AUD 0.07
(-4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.19 Million | 3.18 Million | 4.2 Million | 9.1 Million | 4.61 Million | 1.01 Million |
Total Current Assets | 4.03 Million | 3 Million | 4.12 Million | 8.94 Million | 4.43 Million | 1 Million |
Cash And Short Term Investments | 791.36 Thousand | 146.16 Thousand | 1.21 Million | 7.97 Million | 3.55 Million | 319.04 Thousand |
Cash and Cash Equivalents | 762.87 Thousand | 146.16 Thousand | 1.21 Million | 7.97 Million | 3.55 Million | 306.65 Thousand |
Short Term Investments | 28.48 Thousand | 28.48 Thousand | 28.48 Thousand | 36.2 Thousand | 48.99 Thousand | 12.38 Thousand |
Net Receivables | 253.13 Thousand | 47.24 Thousand | 50.3 Thousand | 135.98 Thousand | 8199.00 | 161.56 Thousand |
Inventory | 2.75 Million | 1.23 Million | 2.65 Million | 537.04 Thousand | 309.21 Thousand | -161.56 Thousand |
Other Current Assets | 217.75 Thousand | 1.57 Million | 203.96 Thousand | 298.97 Thousand | 561.36 Thousand | 683.88 Thousand |
Total Non-Current Assets | 2.15 Million | 176.32 Thousand | 82.68 Thousand | 162.37 Thousand | 187.78 Thousand | 9502.00 |
Net PPE | 116.98 Thousand | 176.32 Thousand | 82.68 Thousand | 162.37 Thousand | 187.72 Thousand | 9502.00 |
Good Will And Intangible Assets | 2.03 Million | - | - | - | - | - |
Good Will | 1.95 Million | - | - | - | - | - |
Intangible Assets | 83 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -176.32 Thousand | -82.68 Thousand | -162.37 Thousand | 63.00 | -9502.00 |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1173.00 |
Total Liabilities | 3.55 Million | 2.35 Million | 1.19 Million | 1.53 Million | 2.12 Million | 2.57 Million |
Total Current Liabilities | 3.42 Million | 2.23 Million | 1.19 Million | 1.46 Million | 1.99 Million | 2.6 Million |
Account Payables | 1.7 Million | 1.5 Million | 524.49 Thousand | 1.08 Million | 870.43 Thousand | 1.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.17 Million | 32.73 Thousand | 70.66 Thousand | 71.8 Thousand | 764.83 Thousand | 806.44 Thousand |
Deferred Revenue | 51.76 Thousand | 64.65 Thousand | 3162.00 | 857.00 | - | -806.44 Thousand |
Other Current Liabilities | 488.77 Thousand | 631.96 Thousand | 599.24 Thousand | 313.6 Thousand | 360.8 Thousand | 1.08 Million |
Total Non Current Liabilities | 127.87 Thousand | 116.39 Thousand | - | 70.66 Thousand | 128.04 Thousand | - |
Long-Term Debt | - | 116.39 Thousand | - | 70.66 Thousand | 128.04 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.87 Thousand | - | - | -1.00 | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | -0.00 |
Total Equity | 2.63 Million | 826.89 Thousand | 3 Million | 7.57 Million | 2.49 Million | -1.56 Million |
Stock Holders Equity | 2.63 Million | 826.89 Thousand | 3 Million | 7.57 Million | 2.49 Million | -1.56 Million |
Common Stock | 140.54 Million | 132.09 Million | 128.84 Million | 127.09 Million | 113.69 Million | 106.04 Million |
Retained Earnings | -141.61 Million | -138.05 Million | -133.31 Million | -126.34 Million | -115.3 Million | -109.19 Million |
Accumulated other comprehensive income | 3.7 Million | 6.77 Million | 7.48 Million | 6.82 Million | 4.1 Million | 1.59 Million |
Common Stock Equity | 2.63 Million | 826.89 Thousand | 3 Million | 7.57 Million | 2.49 Million | -1.56 Million |
Capital Lease Obligation | 116.39 Thousand | 116.39 Thousand | 70.66 Thousand | 70.66 Thousand | 128.04 Thousand | - |
Total Investments | 28.48 Thousand | 28.48 Thousand | 28.48 Thousand | 36.2 Thousand | 48.99 Thousand | 12.38 Thousand |
Total Debt | 1.17 Million | 149.13 Thousand | 70.66 Thousand | 142.47 Thousand | 892.88 Thousand | 806.44 Thousand |
Net Debt | 413.68 Thousand | 2968.00 | -1.14 Million | -7.83 Million | -2.65 Million | 499.78 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.19 Million | 6.19 Million | 6.25 Million | 3.18 Million | 3.18 Million | 3.22 Million |
Total Current Assets | 4.03 Million | 4.03 Million | 4.23 Million | 3 Million | 3 Million | 3.16 Million |
Cash And Short Term Investments | 762.87 Thousand | 791.36 Thousand | 910.05 Thousand | 146.16 Thousand | 146.16 Thousand | 230.07 Thousand |
Cash and Cash Equivalents | 762.87 Thousand | 762.87 Thousand | 910.05 Thousand | 146.16 Thousand | 146.16 Thousand | 230.07 Thousand |
Short Term Investments | - | 28.48 Thousand | - | 28.48 Thousand | 28.48 Thousand | - |
Net Receivables | 253.13 Thousand | 253.13 Thousand | 460.14 Thousand | 47.24 Thousand | 47.24 Thousand | 109.52 Thousand |
Inventory | 2.75 Million | 2.75 Million | 1.38 Million | 1.23 Million | 1.23 Million | 2.64 Million |
Other Current Assets | 266.86 Thousand | 217.75 Thousand | 1.48 Million | 1.57 Million | 1.57 Million | 184.79 Thousand |
Total Non-Current Assets | 2.15 Million | 2.15 Million | 2.01 Million | 176.32 Thousand | 176.32 Thousand | 55.29 Thousand |
Net PPE | 116.98 Thousand | 116.98 Thousand | 156.02 Thousand | 176.32 Thousand | 176.32 Thousand | 55.29 Thousand |
Good Will And Intangible Assets | - | 2.03 Million | 1.86 Million | - | - | - |
Good Will | - | 1.95 Million | 1.45 Million | - | - | - |
Intangible Assets | - | 83 Thousand | 411.38 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.03 Million | - | - | -176.32 Thousand | -176.32 Thousand | -55.29 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3.55 Million | 3.55 Million | 2.73 Million | 2.35 Million | 2.35 Million | 1.03 Million |
Total Current Liabilities | 3.42 Million | 3.42 Million | 2.61 Million | 2.23 Million | 2.23 Million | 1.03 Million |
Account Payables | 1.93 Million | 1.7 Million | 2.4 Million | 1.84 Million | 1.5 Million | 836.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.98 Thousand | 1.17 Million | - | 32.73 Thousand | 32.73 Thousand | - |
Deferred Revenue | 51.76 Thousand | 51.76 Thousand | 72.67 Thousand | 64.65 Thousand | 64.65 Thousand | - |
Other Current Liabilities | 1.37 Million | 488.77 Thousand | 138.58 Thousand | 294.68 Thousand | 631.96 Thousand | 197.62 Thousand |
Total Non Current Liabilities | 127.87 Thousand | 127.87 Thousand | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | - |
Long-Term Debt | - | - | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.87 Thousand | 127.87 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.63 Million | 2.63 Million | 3.52 Million | 826.89 Thousand | 826.89 Thousand | 2.18 Million |
Stock Holders Equity | 2.63 Million | 2.63 Million | 3.52 Million | 826.89 Thousand | 826.89 Thousand | 2.18 Million |
Common Stock | 140.54 Million | 140.54 Million | 138.61 Million | 132.09 Million | 132.09 Million | 130.35 Million |
Retained Earnings | -141.91 Million | -141.61 Million | -138.96 Million | -138.05 Million | -138.05 Million | -135.05 Million |
Accumulated other comprehensive income | 4 Million | 3.7 Million | 3.86 Million | 6.77 Million | 6.77 Million | 6.88 Million |
Common Stock Equity | 2.63 Million | 2.63 Million | 3.52 Million | 826.89 Thousand | 826.89 Thousand | 2.18 Million |
Capital Lease Obligation | 57.41 Thousand | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | 116.39 Thousand | - |
Total Investments | - | 28.48 Thousand | - | 28.48 Thousand | 28.48 Thousand | - |
Total Debt | 116.39 Thousand | 1.17 Million | 116.39 Thousand | 149.13 Thousand | 149.13 Thousand | - |
Net Debt | -646.47 Thousand | 413.68 Thousand | -793.66 Thousand | 2968.00 | 2968.00 | -230.07 Thousand |
SATS
0956
VNA
HCBN
9584
ORNBV