AUD 0.89
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.18 Million | 11.72 Million | 8.32 Million | 5.29 Million | 3.64 Million | 3.68 Million |
Cost of Revenue | 11.83 Million | 10.12 Million | 6.73 Million | 1.93 Million | 1.72 Million | 1.53 Million |
Gross Profit | 4.34 Million | 1.59 Million | 1.59 Million | 3.35 Million | 1.91 Million | 2.15 Million |
Operating Expenses | 17.57 Million | 4.24 Million | 10.39 Million | 1.59 Million | 1.16 Million | 1.38 Million |
Selling, General and Administrative Expenses | 11.09 Million | 4.24 Million | 7.03 Million | 1.59 Million | 1.73 Million | 1.68 Million |
Research and Development Expenses | - | 2.17 Million | 1.76 Million | 638 Thousand | 394 Thousand | 233 Thousand |
Other Expenses | - | 1.31 Million | -1.12 Million | - | 575 Thousand | 300 Thousand |
Cost and Expenses | 17.57 Million | 14.37 Million | 10.39 Million | 3.53 Million | 2.89 Million | 2.91 Million |
Operating Income | -1.34 Million | -2.65 Million | -3.19 Million | 1.76 Million | 756 Thousand | 767 Thousand |
Interest Expense | 57 Thousand | 70 Thousand | 76 Thousand | 47 Thousand | 20 Thousand | 32 Thousand |
Income Tax Expense | 568 Thousand | -1.11 Million | -281 Thousand | 325 Thousand | 328 Thousand | 306 Thousand |
Earnings before Tax | 187 Thousand | -2.41 Million | -3.26 Million | 1.9 Million | 736 Thousand | 735 Thousand |
Net Income | -381 Thousand | -1.29 Million | -2.98 Million | 1.58 Million | 408 Thousand | 429 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.07 | 0.03 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.07 | 0.03 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 45.48 Million | 45.45 Million | 45.45 Million | 45.39 Million | 45.39 Million | 45.39 Million |
Weighted Average Shares Outstanding (Diluted) | 45.48 Million | 45.45 Million | 45.45 Million | 45.39 Million | 45.39 Million | 45.39 Million |
Gross Margin | 0.27 | 0.14 | 0.19 | 0.63 | 0.53 | 0.58 |
EBIT Margin | 0.03 | -0.11 | -0.26 | 0.46 | 0.35 | 0.31 |
Profit Margin | -0.02 | -0.11 | -0.36 | 0.30 | 0.11 | 0.12 |
EBITDA | 543 Thousand | 264 Thousand | -2.82 Million | 2.62 Million | 1.26 Million | 1.14 Million |
Earnings Before Tax Margin | -0.08 | -0.23 | -0.38 | 0.33 | 0.21 | 0.21 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.61 Million | 16.18 Million | 7.56 Million | 3.78 Million | 11.72 Million | 6.01 Million |
Cost of Revenue | 5.51 Million | 11.83 Million | 6.32 Million | 2.76 Million | 10.12 Million | 5.55 Million |
Gross Profit | 3.1 Million | 4.34 Million | 1.24 Million | 1.01 Million | 1.59 Million | 458 Thousand |
Operating Expenses | 3.63 Million | 5.74 Million | 2.1 Million | 1.08 Million | 4.24 Million | 2.22 Million |
Selling, General and Administrative Expenses | 3.63 Million | - | 2.1 Million | 1.05 Million | - | 2.22 Million |
Research and Development Expenses | - | - | 81.5 Thousand | 81.5 Thousand | - | 916.5 Thousand |
Other Expenses | - | - | - | - | 1.31 Million | - |
Cost and Expenses | 9.14 Million | 17.57 Million | 8.42 Million | 3.85 Million | 14.37 Million | 7.77 Million |
Operating Income | -534 Thousand | -1.39 Million | -861 Thousand | -72.5 Thousand | -2.65 Million | -1.76 Million |
Interest Expense | 26 Thousand | 57 Thousand | 31 Thousand | - | 70 Thousand | 35 Thousand |
Income Tax Expense | -438 Thousand | -778 Thousand | -340 Thousand | 103 Thousand | -1.11 Million | -908 Thousand |
Earnings before Tax | -437 Thousand | -1.15 Million | -722 Thousand | -88 Thousand | -2.41 Million | -1.64 Million |
Net Income | 1000.00 | -381 Thousand | -382 Thousand | -191 Thousand | -1.29 Million | -733 Thousand |
Earnings Per Share Basic | - | - | -0.01 | -0.00 | - | -0.02 |
Earnings Per Share Diluted | - | - | -0.01 | -0.00 | - | -0.02 |
Weighted Average Shares Outstanding | 45.49 Million | 45.48 Million | 45.46 Million | 45.47 Million | 45.45 Million | 45.45 Million |
Weighted Average Shares Outstanding (Diluted) | 45.49 Million | 45.48 Million | 45.46 Million | 45.46 Million | 45.45 Million | 45.45 Million |
Gross Margin | 0.36 | 0.27 | 0.16 | 0.27 | 0.14 | 0.08 |
EBIT Margin | 0.04 | - | -0.01 | -0.01 | - | -0.18 |
Profit Margin | 0.00 | -0.02 | -0.05 | -0.05 | -0.11 | -0.12 |
EBITDA | 325 Thousand | - | -75 Thousand | -20 Thousand | - | -1.05 Million |
Earnings Before Tax Margin | -0.06 | -0.09 | -0.11 | -0.02 | -0.23 | -0.29 |
LALIN
3741
MEDPLUS
6654
SOY
0OC9