 509.25 Million |
Cash And Short Term Investments | 62.94 Million | 62.94 Million | 73.3 Million | 84.26 Million | 84.26 Million | 104.52 Million |
Cash and Cash Equivalents | 62.94 Million | 62.94 Million | 73.3 Million | 84.26 Million | 84.26 Million | 104.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 431.33 Million | 431.33 Million | 445.05 Million | 440.55 Million | 440.55 Million | 382.04 Million |
Inventory | 19.48 Million | 19.48 Million | 20.78 Million | 16.44 Million | 16.44 Million | 17.89 Million |
Other Current Assets | 12.54 Million | 12.54 Million | 5.67 Million | 11.03 Million | 11.03 Million | 4.78 Million |
Total Non-Current Assets | 522.24 Million | 522.24 Million | 527.71 Million | 538.8 Million | 538.8 Million | 559.59 Million |
Net PPE | 93.82 Million | 93.82 Million | 92.69 Million | 93.2 Million | 93.2 Million | 103.25 Million |
Good Will And Intangible Assets | 418.11 Million | 418.11 Million | 427.92 Million | 735.94 Million | 735.94 Million | 449.65 Million |
Good Will | 298.91 Million | 298.91 Million | - | 298.91 Million | 298.91 Million | - |
Intangible Assets | 119.2 Million | 119.2 Million | 427.92 Million | 437.02 Million | 437.02 Million | 449.65 Million |
Long-Term Investments | 10.3 Million | 10.3 Million | 7.1 Million | 8.56 Million | 8.56 Million | 6.68 Million |
Tax Assets | -119.2 Million | -119.2 Million | -427.92 Million | 239.88 Million | 239.88 Million | - |
Other Non Current Assets | 119.2 Million | 119.2 Million | 427.92 Million | -538.8 Million | -538.8 Million | -559.59 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 568.27 Million | 568.27 Million | 599.36 Million | 625.74 Million | 625.74 Million | 612.17 Million |
Total Current Liabilities | 381.16 Million | 381.16 Million | 410.08 Million | 396.9 Million | 396.9 Million | 343.31 Million |
Account Payables | 45.98 Million | 45.98 Million | 82.78 Million | 74.99 Million | 74.99 Million | 80.1 Million |
Tax Payables | 4.03 Million | 4.03 Million | 87 Thousand | 3.09 Million | 3.09 Million | - |
Short Term Debt | 21.34 Million | 21.34 Million | 20.78 Million | 19.48 Million | 19.48 Million | 22.91 Million |
Deferred Revenue | 89 Million | 89 Million | 110.67 Million | 95.08 Million | 95.08 Million | 42.57 Million |
Other Current Liabilities | 224.83 Million | 224.83 Million | 195.84 Million | 207.33 Million | 207.33 Million | 197.72 Million |
Total Non Current Liabilities | 187.1 Million | 187.1 Million | 189.28 Million | 228.84 Million | 228.84 Million | 268.85 Million |
Long-Term Debt | 54.49 Million | 54.49 Million | 68.89 Million | 118.61 Million | 118.61 Million | 188.44 Million |
Deferred Revenue Non Current | 41.18 Million | 41.18 Million | 38.57 Million | 33.75 Million | 33.75 Million | 40.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.5 Million | 21.5 Million | 7.08 Million | 6.8 Million | 6.8 Million | 6.53 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 480.28 Million | 480.28 Million | 473.17 Million | 465.35 Million | 465.35 Million | 456.67 Million |
Stock Holders Equity | 480.28 Million | 480.28 Million | 473.17 Million | 465.35 Million | 465.35 Million | 456.67 Million |
Common Stock | 496.34 Million | 496.34 Million | 498.74 Million | 499.68 Million | 499.68 Million | 499.68 Million |
Retained Earnings | -10.47 Million | -10.47 Million | -17.73 Million | -24.33 Million | -24.33 Million | -32 Million |
Accumulated other comprehensive income | -5.58 Million | -5.58 Million | -7.84 Million | -9.98 Million | -9.98 Million | -11 Million |
Common Stock Equity | 480.28 Million | 480.28 Million | 473.17 Million | 465.35 Million | 465.35 Million | 456.67 Million |
Capital Lease Obligation | 41.18 Million | 41.18 Million | 38.57 Million | 33.75 Million | 33.75 Million | 40.75 Million |
Total Investments | 10.3 Million | 10.3 Million | 7.1 Million | 8.56 Million | 8.56 Million | 6.68 Million |
Total Debt | 117.01 Million | 117.01 Million | 128.25 Million | 171.85 Million | 171.85 Million | 252.1 Million |
Net Debt | 54.07 Million | 54.07 Million | 54.95 Million | 87.58 Million | 87.58 Million | 147.57 Million |
6585
2142
SUULD
PARMCOS-B
MAORF
GTEH