AUD 0.04
(2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.14 Million | 10.79 Million | 9.14 Million | 5.53 Million | 3.76 Million | 3.72 Million |
Cost of Revenue | 3.36 Million | 12.99 Million | 15.55 Million | 2.02 Million | 997.04 Thousand | 2.08 Million |
Gross Profit | 8.77 Million | -2.19 Million | -6.4 Million | 3.5 Million | 2.76 Million | 1.64 Million |
Operating Expenses | 8.77 Million | 7.1 Million | 8.46 Million | 9.14 Million | 7.85 Million | 6.78 Million |
Selling, General and Administrative Expenses | 9.63 Million | 5.48 Million | 6.94 Million | 5.57 Million | 4.95 Million | 4.97 Million |
Research and Development Expenses | 1.37 Million | 1.62 Million | 1.51 Million | 3.57 Million | 2.89 Million | 2.75 Million |
Other Expenses | 1.37 Million | 9.45 Million | 2.82 Million | 2.8 Million | 1.53 Million | 940.49 Thousand |
Cost and Expenses | 15.74 Million | 20.09 Million | 24.01 Million | 11.17 Million | 8.85 Million | 8.86 Million |
Operating Income | -3.6 Million | -9.3 Million | -14.87 Million | -5.64 Million | -5.09 Million | -6.08 Million |
Interest Expense | 450.78 Thousand | 470.33 Thousand | 262.4 Thousand | 181.48 Thousand | 156.44 Thousand | 15.46 Thousand |
Income Tax Expense | 42.64 Thousand | -2.5 Million | -3.2 Million | -2.75 Million | -1.31 Million | 136.52 Thousand |
Earnings before Tax | -3.56 Million | -9.91 Million | -15.27 Million | -5.77 Million | -5.01 Million | -5.14 Million |
Net Income | -3.6 Million | -7.4 Million | -12.07 Million | -3.02 Million | -3.7 Million | -5.27 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 732.08 Million | 670.65 Million | 610.69 Million | 486.57 Million | 437.75 Million | 418.83 Million |
Weighted Average Shares Outstanding (Diluted) | 732.08 Million | 670.65 Million | 610.69 Million | 486.57 Million | 437.75 Million | 418.83 Million |
Gross Margin | 0.72 | -0.20 | -0.70 | 0.63 | 0.74 | 0.44 |
EBIT Margin | -0.32 | -0.72 | -1.50 | -0.92 | -1.24 | -1.61 |
Profit Margin | -0.30 | -0.69 | -1.32 | -0.55 | -0.98 | -1.42 |
EBITDA | -3.93 Million | -7.96 Million | -13.9 Million | -5.03 Million | -4.42 Million | -5.04 Million |
Earnings Before Tax Margin | -0.30 | -0.86 | -1.63 | -1.02 | -1.35 | -1.63 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.14 Million | 6.72 Million | 5.42 Million | 5.92 Million | 10.79 Million | 4.86 Million |
Cost of Revenue | 12.28 Million | 2.07 Million | 5.45 Million | 5.22 Million | 12.99 Million | 6.29 Million |
Gross Profit | -140.33 Thousand | 4.64 Million | -32.63 Thousand | 704.52 Thousand | -2.19 Million | -1.42 Million |
Operating Expenses | 5.4 Million | 6.5 Million | 2.93 Million | 4.57 Million | 7.1 Million | 4 Million |
Selling, General and Administrative Expenses | - | 5.79 Million | 2.26 Million | 3.8 Million | - | 3.14 Million |
Research and Development Expenses | - | 702.09 Thousand | 669.88 Thousand | 768 Thousand | - | 859.23 Thousand |
Other Expenses | 334.79 Thousand | 334.79 Thousand | - | - | 9.45 Million | - |
Cost and Expenses | 17.68 Million | 8.57 Million | 8.39 Million | 9.79 Million | 20.09 Million | 10.29 Million |
Operating Income | -5.54 Million | -1.85 Million | -2.97 Million | -3.87 Million | -9.3 Million | -5.42 Million |
Interest Expense | 450.78 Thousand | 213.08 Thousand | 237.69 Thousand | 267.65 Thousand | 470.33 Thousand | 202.67 Thousand |
Income Tax Expense | -2.21 Million | 29.5 Thousand | -1.13 Million | -1.29 Million | -2.5 Million | -1.21 Million |
Earnings before Tax | -5.82 Million | -1.51 Million | -3.19 Million | -4.13 Million | -9.91 Million | -5.77 Million |
Net Income | -3.6 Million | -1.54 Million | -2.06 Million | -2.84 Million | -7.4 Million | -4.56 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 732.08 Million | 773.67 Million | 690.57 Million | 682.63 Million | 670.65 Million | 659.28 Million |
Weighted Average Shares Outstanding (Diluted) | 732.08 Million | 773.58 Million | 690.57 Million | 682.63 Million | 670.65 Million | 659.28 Million |
Gross Margin | -0.01 | 0.69 | -0.01 | 0.12 | -0.20 | -0.29 |
EBIT Margin | - | -0.37 | -0.41 | -0.46 | - | -1.01 |
Profit Margin | -0.30 | -0.23 | -0.38 | -0.48 | -0.69 | -0.94 |
EBITDA | - | -2.51 Million | -2.23 Million | -2.75 Million | - | -4.92 Million |
Earnings Before Tax Margin | -0.46 | -0.28 | -0.55 | -0.65 | -0.86 | -1.12 |
300294
688766
PGEL
STS
ABSSF
1451