AUD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 147.16 Million | 148.83 Million | 148.9 Million | 121.51 Million | 90.63 Million | 70.79 Million |
Total Current Assets | 35.42 Million | 32.67 Million | 37.43 Million | 23.49 Million | 22.37 Million | 21.65 Million |
Cash And Short Term Investments | 10.74 Million | 5.91 Million | 12.62 Million | 5.32 Million | 7.65 Million | 4.93 Million |
Cash and Cash Equivalents | 10.74 Million | 5.91 Million | 12.62 Million | 5.32 Million | 7.65 Million | 4.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.06 Million | 20.99 Million | 20.66 Million | 14.95 Million | 7.27 Million | 13.85 Million |
Inventory | 484 Thousand | 267 Thousand | 251 Thousand | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.68 Million | 5.49 Million | 3.88 Million | 3.03 Million | 7.75 Million | 2.87 Million |
Total Non-Current Assets | 111.74 Million | 116.15 Million | 111.47 Million | 98.01 Million | 68.26 Million | 49.13 Million |
Net PPE | 28.69 Million | 33.6 Million | 39.47 Million | 34.82 Million | 23.1 Million | 6.36 Million |
Good Will And Intangible Assets | 76.18 Million | 95.34 Million | 68.8 Million | 59.56 Million | 43 Million | 39.72 Million |
Good Will | 16.77 Million | 16.85 Million | 13.71 Million | 11.23 Million | 10.75 Million | 16.31 Million |
Intangible Assets | 59.41 Million | 78.49 Million | 68.8 Million | 48.32 Million | 32.25 Million | 23.41 Million |
Long-Term Investments | 1.84 Million | 132 Thousand | 78 Thousand | 1.05 Million | 951 Thousand | 1.12 Million |
Tax Assets | 5.01 Million | 3.55 Million | 3.12 Million | 2.06 Million | 1.11 Million | 713 Thousand |
Other Non Current Assets | - | -16.47 Million | - | 500 Thousand | 94 Thousand | 1.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.94 Million | 99.81 Million | 90.02 Million | 72.82 Million | 48.41 Million | 26.74 Million |
Total Current Liabilities | 35.69 Million | 62.31 Million | 30.34 Million | 39.64 Million | 19.57 Million | 12.54 Million |
Account Payables | 10.05 Million | 10.94 Million | 21.3 Million | 18.68 Million | 10.88 Million | 9.68 Million |
Tax Payables | 435 Thousand | - | 485 Thousand | - | 546 Thousand | 998 Thousand |
Short Term Debt | 4.12 Million | 31.94 Million | 3.29 Million | 17.66 Million | 6.84 Million | 101 Thousand |
Deferred Revenue | 6.09 Million | 6.56 Million | 2.32 Million | 1.48 Million | 416 Thousand | 404 Thousand |
Other Current Liabilities | 15.41 Million | 12.85 Million | 3.41 Million | 1.81 Million | 1.43 Million | 2.35 Million |
Total Non Current Liabilities | 55.25 Million | 37.5 Million | 59.68 Million | 33.17 Million | 28.83 Million | 14.2 Million |
Long-Term Debt | 19.91 Million | 133 Thousand | 45.11 Million | 19.51 Million | 21.51 Million | 8.34 Million |
Deferred Revenue Non Current | 1.97 Million | 1.82 Million | 1.23 Million | 1.64 Million | 578 Thousand | 978 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.2 Million | 20.16 Million | 896 Thousand | 2.27 Million | -193 Thousand | 222 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 56.21 Million | 49.01 Million | 58.88 Million | 48.68 Million | 42.22 Million | 44.04 Million |
Stock Holders Equity | 55.7 Million | 49.01 Million | 58.88 Million | 48.68 Million | 42.22 Million | 44.04 Million |
Common Stock | 69.96 Million | 67.94 Million | 67.98 Million | 61.47 Million | 57.2 Million | 54.71 Million |
Retained Earnings | -15.6 Million | -18.75 Million | -9.46 Million | -13.93 Million | -16.82 Million | -11.81 Million |
Accumulated other comprehensive income | 1.34 Million | -177 Thousand | 355 Thousand | 1.14 Million | 992 Thousand | 941 Thousand |
Common Stock Equity | 55.7 Million | 49.01 Million | 58.88 Million | 48.68 Million | 42.22 Million | 44.04 Million |
Capital Lease Obligation | 19.47 Million | 19.2 Million | 24.22 Million | 20.62 Million | 13.54 Million | - |
Total Investments | 1.84 Million | 132 Thousand | 78 Thousand | 1.05 Million | 951 Thousand | 1.12 Million |
Total Debt | 24.04 Million | 51.28 Million | 48.41 Million | 37.17 Million | 28.36 Million | 8.44 Million |
Net Debt | 13.3 Million | 45.36 Million | 35.78 Million | 31.85 Million | 20.71 Million | 3.51 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 147.16 Million | 147.16 Million | 147.16 Million | 144.24 Million | 144.24 Million | 148.9 Million |
Total Current Assets | 35.42 Million | 35.42 Million | 35.42 Million | 31.3 Million | 31.3 Million | 37.43 Million |
Cash And Short Term Investments | 10.74 Million | 10.74 Million | 10.74 Million | 5.07 Million | 5.07 Million | 12.62 Million |
Cash and Cash Equivalents | 10.74 Million | 10.74 Million | 10.74 Million | 5.07 Million | 5.07 Million | 12.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.06 Million | 19.74 Million | 18.06 Million | 17.29 Million | 16.76 Million | 20.66 Million |
Inventory | 484 Thousand | 484 Thousand | 484 Thousand | 372 Thousand | 372 Thousand | 251 Thousand |
Other Current Assets | 1.68 Million | 4.45 Million | 1.68 Million | 8.56 Million | 9.09 Million | 3.88 Million |
Total Non-Current Assets | 111.74 Million | 111.74 Million | 111.74 Million | 112.93 Million | 112.93 Million | 111.47 Million |
Net PPE | 28.69 Million | 28.69 Million | 28.69 Million | 31.38 Million | 31.38 Million | 39.47 Million |
Good Will And Intangible Assets | 76.18 Million | - | 76.18 Million | 77.22 Million | 77.22 Million | 68.8 Million |
Good Will | 16.77 Million | - | 16.77 Million | 16.77 Million | 16.77 Million | 13.71 Million |
Intangible Assets | 59.41 Million | - | 59.41 Million | 60.45 Million | 60.45 Million | 68.8 Million |
Long-Term Investments | 1.84 Million | 1.84 Million | 1.84 Million | 167 Thousand | 167 Thousand | 78 Thousand |
Tax Assets | 5.01 Million | 5.01 Million | - | 3.78 Million | - | 3.12 Million |
Other Non Current Assets | - | 76.18 Million | 5.01 Million | 375 Thousand | 4.15 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.94 Million | 90.94 Million | 90.94 Million | 95.41 Million | 95.41 Million | 90.02 Million |
Total Current Liabilities | 35.69 Million | 35.69 Million | 35.69 Million | 59.43 Million | 59.43 Million | 30.4 Million |
Account Payables | 10.05 Million | 19.54 Million | 10.05 Million | 17.98 Million | 17.98 Million | 21.3 Million |
Tax Payables | 435 Thousand | 435 Thousand | - | - | - | - |
Short Term Debt | 4.12 Million | 6.39 Million | 4.12 Million | 30.35 Million | 28 Million | 3.29 Million |
Deferred Revenue | 6.09 Million | 6.09 Million | 6.72 Million | 4.04 Million | - | 2.32 Million |
Other Current Liabilities | 15.41 Million | 3.66 Million | 21.51 Million | 7.05 Million | 13.44 Million | 3.47 Million |
Total Non Current Liabilities | 55.25 Million | 55.25 Million | 55.25 Million | 35.97 Million | 35.97 Million | 59.62 Million |
Long-Term Debt | 19.91 Million | 19.91 Million | 19.91 Million | 18.27 Million | 18.27 Million | 45.11 Million |
Deferred Revenue Non Current | 1.97 Million | 1.97 Million | - | 1.1 Million | - | 1.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.2 Million | 18.2 Million | 35.33 Million | 983 Thousand | 17.7 Million | 836 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 56.21 Million | 56.21 Million | 56.21 Million | 48.83 Million | 48.83 Million | 58.88 Million |
Stock Holders Equity | 55.7 Million | 55.7 Million | 55.7 Million | 48.7 Million | 48.7 Million | 58.88 Million |
Common Stock | 69.96 Million | 69.96 Million | 69.96 Million | 67.93 Million | 67.93 Million | 67.98 Million |
Retained Earnings | -15.6 Million | -15.6 Million | -15.6 Million | -20.29 Million | -20.29 Million | -9.46 Million |
Accumulated other comprehensive income | 1.34 Million | 1.34 Million | 1.34 Million | 1.05 Million | 1.05 Million | 355 Thousand |
Common Stock Equity | 55.7 Million | 55.7 Million | 55.7 Million | 48.7 Million | 48.7 Million | 58.88 Million |
Capital Lease Obligation | 19.47 Million | 17.21 Million | 19.47 Million | 18.27 Million | 20.62 Million | 24.22 Million |
Total Investments | 1.84 Million | 1.84 Million | 1.84 Million | 167 Thousand | 167 Thousand | 78 Thousand |
Total Debt | 24.04 Million | 43.52 Million | 24.04 Million | 48.62 Million | 46.28 Million | 48.41 Million |
Net Debt | 13.3 Million | 32.78 Million | 13.3 Million | 43.55 Million | 41.2 Million | 35.78 Million |
COMPUSOFT
ACMB
MTRX
3017
9944
IMBBF