AUD 5.0
(-4.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 141.56 Million | 152.19 Million | 54.11 Million | 24.04 Million | 29.38 Million | 37.51 Million |
Total Current Assets | 126.73 Million | 147.52 Million | 49.68 Million | 22.74 Million | 29.06 Million | 37.4 Million |
Cash And Short Term Investments | 116.99 Million | 140.73 Million | 46.53 Million | 19.9 Million | 26.93 Million | 35.09 Million |
Cash and Cash Equivalents | 18.88 Million | 2.85 Million | 5.03 Million | 6.4 Million | 1.61 Million | 2.65 Million |
Short Term Investments | 98.1 Million | 137.87 Million | 41.49 Million | 13.49 Million | 25.32 Million | 32.44 Million |
Net Receivables | 8.6 Million | 5.96 Million | 2.65 Million | 2.62 Million | 1.73 Million | 561.63 Thousand |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 1.12 Million | 827.09 Thousand | 490.82 Thousand | 215.74 Thousand | 398.12 Thousand | 1.74 Million |
Total Non-Current Assets | 14.82 Million | 4.67 Million | 4.43 Million | 1.29 Million | 319.23 Thousand | 113.92 Thousand |
Net PPE | 1.55 Million | 1.04 Million | 1.31 Million | 378.6 Thousand | 319.23 Thousand | 113.92 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.26 Million | 3.63 Million | 3.12 Million | 916.25 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.67 Million | -4.43 Million | -1.29 Million | -319.23 Thousand | -113.92 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 9.62 Million | 3.51 Million | 3.57 Million | 1.97 Million | 1.91 Million | 1.48 Million |
Total Current Liabilities | 8.62 Million | 2.88 Million | 2.71 Million | 1.93 Million | 1.89 Million | 1.46 Million |
Account Payables | 2.35 Million | 502.89 Thousand | 479.54 Thousand | 298.42 Thousand | 512.22 Thousand | 398.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 267.49 Thousand | 233.01 Thousand | 200.19 Thousand | 36.61 Thousand | 43.75 Thousand | - |
Deferred Revenue | 4.44 Million | 900 Thousand | 918.78 Thousand | 614.57 Thousand | 306.52 Thousand | - |
Other Current Liabilities | 1.55 Million | 1.24 Million | 1.11 Million | 981.5 Thousand | 1.02 Million | 1.06 Million |
Total Non Current Liabilities | 999.18 Thousand | 629.96 Thousand | 853.15 Thousand | 39.57 Thousand | 29.4 Thousand | 18.8 Thousand |
Long-Term Debt | 914.47 Thousand | 539.12 Thousand | 782.31 Thousand | 1791.00 | 4347.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.71 Thousand | 90.84 Thousand | 70.84 Thousand | 37.78 Thousand | 25.05 Thousand | 18.8 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | - |
Total Equity | 131.93 Million | 148.68 Million | 50.54 Million | 22.07 Million | 27.46 Million | 36.03 Million |
Stock Holders Equity | 131.93 Million | 148.68 Million | 50.54 Million | 22.07 Million | 27.46 Million | 36.03 Million |
Common Stock | 390.66 Million | 386.75 Million | 271.54 Million | 232.64 Million | 232.64 Million | 231.75 Million |
Retained Earnings | -272.13 Million | -249.4 Million | -232.04 Million | -222.57 Million | -215.64 Million | -207.84 Million |
Accumulated other comprehensive income | 13.4 Million | 11.33 Million | 11.04 Million | 12 Million | 10.47 Million | 12.12 Million |
Common Stock Equity | 131.93 Million | 148.68 Million | 50.54 Million | 22.07 Million | 27.46 Million | 36.03 Million |
Capital Lease Obligation | 914.47 Thousand | 539.12 Thousand | 782.31 Thousand | 1791.00 | 4347.00 | - |
Total Investments | 111.37 Million | 141.5 Million | 44.61 Million | 14.41 Million | 25.32 Million | 32.44 Million |
Total Debt | 1.18 Million | 772.13 Thousand | 982.5 Thousand | 38.4 Thousand | 48.1 Thousand | - |
Net Debt | -17.7 Million | -2.08 Million | -4.05 Million | -6.36 Million | -1.56 Million | -2.65 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 141.56 Million | 141.56 Million | 146.43 Million | 152.19 Million | 152.19 Million | 48.76 Million |
Total Current Assets | 126.73 Million | 126.73 Million | 138.65 Million | 147.52 Million | 147.52 Million | 45.02 Million |
Cash And Short Term Investments | 116.99 Million | 116.99 Million | 129.69 Million | 140.73 Million | 140.73 Million | 40.02 Million |
Cash and Cash Equivalents | 18.88 Million | 18.88 Million | 4.51 Million | 2.85 Million | 2.85 Million | 6.51 Million |
Short Term Investments | 98.1 Million | 98.1 Million | 125.18 Million | 137.87 Million | 137.87 Million | 33.51 Million |
Net Receivables | 8.6 Million | 8.6 Million | 7.77 Million | 5.96 Million | 5.96 Million | 4.56 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 1.12 Million | 1.12 Million | 1.18 Million | 827.09 Thousand | 827.09 Thousand | 433.93 Thousand |
Total Non-Current Assets | 14.82 Million | 14.82 Million | 7.77 Million | 4.67 Million | 4.67 Million | 3.73 Million |
Net PPE | 1.55 Million | 1.55 Million | 1.05 Million | 1.04 Million | 1.04 Million | 1.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 13.26 Million | 13.26 Million | 6.72 Million | 3.63 Million | 3.63 Million | 2.57 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -4.67 Million | -4.67 Million | -3.73 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 9.62 Million | 9.62 Million | 6.57 Million | 3.51 Million | 3.51 Million | 4.27 Million |
Total Current Liabilities | 8.62 Million | 8.62 Million | 6.03 Million | 2.88 Million | 2.88 Million | 3.52 Million |
Account Payables | 2.35 Million | 2.35 Million | 652.69 Thousand | 502.89 Thousand | 502.89 Thousand | 891.48 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 267.49 Thousand | 267.49 Thousand | 241.7 Thousand | 233.01 Thousand | 233.01 Thousand | 234.69 Thousand |
Deferred Revenue | 4.44 Million | 4.44 Million | 2.92 Million | 900 Thousand | 900 Thousand | 906.99 Thousand |
Other Current Liabilities | 1.55 Million | 1.55 Million | 2.2 Million | 1.24 Million | 1.24 Million | 1.49 Million |
Total Non Current Liabilities | 999.18 Thousand | 999.18 Thousand | 539.34 Thousand | 629.96 Thousand | 629.96 Thousand | 750.85 Thousand |
Long-Term Debt | 914.47 Thousand | 914.47 Thousand | 441.6 Thousand | 539.12 Thousand | 539.12 Thousand | 676.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.71 Thousand | 84.71 Thousand | 97.74 Thousand | 90.84 Thousand | 90.84 Thousand | 74.41 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 131.93 Million | 131.93 Million | 139.85 Million | 148.68 Million | 148.68 Million | 44.48 Million |
Stock Holders Equity | 131.93 Million | 131.93 Million | 139.85 Million | 148.68 Million | 148.68 Million | 44.48 Million |
Common Stock | 390.66 Million | 390.66 Million | 387.78 Million | 386.75 Million | 386.75 Million | 271.92 Million |
Retained Earnings | -272.13 Million | -272.13 Million | -259.56 Million | -249.4 Million | -249.4 Million | -240.78 Million |
Accumulated other comprehensive income | 13.4 Million | 13.4 Million | 11.63 Million | 11.33 Million | 11.33 Million | 13.34 Million |
Common Stock Equity | 131.93 Million | 131.93 Million | 139.85 Million | 148.68 Million | 148.68 Million | 44.48 Million |
Capital Lease Obligation | 914.47 Thousand | 914.47 Thousand | 441.6 Thousand | 539.12 Thousand | 539.12 Thousand | 676.43 Thousand |
Total Investments | 111.37 Million | 111.37 Million | 131.9 Million | 141.5 Million | 141.5 Million | 36.09 Million |
Total Debt | 1.18 Million | 1.18 Million | 683.3 Thousand | 772.13 Thousand | 772.13 Thousand | 911.13 Thousand |
Net Debt | -17.7 Million | -17.7 Million | -3.83 Million | -2.08 Million | -2.08 Million | -5.6 Million |
MAURY
VSSL
002913
RGYAS
600688
NWG