AUD 10.18
(-1.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.42 Billion | 1.32 Billion | 1.19 Billion | 921.53 Million | 818.3 Million | 829.88 Million |
Total Current Assets | 1.04 Billion | 951.18 Million | 831.08 Million | 579.35 Million | 515.98 Million | 555.43 Million |
Cash And Short Term Investments | 32.8 Million | 74.29 Million | 42.59 Million | 23.53 Million | 39.83 Million | 22.44 Million |
Cash and Cash Equivalents | 32.8 Million | 74.29 Million | 42.59 Million | 23.53 Million | 39.83 Million | 22.44 Million |
Short Term Investments | - | - | 368 Thousand | - | - | - |
Net Receivables | 320.76 Million | 299.34 Million | 255.38 Million | 171.79 Million | 193.05 Million | 164.74 Million |
Inventory | 675.87 Million | 569.91 Million | 524.95 Million | 375.71 Million | 277.33 Million | 361.39 Million |
Other Current Assets | 11.49 Million | 7.62 Million | 8.15 Million | 8.3 Million | 5.75 Million | 6.85 Million |
Total Non-Current Assets | 380.96 Million | 375.78 Million | 367.7 Million | 342.18 Million | 302.32 Million | 274.45 Million |
Net PPE | 252.98 Million | 270.11 Million | 270.52 Million | 262.34 Million | 264.39 Million | 239.67 Million |
Good Will And Intangible Assets | 81.28 Million | 84.9 Million | 85.68 Million | 58.51 Million | 14.44 Million | 14.14 Million |
Good Will | 58.11 Million | 58.14 Million | 58.49 Million | 38.22 Million | 8.65 Million | 8.65 Million |
Intangible Assets | 23.17 Million | 26.75 Million | 85.68 Million | 20.28 Million | 5.79 Million | 5.48 Million |
Long-Term Investments | 5.5 Million | 5.66 Million | 2.66 Million | 5.39 Million | 5.91 Million | 5.75 Million |
Tax Assets | 41.19 Million | 14.56 Million | 8.51 Million | 15.92 Million | 17.56 Million | 14.87 Million |
Other Non Current Assets | - | 540 Thousand | 317 Thousand | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 818.6 Million | 770.31 Million | 693.44 Million | 460.56 Million | 336.94 Million | 366.98 Million |
Total Current Liabilities | 685.96 Million | 700.22 Million | 572.84 Million | 369.2 Million | 272.13 Million | 268.87 Million |
Account Payables | 252.59 Million | 238.06 Million | 217.67 Million | 143.74 Million | 159.92 Million | 134.06 Million |
Tax Payables | 11.61 Million | 16.66 Million | 2.95 Million | 4.07 Million | 5.14 Million | 5.71 Million |
Short Term Debt | 146.03 Million | 299.07 Million | 125.06 Million | 84.96 Million | 63.63 Million | 39.46 Million |
Deferred Revenue | 11.61 Million | - | - | - | - | - |
Other Current Liabilities | 275.72 Million | 163.08 Million | 230.1 Million | 140.49 Million | 48.56 Million | 95.34 Million |
Total Non Current Liabilities | 132.63 Million | 70.09 Million | 120.59 Million | 91.36 Million | 64.81 Million | 98.1 Million |
Long-Term Debt | 97.38 Million | 66.65 Million | 115.31 Million | 86.45 Million | 58.8 Million | 92.52 Million |
Deferred Revenue Non Current | 13.15 Million | -17.57 Million | -16.38 Million | -13.68 Million | -9.17 Million | -5.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Million | 3.43 Million | 5.28 Million | 4.91 Million | 6.01 Million | 5.58 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 603.31 Million | 556.64 Million | 505.34 Million | 460.96 Million | 481.35 Million | 462.9 Million |
Stock Holders Equity | 576.6 Million | 533.44 Million | 485.9 Million | 444.1 Million | 458.38 Million | 436.85 Million |
Common Stock | 161.46 Million | 152.52 Million | 142.47 Million | 134.56 Million | 128.44 Million | 122.85 Million |
Retained Earnings | 420.77 Million | 392.48 Million | 364.82 Million | 315.09 Million | 313.84 Million | 306.64 Million |
Accumulated other comprehensive income | -5.63 Million | -11.56 Million | -21.4 Million | -5.54 Million | 16.1 Million | 7.35 Million |
Common Stock Equity | 576.6 Million | 533.44 Million | 485.9 Million | 444.1 Million | 458.38 Million | 436.85 Million |
Capital Lease Obligation | 13.15 Million | 365.72 Million | 240.37 Million | 16.1 Million | 16.45 Million | 1.19 Million |
Total Investments | 5.5 Million | 5.66 Million | 2.66 Million | 5.39 Million | 5.91 Million | 5.75 Million |
Total Debt | 256.57 Million | 365.72 Million | 240.37 Million | 171.41 Million | 122.43 Million | 131.99 Million |
Net Debt | 223.76 Million | 291.43 Million | 197.78 Million | 147.87 Million | 82.6 Million | 109.55 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.42 Billion | 1.42 Billion | 1.4 Billion | 1.26 Billion | 1.26 Billion | 1.32 Billion |
Total Current Assets | 1.04 Billion | 1.04 Billion | 1.04 Billion | 891.01 Million | 891.01 Million | 951.18 Million |
Cash And Short Term Investments | 32.8 Million | 32.8 Million | 32.8 Million | 50.67 Million | 50.67 Million | 74.29 Million |
Cash and Cash Equivalents | 32.8 Million | 32.8 Million | 32.8 Million | 50.67 Million | 50.67 Million | 74.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 320.76 Million | 320.76 Million | 306.89 Million | 290.75 Million | 290.15 Million | 299.34 Million |
Inventory | 675.87 Million | 675.87 Million | 675.87 Million | 548.76 Million | 548.76 Million | 569.91 Million |
Other Current Assets | 11.49 Million | 11.49 Million | 25.36 Million | 821 Thousand | 1.41 Million | 7.62 Million |
Total Non-Current Assets | 380.96 Million | 380.96 Million | 361.88 Million | 373.88 Million | 373.88 Million | 375.78 Million |
Net PPE | 252.98 Million | 252.98 Million | 252.98 Million | 269.59 Million | 269.59 Million | 270.11 Million |
Good Will And Intangible Assets | 81.28 Million | 81.28 Million | 81.28 Million | 83.61 Million | 83.61 Million | 84.9 Million |
Good Will | 58.11 Million | 58.11 Million | 58.11 Million | - | - | 58.14 Million |
Intangible Assets | 23.17 Million | 23.17 Million | 23.17 Million | 83.61 Million | 83.61 Million | 26.75 Million |
Long-Term Investments | 5.5 Million | 5.5 Million | 2.6 Million | 5.65 Million | 2.75 Million | 5.66 Million |
Tax Assets | 41.19 Million | 41.19 Million | - | 15.03 Million | - | 14.56 Million |
Other Non Current Assets | - | - | 25 Million | - | 17.93 Million | 540 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 818.6 Million | 818.6 Million | 799.51 Million | 691.48 Million | 691.48 Million | 770.31 Million |
Total Current Liabilities | 685.96 Million | 685.96 Million | 685.96 Million | 586.84 Million | 586.84 Million | 700.22 Million |
Account Payables | 252.59 Million | 252.59 Million | 252.59 Million | 237.53 Million | 237.53 Million | 238.06 Million |
Tax Payables | 11.61 Million | 11.61 Million | - | 4.16 Million | - | - |
Short Term Debt | 146.03 Million | 146.03 Million | 140.58 Million | 190.27 Million | 185.45 Million | 299.07 Million |
Deferred Revenue | 11.61 Million | 11.61 Million | - | 4.16 Million | - | - |
Other Current Liabilities | 275.72 Million | 275.72 Million | 292.79 Million | 154.87 Million | 163.86 Million | 163.08 Million |
Total Non Current Liabilities | 132.63 Million | 132.63 Million | 113.55 Million | 104.63 Million | 104.63 Million | 70.09 Million |
Long-Term Debt | 97.38 Million | 97.38 Million | 110.54 Million | 86.28 Million | 100.68 Million | 66.65 Million |
Deferred Revenue Non Current | 13.15 Million | 13.15 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Million | 3.01 Million | 3.01 Million | 18.34 Million | 3.95 Million | 3.43 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 603.31 Million | 603.31 Million | 603.31 Million | 573.42 Million | 573.42 Million | 556.64 Million |
Stock Holders Equity | 576.6 Million | 576.6 Million | 576.6 Million | 549.8 Million | 549.8 Million | 533.44 Million |
Common Stock | 161.46 Million | 161.46 Million | 161.46 Million | 158.94 Million | 158.94 Million | 152.52 Million |
Retained Earnings | 420.77 Million | 420.77 Million | 420.77 Million | 397.2 Million | 397.2 Million | 392.48 Million |
Accumulated other comprehensive income | -10.55 Million | -5.63 Million | -4.12 Million | -11.25 Million | -3.88 Million | -11.56 Million |
Common Stock Equity | 576.6 Million | 576.6 Million | 576.6 Million | 549.8 Million | 549.8 Million | 533.44 Million |
Capital Lease Obligation | 13.15 Million | 13.15 Million | 18.6 Million | 14.39 Million | 19.22 Million | 365.72 Million |
Total Investments | 5.5 Million | 5.5 Million | 2.6 Million | 5.65 Million | 2.75 Million | 5.66 Million |
Total Debt | 256.57 Million | 256.57 Million | 251.12 Million | 290.95 Million | 286.13 Million | 365.72 Million |
Net Debt | 223.76 Million | 223.76 Million | 218.31 Million | 240.27 Million | 235.45 Million | 291.43 Million |
IAUX
KYKOF
BRITANNIA
BRTHF
MUA
AARTIDRUGS