AUD 0.15
(11.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | 252.06 Thousand | 406.43 Thousand | 65.74 Thousand | 303.79 Thousand |
Cost of Revenue | 1654.00 | 625.00 | 5070.00 | 10.86 Thousand | 14.48 Thousand |
Gross Profit | -1654.00 | 251.43 Thousand | 401.36 Thousand | 54.88 Thousand | 289.3 Thousand |
Operating Expenses | 2.68 Million | 3.92 Million | 462.62 Thousand | 516.07 Thousand | 342.19 Thousand |
Selling, General and Administrative Expenses | 2.71 Million | 2.88 Million | 868.94 Thousand | 529.86 Thousand | 586.93 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 24.69 Thousand | - | 406.32 Thousand | 13.79 Thousand | 244.74 Thousand |
Cost and Expenses | 2.68 Million | 3.92 Million | 467.69 Thousand | 526.93 Thousand | 356.68 Thousand |
Operating Income | -2.68 Million | -3.92 Million | -467.7 Thousand | -526.93 Thousand | -356.68 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -4.00 | -167.27 Thousand | - | -3.00 | -3.00 |
Earnings before Tax | -1.97 Million | -3.66 Million | -467.58 Thousand | -474.97 Thousand | -268.02 Thousand |
Net Income | -1.97 Million | -3.66 Million | -467.58 Thousand | -474.97 Thousand | -268.02 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 221.83 Million | 196.66 Million | 246.83 Million | 246.83 Million | 246.83 Million |
Weighted Average Shares Outstanding (Diluted) | 221.83 Million | 196.66 Million | 246.83 Million | 246.83 Million | 246.83 Million |
Gross Margin | - | 1.00 | 0.99 | 0.83 | 0.95 |
EBIT Margin | - | -15.56 | -1.14 | -7.85 | -1.13 |
Profit Margin | - | -14.56 | -1.15 | -7.22 | -0.88 |
EBITDA | -1.97 Million | -3.66 Million | -462.51 Thousand | -464.1 Thousand | -233.14 Thousand |
Earnings Before Tax Margin | - | -15.56 | -1.15 | -8.01 | -1.17 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 184.31 Thousand | 184.31 Thousand | 252.06 Thousand | 117.55 Thousand |
Cost of Revenue | 1654.00 | 825.00 | 829.00 | - | 625.00 | 625.00 |
Gross Profit | -1654.00 | -825.00 | 183.48 Thousand | 184.31 Thousand | 251.43 Thousand | 116.92 Thousand |
Operating Expenses | 2.68 Million | 1.29 Million | 1.39 Million | 697.84 Thousand | 3.92 Million | 1.38 Million |
Selling, General and Administrative Expenses | - | 1.31 Million | 1.39 Million | 591.78 Thousand | - | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.69 Thousand | 24.69 Thousand | - | - | - | - |
Cost and Expenses | 2.68 Million | 1.29 Million | 1.39 Million | 697.84 Thousand | 3.92 Million | 1.38 Million |
Operating Income | -2.68 Million | -1.29 Million | -1.39 Million | -513.53 Thousand | -3.92 Million | -1.38 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.00 | -5.00 | 1.00 | - | -167.27 Thousand | 5.00 |
Earnings before Tax | -1.97 Million | -948.46 Thousand | -1.02 Million | -513.53 Thousand | -3.66 Million | -1.09 Million |
Net Income | -1.97 Million | -948.46 Thousand | -1.02 Million | -513.53 Thousand | -3.66 Million | -1.09 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 221.83 Million | 221.83 Million | 221.83 Million | 223.27 Million | 196.66 Million | 221.83 Million |
Weighted Average Shares Outstanding (Diluted) | 221.83 Million | 221.83 Million | 221.83 Million | 223.27 Million | 196.66 Million | 221.83 Million |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | - | - | -7.57 | -2.78 | - | -11.78 |
Profit Margin | - | - | -5.57 | -2.79 | -14.56 | -9.35 |
EBITDA | - | -1.29 Million | -1.39 Million | -513.11 Thousand | - | -1.38 Million |
Earnings Before Tax Margin | - | - | -7.57 | -2.79 | -15.56 | -11.79 |
ASCJF
TMET
002166
300477
600539
EMPYF