AUD 2.63
(-2.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.4 Billion | 1.2 Billion | 1.27 Billion | 1.21 Billion | 1.22 Billion | 1.38 Billion |
Total Current Assets | 912.5 Million | 685.84 Million | 761.63 Million | 702.19 Million | 735.94 Million | 1 Billion |
Cash And Short Term Investments | 356.49 Million | 16.64 Million | 31.14 Million | 16.12 Million | 104.23 Million | 72.61 Million |
Cash and Cash Equivalents | 356.49 Million | 16.64 Million | 31.14 Million | 16.12 Million | 104.23 Million | 72.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 319.96 Million | 337.45 Million | 358.74 Million | 327.3 Million | 301.53 Million | 549.42 Million |
Inventory | 221.12 Million | 324.85 Million | 321.64 Million | 349.13 Million | 315.49 Million | 343.27 Million |
Other Current Assets | 14.91 Million | 6.89 Million | 50.1 Million | 9.62 Million | 14.68 Million | 38.89 Million |
Total Non-Current Assets | 491.63 Million | 515.76 Million | 513.79 Million | 517.16 Million | 493.48 Million | 354.22 Million |
Net PPE | 271.77 Million | 290.92 Million | 281.56 Million | 288.28 Million | 299.35 Million | 224.14 Million |
Good Will And Intangible Assets | 109.06 Million | 213.46 Million | 231.01 Million | 231.66 Million | 238.32 Million | 125.51 Million |
Good Will | 89.06 Million | 95.22 Million | 102.96 Million | 102.96 Million | 102.96 Million | 93.08 Million |
Intangible Assets | 19.99 Million | 118.24 Million | 128.05 Million | 128.7 Million | 135.36 Million | 32.43 Million |
Long-Term Investments | 21.28 Million | 17.38 Million | 18.41 Million | 16.73 Million | 16.4 Million | 4.56 Million |
Tax Assets | 88.31 Million | 89.21 Million | 85.76 Million | 83.43 Million | 42.35 Million | 20.17 Million |
Other Non Current Assets | 1.19 Million | -95.22 Million | -102.96 Million | -102.96 Million | -102.96 Million | -20.17 Million |
Other Assets | - | 1.00 | - | - | - | 25.42 Million |
Total Liabilities | 531.52 Million | 723.84 Million | 786.65 Million | 705 Million | 752.68 Million | 869.57 Million |
Total Current Liabilities | 371.28 Million | 477.35 Million | 457.61 Million | 523.65 Million | 575.95 Million | 663.31 Million |
Account Payables | 303.35 Million | 406.01 Million | 352.27 Million | 365.46 Million | 359.98 Million | 492.8 Million |
Tax Payables | - | - | - | 4.5 Million | - | - |
Short Term Debt | 9.78 Million | 12.94 Million | 25.69 Million | 75.41 Million | 142.96 Million | 115 Million |
Deferred Revenue | 141 Thousand | 956 Thousand | 1.88 Million | 456 Thousand | 1.42 Million | 2.48 Million |
Other Current Liabilities | 57.99 Million | 57.44 Million | 77.76 Million | 82.31 Million | 71.57 Million | 53.02 Million |
Total Non Current Liabilities | 160.24 Million | 246.48 Million | 329.03 Million | 181.34 Million | 176.73 Million | 200.78 Million |
Long-Term Debt | 126.84 Million | 80 Million | 165 Million | 139.81 Million | 115.18 Million | 200.78 Million |
Deferred Revenue Non Current | - | 134.04 Million | 132.73 Million | -1.00 | 42.05 Million | 821 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.17 Million | 4.9 Million | 4.15 Million | 7.23 Million | 2.13 Million | -1.87 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 5.47 Million |
Total Equity | 872.61 Million | 477.76 Million | 488.77 Million | 514.35 Million | 476.74 Million | 514.28 Million |
Stock Holders Equity | 870.77 Million | 475.91 Million | 487.18 Million | 513.67 Million | 475.95 Million | 513.25 Million |
Common Stock | 1.68 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Retained Earnings | -769.17 Million | -761.58 Million | -741.13 Million | -711.46 Million | -753.8 Million | -708.37 Million |
Accumulated other comprehensive income | 2.92 Million | 3.04 Million | 2.86 Million | 5.22 Million | 13.2 Million | 13.83 Million |
Common Stock Equity | 870.77 Million | 475.91 Million | 487.18 Million | 513.67 Million | 475.95 Million | 513.25 Million |
Capital Lease Obligation | 126.84 Million | 134.04 Million | 132.73 Million | 132.73 Million | 42.05 Million | - |
Total Investments | 21.28 Million | 17.38 Million | 18.41 Million | 16.73 Million | 16.4 Million | 4.56 Million |
Total Debt | 136.63 Million | 226.98 Million | 323.43 Million | 215.23 Million | 300.2 Million | 315.79 Million |
Net Debt | -219.86 Million | 210.33 Million | 292.28 Million | 199.1 Million | 195.97 Million | 243.18 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.4 Billion | 1.4 Billion | 1.09 Billion | 1.2 Billion | 1.2 Billion | 1.17 Billion |
Total Current Assets | 912.5 Million | 912.5 Million | 633.31 Million | 685.84 Million | 685.84 Million | 687.33 Million |
Cash And Short Term Investments | 356.49 Million | 356.49 Million | 11.34 Million | 16.64 Million | 16.64 Million | 20.32 Million |
Cash and Cash Equivalents | 356.49 Million | 356.49 Million | 11.34 Million | 16.64 Million | 16.64 Million | 20.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 319.96 Million | 319.96 Million | 337.94 Million | 337.45 Million | 337.45 Million | 362.4 Million |
Inventory | 221.12 Million | 221.12 Million | 256.51 Million | 324.85 Million | 324.85 Million | 299.19 Million |
Other Current Assets | 14.91 Million | 14.91 Million | 27.51 Million | 6.89 Million | 6.89 Million | 5.4 Million |
Total Non-Current Assets | 491.63 Million | 491.63 Million | 459.61 Million | 515.76 Million | 515.76 Million | 489.61 Million |
Net PPE | 271.77 Million | 271.77 Million | 279.88 Million | 290.92 Million | 290.92 Million | 286.54 Million |
Good Will And Intangible Assets | 109.06 Million | 109.06 Million | 101.18 Million | 213.46 Million | 213.46 Million | 120.33 Million |
Good Will | 89.06 Million | 89.06 Million | - | 95.22 Million | 95.22 Million | 95.97 Million |
Intangible Assets | 19.99 Million | 19.99 Million | 101.18 Million | 118.24 Million | 118.24 Million | 24.35 Million |
Long-Term Investments | 21.28 Million | 21.28 Million | 19.25 Million | 17.38 Million | 17.38 Million | 16.86 Million |
Tax Assets | 88.31 Million | 88.31 Million | 59.28 Million | 89.21 Million | 89.21 Million | 65.86 Million |
Other Non Current Assets | 1.19 Million | 1.19 Million | -1.00 | -95.22 Million | -95.22 Million | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 531.52 Million | 531.52 Million | 607.52 Million | 723.84 Million | 723.84 Million | 698.81 Million |
Total Current Liabilities | 371.28 Million | 371.28 Million | 390.95 Million | 477.35 Million | 477.35 Million | 463.8 Million |
Account Payables | 353.57 Million | 303.35 Million | 354.37 Million | 449.76 Million | 406.01 Million | 424.66 Million |
Tax Payables | - | - | - | - | - | 210 Thousand |
Short Term Debt | 9.78 Million | 9.78 Million | 23.61 Million | 12.94 Million | 12.94 Million | 19.79 Million |
Deferred Revenue | 141 Thousand | 141 Thousand | 2.16 Million | 956 Thousand | 956 Thousand | 1.41 Million |
Other Current Liabilities | 7.77 Million | 57.99 Million | 10.79 Million | 13.69 Million | 57.44 Million | 17.92 Million |
Total Non Current Liabilities | 160.24 Million | 160.24 Million | 216.57 Million | 246.48 Million | 246.48 Million | 235 Million |
Long-Term Debt | 126.84 Million | 126.84 Million | 80 Million | 80 Million | 80 Million | 95 Million |
Deferred Revenue Non Current | - | - | - | 134.04 Million | 134.04 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.17 Million | 7.17 Million | 136.57 Million | 4.9 Million | 4.9 Million | 140 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 872.61 Million | 872.61 Million | 485.4 Million | 477.76 Million | 477.76 Million | 478.13 Million |
Stock Holders Equity | 870.77 Million | 870.77 Million | 483.89 Million | 475.91 Million | 475.91 Million | 476.83 Million |
Common Stock | 1.68 Billion | 1.68 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Retained Earnings | -769.17 Million | -769.17 Million | -755.62 Million | -761.58 Million | -761.58 Million | -756.93 Million |
Accumulated other comprehensive income | 2.92 Million | 2.92 Million | 1.34 Million | 3.04 Million | 3.04 Million | 3.38 Million |
Common Stock Equity | 870.77 Million | 870.77 Million | 483.89 Million | 475.91 Million | 475.91 Million | 476.83 Million |
Capital Lease Obligation | 126.84 Million | 126.84 Million | 130.96 Million | 134.04 Million | 134.04 Million | 136.5 Million |
Total Investments | 21.28 Million | 21.28 Million | 19.25 Million | 17.38 Million | 17.38 Million | 16.86 Million |
Total Debt | 136.63 Million | 136.63 Million | 234.58 Million | 226.98 Million | 226.98 Million | 251.3 Million |
Net Debt | -219.86 Million | -219.86 Million | 223.23 Million | 210.33 Million | 210.33 Million | 230.97 Million |
0RQH
XCLL
4183
KPITTECH
MUKTAARTS
2332