AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.9 Million | 2.07 Million | 17.01 Million | 17.09 Million | 11.71 Million | 11.62 Million |
Total Current Assets | 10.5 Million | 1.62 Million | 2.6 Million | 5.47 Million | 568.63 Thousand | 677.05 Thousand |
Cash And Short Term Investments | 10.41 Million | 1.55 Million | 2.46 Million | 5.4 Million | 546.57 Thousand | 648.38 Thousand |
Cash and Cash Equivalents | 10.41 Million | 1.55 Million | 2.46 Million | 5.4 Million | 524.79 Thousand | 614.95 Thousand |
Short Term Investments | - | - | - | - | 21.77 Thousand | 33.43 Thousand |
Net Receivables | 23.12 Thousand | 29.24 Thousand | 84.17 Thousand | 24.8 Thousand | 5158.00 | 11.28 Thousand |
Inventory | 45.21 Thousand | - | - | - | - | - |
Other Current Assets | 23.12 Thousand | 37.88 Thousand | 52.07 Thousand | 43.36 Thousand | 16.9 Thousand | 17.37 Thousand |
Total Non-Current Assets | 400.39 Thousand | 449.4 Thousand | 14.41 Million | 11.61 Million | 11.14 Million | 10.95 Million |
Net PPE | 146.69 Thousand | 186.7 Thousand | 14.14 Million | 11.38 Million | 11.04 Million | 10.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 262.7 Thousand | 262.7 Thousand | 231.5 Thousand | 102.04 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 253.7 Thousand | - | - | - | - | 140.84 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 251.24 Thousand | 331.25 Thousand | 350.56 Thousand | 231.98 Thousand | 132.89 Thousand | 102.13 Thousand |
Total Current Liabilities | 243.36 Thousand | 315.49 Thousand | 320.49 Thousand | 230.2 Thousand | 125.88 Thousand | 96.58 Thousand |
Account Payables | 176.24 Thousand | 254.75 Thousand | 181.5 Thousand | 192.52 Thousand | 29.89 Thousand | 37.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.4 Thousand | 14.65 Thousand | 13.94 Thousand | 4102.00 | 10.06 Thousand | - |
Deferred Revenue | 33.4 Thousand | - | - | - | - | - |
Other Current Liabilities | 18.31 Thousand | 46.09 Thousand | 125.04 Thousand | 33.57 Thousand | 85.92 Thousand | 58.98 Thousand |
Total Non Current Liabilities | 7884.00 | 15.75 Thousand | 30.06 Thousand | 1778.00 | 7017.00 | 5551.00 |
Long-Term Debt | - | 10.51 Thousand | 30.06 Thousand | 1778.00 | 7017.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7884.00 | 5245.00 | - | - | - | 5551.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.65 Million | 1.74 Million | 16.66 Million | 16.85 Million | 11.58 Million | 11.52 Million |
Stock Holders Equity | 10.65 Million | 1.74 Million | 16.66 Million | 16.85 Million | 11.58 Million | 11.52 Million |
Common Stock | 56.33 Million | 45.22 Million | 43.01 Million | 42.88 Million | 37.38 Million | 36.87 Million |
Retained Earnings | -45.85 Million | -43.6 Million | -26.39 Million | -26.16 Million | -25.88 Million | -27.09 Million |
Accumulated other comprehensive income | 183.08 Thousand | 124.88 Thousand | 41.09 Thousand | 136.88 Thousand | 81.75 Thousand | 1.75 Million |
Common Stock Equity | 10.65 Million | 1.74 Million | 16.66 Million | 16.85 Million | 11.58 Million | 11.52 Million |
Capital Lease Obligation | 15.4 Thousand | 25.16 Thousand | 44 Thousand | 5880.00 | 17.08 Thousand | - |
Total Investments | - | 262.7 Thousand | 262.7 Thousand | 231.5 Thousand | 123.82 Thousand | 33.43 Thousand |
Total Debt | 15.4 Thousand | 25.16 Thousand | 44 Thousand | 5880.00 | 17.08 Thousand | - |
Net Debt | -10.4 Million | -1.53 Million | -2.42 Million | -5.4 Million | -507.71 Thousand | -614.95 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.9 Million | 10.9 Million | 1.88 Million | 1.88 Million | 2.07 Million | 2.07 Million |
Total Current Assets | 10.5 Million | 10.5 Million | 1.45 Million | 1.45 Million | 1.62 Million | 1.62 Million |
Cash And Short Term Investments | 10.41 Million | 10.41 Million | 1.39 Million | 1.39 Million | 1.55 Million | 1.55 Million |
Cash and Cash Equivalents | 10.41 Million | 10.41 Million | 1.39 Million | 1.39 Million | 1.55 Million | 1.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.12 Thousand | - | 29.01 Thousand | - | 29.24 Thousand | 29.24 Thousand |
Inventory | 45.21 Thousand | - | -29.01 Thousand | - | - | - |
Other Current Assets | 23.12 Thousand | 23.12 Thousand | 29.01 Thousand | 60.8 Thousand | 37.88 Thousand | 37.88 Thousand |
Total Non-Current Assets | 400.39 Thousand | 400.39 Thousand | 429.41 Thousand | 429.41 Thousand | 449.4 Thousand | 449.4 Thousand |
Net PPE | 146.69 Thousand | 146.69 Thousand | 166.71 Thousand | 166.71 Thousand | 186.7 Thousand | 186.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 262.7 Thousand | - | 262.7 Thousand | 262.7 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 253.7 Thousand | 253.7 Thousand | - | 262.7 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 251.24 Thousand | 251.24 Thousand | 130.9 Thousand | 130.9 Thousand | 331.25 Thousand | 331.25 Thousand |
Total Current Liabilities | 243.36 Thousand | 243.36 Thousand | 116.64 Thousand | 116.64 Thousand | 315.49 Thousand | 315.49 Thousand |
Account Payables | 176.24 Thousand | 176.24 Thousand | 75.02 Thousand | 75.02 Thousand | 254.75 Thousand | 254.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.4 Thousand | - | 14.83 Thousand | - | 14.65 Thousand | 14.65 Thousand |
Deferred Revenue | 33.4 Thousand | - | -14.83 Thousand | - | - | - |
Other Current Liabilities | 18.31 Thousand | 67.11 Thousand | 41.62 Thousand | 41.62 Thousand | 46.09 Thousand | 46.09 Thousand |
Total Non Current Liabilities | 7884.00 | 7884.00 | 14.25 Thousand | 14.25 Thousand | 15.75 Thousand | 15.75 Thousand |
Long-Term Debt | - | - | 7989.00 | 7989.00 | 10.51 Thousand | 10.51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7884.00 | 7884.00 | 6269.00 | 6268.00 | 5245.00 | 5245.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.65 Million | 10.65 Million | 1.75 Million | 1.75 Million | 1.74 Million | 1.74 Million |
Stock Holders Equity | 10.65 Million | 10.65 Million | 1.75 Million | 1.75 Million | 1.74 Million | 1.74 Million |
Common Stock | 56.33 Million | 56.33 Million | 46.38 Million | 46.38 Million | 45.22 Million | 45.22 Million |
Retained Earnings | -45.85 Million | -45.85 Million | -44.81 Million | -44.81 Million | -43.6 Million | -43.6 Million |
Accumulated other comprehensive income | 183.08 Thousand | 183.08 Thousand | 183.08 Thousand | 183.08 Thousand | 124.88 Thousand | 124.88 Thousand |
Common Stock Equity | 10.65 Million | 10.65 Million | 1.75 Million | 1.75 Million | 1.74 Million | 1.74 Million |
Capital Lease Obligation | 15.4 Thousand | 15.4 Thousand | 22.82 Thousand | 22.82 Thousand | 25.16 Thousand | 25.16 Thousand |
Total Investments | - | - | 262.7 Thousand | - | 262.7 Thousand | 262.7 Thousand |
Total Debt | 15.4 Thousand | - | 7989.00 | 7989.00 | 25.16 Thousand | 25.16 Thousand |
Net Debt | -10.4 Million | -10.41 Million | -1.38 Million | -1.38 Million | -1.53 Million | -1.53 Million |
ARN
EPM
TRRXF
002174
BRR
603128