AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.93 Million | 31.66 Million | 38.16 Million | 32.52 Million | 42.5 Million | 33.35 Million |
Total Current Assets | 27.04 Million | 22.69 Million | 26.97 Million | 19.46 Million | 24.3 Million | 25.92 Million |
Cash And Short Term Investments | 9.42 Million | 9.81 Million | 10.69 Million | 11.84 Million | 15.71 Million | 17.86 Million |
Cash and Cash Equivalents | 9.42 Million | 9.81 Million | 10.69 Million | 11.84 Million | 15.71 Million | 17.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.58 Million | 6.16 Million | 9.68 Million | 4.7 Million | 5.49 Million | 4.85 Million |
Inventory | 4.3 Million | 5.32 Million | 5.34 Million | 2.02 Million | 2.45 Million | 2.42 Million |
Other Current Assets | 304.9 Thousand | 1.39 Million | 1.24 Million | 890.87 Thousand | 642.89 Thousand | 780.9 Thousand |
Total Non-Current Assets | 7.88 Million | 8.97 Million | 11.18 Million | 13.05 Million | 18.2 Million | 6.85 Million |
Net PPE | 2.02 Million | 1.06 Million | 1.38 Million | 1.91 Million | 2.91 Million | 1.59 Million |
Good Will And Intangible Assets | 5.29 Million | 11.81 Million | 13.54 Million | 14.28 Million | 17.98 Million | 195.51 Thousand |
Good Will | 4.02 Million | 4.02 Million | 3.88 Million | 3.57 Million | 3.89 Million | - |
Intangible Assets | 1.27 Million | 7.79 Million | 9.65 Million | 10.7 Million | 14.09 Million | 195.51 Thousand |
Long-Term Investments | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 5.07 Million |
Tax Assets | - | -4.11 Million | 20.25 Thousand | 315.3 Thousand | 1 Million | 568.59 Thousand |
Other Non Current Assets | 473.68 Thousand | 120.62 Thousand | -3.85 Million | -3.53 Million | -3.78 Million | -568.59 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | 576.69 Thousand |
Total Liabilities | 36.53 Million | 25.34 Million | 26.56 Million | 18.05 Million | 22.19 Million | 13.62 Million |
Total Current Liabilities | 26.05 Million | 16.64 Million | 16.95 Million | 11.55 Million | 14.01 Million | 10.28 Million |
Account Payables | 1.81 Million | 2.67 Million | 3.77 Million | 1.34 Million | 1.75 Million | 1.78 Million |
Tax Payables | 905.02 Thousand | - | - | - | 657 Thousand | 471.63 Thousand |
Short Term Debt | 2.39 Million | 333.57 Thousand | 304.39 Thousand | 277.13 Thousand | 589.38 Thousand | -6.2 Million |
Deferred Revenue | 15.18 Million | 9.81 Million | 9.69 Million | 7.3 Million | 8.35 Million | 6.2 Million |
Other Current Liabilities | 6.65 Million | 3.82 Million | 3.17 Million | 2.62 Million | 3.31 Million | 8.49 Million |
Total Non Current Liabilities | 10.47 Million | 8.7 Million | 9.61 Million | 6.5 Million | 8.18 Million | 3.34 Million |
Long-Term Debt | 1.26 Million | 56.41 Thousand | 389.99 Thousand | 694.39 Thousand | 1.04 Million | -1.00 |
Deferred Revenue Non Current | 8.92 Million | 7.55 Million | 7.85 Million | 3.93 Million | 3.94 Million | 2.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.47 Thousand | 66.66 Thousand | 70.84 Thousand | 71.9 Thousand | 238.46 Thousand | 142.33 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | -1.59 Million | 6.32 Million | 11.59 Million | 14.46 Million | 20.31 Million | 19.73 Million |
Stock Holders Equity | 11.42 Million | 11.56 Million | 16.84 Million | 16.34 Million | 19.4 Million | 19.73 Million |
Common Stock | 113.44 Million | 109.12 Million | 108.99 Million | 104.31 Million | 104.31 Million | 104.72 Million |
Retained Earnings | -109.77 Million | -103.66 Million | -96.35 Million | -90.46 Million | -86.75 Million | -85.82 Million |
Accumulated other comprehensive income | 7.75 Million | 6.1 Million | 4.19 Million | 2.48 Million | 1.84 Million | 829.26 Thousand |
Common Stock Equity | 11.42 Million | 11.56 Million | 16.84 Million | 16.34 Million | 19.4 Million | 19.73 Million |
Capital Lease Obligation | 1.49 Million | 56.41 Thousand | 389.99 Thousand | 694.39 Thousand | 1.04 Million | - |
Total Investments | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 5.07 Million |
Total Debt | 2.39 Million | 389.99 Thousand | 694.39 Thousand | 971.52 Thousand | 1.63 Million | - |
Net Debt | -7.02 Million | -9.42 Million | -9.99 Million | -10.87 Million | -14.08 Million | -17.86 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.93 Million | 34.93 Million | 33.68 Million | 31.66 Million | 31.66 Million | 32.63 Million |
Total Current Assets | 27.04 Million | 27.04 Million | 26.1 Million | 22.69 Million | 22.69 Million | 22.61 Million |
Cash And Short Term Investments | 9.42 Million | 9.42 Million | 11.68 Million | 9.81 Million | 9.81 Million | 8.92 Million |
Cash and Cash Equivalents | 9.42 Million | 9.42 Million | 11.68 Million | 9.81 Million | 9.81 Million | 8.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.58 Million | 11.73 Million | 7.57 Million | 6.16 Million | 6.16 Million | 7.43 Million |
Inventory | 4.3 Million | 4.3 Million | 5.67 Million | 5.32 Million | 5.32 Million | 5.11 Million |
Other Current Assets | 304.9 Thousand | 1.58 Million | 1.15 Million | 1.39 Million | 1.39 Million | 1.12 Million |
Total Non-Current Assets | 7.88 Million | 7.88 Million | 7.58 Million | 8.97 Million | 8.97 Million | 10.02 Million |
Net PPE | 2.02 Million | 2.02 Million | 802.64 Thousand | 1.06 Million | 1.06 Million | 1.11 Million |
Good Will And Intangible Assets | 5.29 Million | - | 6.2 Million | 11.81 Million | 11.81 Million | 8.64 Million |
Good Will | 4.02 Million | - | 3.93 Million | 4.02 Million | 4.02 Million | 3.93 Million |
Intangible Assets | 1.27 Million | - | 2.26 Million | 7.79 Million | 7.79 Million | 4.71 Million |
Long-Term Investments | 91.66 Thousand | - | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand |
Tax Assets | - | - | -91.66 Thousand | -4.11 Million | -4.11 Million | 138.54 Thousand |
Other Non Current Assets | 473.68 Thousand | 5.85 Million | 581.14 Thousand | 120.62 Thousand | 120.62 Thousand | 29.82 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 36.53 Million | 36.53 Million | 30.5 Million | 25.34 Million | 25.34 Million | 26.23 Million |
Total Current Liabilities | 26.05 Million | 26.05 Million | 20.15 Million | 16.64 Million | 16.64 Million | 16.26 Million |
Account Payables | 1.81 Million | 5.51 Million | 5.13 Million | 4.81 Million | 2.67 Million | 4.98 Million |
Tax Payables | 905.02 Thousand | 905.02 Thousand | 308.24 Thousand | - | - | - |
Short Term Debt | 2.39 Million | 2.63 Million | 224.34 Thousand | 333.57 Thousand | 333.57 Thousand | 318.94 Thousand |
Deferred Revenue | 15.18 Million | 15.18 Million | 12.71 Million | 9.81 Million | 9.81 Million | 9.34 Million |
Other Current Liabilities | 6.65 Million | 2.72 Million | 2.08 Million | 1.68 Million | 3.82 Million | 1.62 Million |
Total Non Current Liabilities | 10.47 Million | 10.47 Million | 10.34 Million | 8.7 Million | 8.7 Million | 9.96 Million |
Long-Term Debt | 1.26 Million | 1.26 Million | 2.21 Million | 56.41 Thousand | 56.41 Thousand | 224.34 Thousand |
Deferred Revenue Non Current | 8.92 Million | 8.92 Million | 7.66 Million | 7.55 Million | 7.55 Million | 8.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.47 Thousand | 100.47 Thousand | 73.22 Thousand | 66.66 Thousand | 66.66 Thousand | 75.08 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -1.59 Million | -1.59 Million | 3.18 Million | 6.32 Million | 6.32 Million | 6.4 Million |
Stock Holders Equity | 11.42 Million | 11.42 Million | 13.11 Million | 11.56 Million | 11.56 Million | 14.4 Million |
Common Stock | 113.44 Million | 113.44 Million | 113.46 Million | 109.12 Million | 109.12 Million | 109.07 Million |
Retained Earnings | -109.77 Million | -109.77 Million | -107.53 Million | -103.66 Million | -103.66 Million | -99.44 Million |
Accumulated other comprehensive income | 7.75 Million | 5.82 Million | 7.18 Million | 6.1 Million | 6.1 Million | 4.77 Million |
Common Stock Equity | 11.42 Million | 11.42 Million | 13.11 Million | 11.56 Million | 11.56 Million | 14.4 Million |
Capital Lease Obligation | 1.49 Million | 1.26 Million | 224.34 Thousand | 56.41 Thousand | 56.41 Thousand | 224.34 Thousand |
Total Investments | 91.66 Thousand | - | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand | 91.66 Thousand |
Total Debt | 2.39 Million | 3.89 Million | 2.44 Million | 389.99 Thousand | 389.99 Thousand | 543.29 Thousand |
Net Debt | -7.02 Million | -5.52 Million | -9.24 Million | -9.42 Million | -9.42 Million | -8.38 Million |
MVCO
ATNI
ALHE
TMRP
002810
CHUC