AUD 0.05
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 115.43 Million | 106.08 Million | 93.39 Million | 45.95 Million | 33.14 Million | 19.98 Thousand |
Total Current Assets | 55.16 Million | 49.16 Million | 45.66 Million | 22.13 Million | 14.75 Million | 19.98 Thousand |
Cash And Short Term Investments | 6.27 Million | 4.38 Million | 7.04 Million | 2.08 Million | 2.08 Million | 51.00 |
Cash and Cash Equivalents | 6.27 Million | 4.38 Million | 7.04 Million | 1.73 Million | 2.08 Million | 51.00 |
Short Term Investments | - | - | - | 350 Thousand | - | - |
Net Receivables | 21.83 Million | 17.59 Million | 13.67 Million | 7.37 Million | 5.93 Million | 19.93 Thousand |
Inventory | 24.59 Million | 25.12 Million | 24.49 Million | 11.55 Million | 6.7 Million | 6.72 Million |
Other Current Assets | 1.9 Million | 2.06 Million | 450 Thousand | 1.11 Million | 29.17 Thousand | -6.72 Million |
Total Non-Current Assets | 60.26 Million | 56.91 Million | 47.72 Million | 23.81 Million | 18.38 Million | 17.9 Million |
Net PPE | 17.65 Million | 16.17 Million | 13.14 Million | 7.3 Million | 4.38 Million | 5.25 Million |
Good Will And Intangible Assets | 41.03 Million | 75.38 Million | 65.65 Million | 29.94 Million | 27.18 Million | 12.57 Million |
Good Will | 38.52 Million | 36.44 Million | 32.5 Million | 14.84 Million | 13.46 Million | 12.42 Million |
Intangible Assets | 2.5 Million | 38.93 Million | 33.15 Million | 15.1 Million | 13.71 Million | 153.42 Thousand |
Long-Term Investments | 548.85 Thousand | 550.25 Thousand | 318.7 Thousand | 331.88 Thousand | 87.9 Thousand | 23.28 Thousand |
Tax Assets | 1.03 Million | 1.24 Million | 1.11 Million | 1.15 Million | 203.34 Thousand | 79.16 Thousand |
Other Non Current Assets | - | -36.44 Million | -32.5 Million | -14.92 Million | -13.46 Million | -23.28 Thousand |
Other Assets | - | - | - | - | 1.00 | -17.9 Million |
Total Liabilities | 60.63 Million | 61.12 Million | 54.37 Million | 19.77 Million | 15.96 Million | 397.17 Thousand |
Total Current Liabilities | 39.77 Million | 34.97 Million | 32.9 Million | 12.82 Million | 10.32 Million | 397.17 Thousand |
Account Payables | 12.11 Million | 11.02 Million | 13.29 Million | 5.06 Million | 5.9 Million | 397.17 Thousand |
Tax Payables | - | 1.18 Million | 1.51 Million | 701.4 Thousand | 294.35 Thousand | 285.58 Thousand |
Short Term Debt | 18.42 Million | 17.51 Million | 15.04 Million | 3.72 Million | 2.4 Million | 660.38 Thousand |
Deferred Revenue | 7.58 Million | 1.18 Million | 1.51 Million | 701.4 Thousand | 294.35 Thousand | -1.05 Million |
Other Current Liabilities | 1.65 Million | 5.24 Million | 3.05 Million | 3.33 Million | 1.72 Million | 397.32 Thousand |
Total Non Current Liabilities | 20.85 Million | 26.14 Million | 21.47 Million | 6.95 Million | 5.63 Million | 6.17 Million |
Long-Term Debt | 13.52 Million | 17.86 Million | 15.32 Million | 3.2 Million | 3.96 Million | 6.17 Million |
Deferred Revenue Non Current | 6.64 Million | 7.72 Million | 5.58 Million | 6.63 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 342.98 Thousand | 247.23 Thousand | 150.69 Thousand | -3.2 Million | -3.96 Million | -6.17 Million |
Other Liabilities | - | - | - | - | 1.00 | -6.17 Million |
Total Equity | 54.79 Million | 44.96 Million | 39.01 Million | 26.17 Million | 17.17 Million | -377.19 Thousand |
Stock Holders Equity | 54.79 Million | 44.96 Million | 39.01 Million | 26.17 Million | 17.17 Million | -377.19 Thousand |
Common Stock | 44.43 Million | 38.94 Million | 34.21 Million | 23.88 Million | 17.69 Million | 86.1 Million |
Retained Earnings | 10.31 Million | 5.79 Million | 4.57 Million | 1.92 Million | -524.01 Thousand | -86.47 Million |
Accumulated other comprehensive income | 43.71 Thousand | 223.71 Thousand | 665.28 Thousand | 367.03 Thousand | - | - |
Common Stock Equity | 54.79 Million | 44.96 Million | 39.01 Million | 26.17 Million | 17.17 Million | -377.19 Thousand |
Capital Lease Obligation | 9.57 Million | 7.72 Million | 5.58 Million | 3.42 Million | 1.67 Million | 1.11 Million |
Total Investments | 548.85 Thousand | 550.25 Thousand | 318.7 Thousand | 350 Thousand | 87.9 Thousand | 23.28 Thousand |
Total Debt | 31.95 Million | 43.1 Million | 35.94 Million | 10.35 Million | 8.04 Million | 6.17 Million |
Net Debt | 25.67 Million | 38.72 Million | 28.89 Million | 8.62 Million | 5.95 Million | 6.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 115.54 Million | 115.43 Million | 111.16 Million | 106.08 Million | 106.08 Million | 102.67 Million |
Total Current Assets | 55.27 Million | 55.16 Million | 50.61 Million | 49.16 Million | 49.16 Million | 48.58 Million |
Cash And Short Term Investments | 6.27 Million | 6.27 Million | 3.97 Million | 4.38 Million | 4.38 Million | 4.64 Million |
Cash and Cash Equivalents | 6.27 Million | 6.27 Million | 3.97 Million | 4.38 Million | 4.38 Million | 4.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.47 Million | 21.83 Million | 16.33 Million | 17.59 Million | 17.59 Million | 15.78 Million |
Inventory | 24.71 Million | 24.59 Million | 27.96 Million | 25.12 Million | 25.12 Million | 27.54 Million |
Other Current Assets | 1.81 Million | 1.9 Million | 2.34 Million | 2.06 Million | 2.06 Million | 613.7 Thousand |
Total Non-Current Assets | 60.26 Million | 60.26 Million | 60.54 Million | 56.91 Million | 56.91 Million | 54.08 Million |
Net PPE | 17.65 Million | 17.65 Million | 17.42 Million | 16.17 Million | 16.17 Million | 14.94 Million |
Good Will And Intangible Assets | 38.52 Million | 41.03 Million | 41.06 Million | 75.38 Million | 75.38 Million | 37.04 Million |
Good Will | 38.52 Million | 38.52 Million | - | 36.44 Million | 36.44 Million | - |
Intangible Assets | - | 2.5 Million | 41.06 Million | 38.93 Million | 38.93 Million | 37.04 Million |
Long-Term Investments | 548.85 Thousand | 548.85 Thousand | 501.61 Thousand | 550.25 Thousand | 550.25 Thousand | 835.98 Thousand |
Tax Assets | 1.03 Million | 1.03 Million | 1.55 Million | 1.24 Million | 1.24 Million | 1.26 Million |
Other Non Current Assets | 2.5 Million | - | 1.00 | -36.44 Million | -36.44 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 60.54 Million | 60.63 Million | 62.64 Million | 61.12 Million | 61.12 Million | 58.97 Million |
Total Current Liabilities | 39.61 Million | 39.77 Million | 41.42 Million | 34.97 Million | 34.97 Million | 33.6 Million |
Account Payables | 12.11 Million | 12.11 Million | 13.88 Million | 13.45 Million | 11.02 Million | 15.5 Million |
Tax Payables | - | - | 1.18 Million | 1.18 Million | 1.18 Million | 1.84 Million |
Short Term Debt | 19.8 Million | 18.42 Million | 19.43 Million | 17.51 Million | 17.51 Million | 14.06 Million |
Deferred Revenue | - | 7.58 Million | 3.96 Million | 1.18 Million | 1.18 Million | 1.84 Million |
Other Current Liabilities | 7.7 Million | 1.65 Million | 4.13 Million | 2.82 Million | 5.24 Million | 2.18 Million |
Total Non Current Liabilities | 20.92 Million | 20.85 Million | 21.22 Million | 26.14 Million | 26.14 Million | 25.37 Million |
Long-Term Debt | 13.59 Million | 13.52 Million | 14.24 Million | 17.86 Million | 17.86 Million | 17.57 Million |
Deferred Revenue Non Current | 6.64 Million | 6.64 Million | 6.36 Million | 7.72 Million | 7.72 Million | 7.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 342.98 Thousand | 342.98 Thousand | 301.33 Thousand | 247.23 Thousand | 247.23 Thousand | 150.69 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 55 Million | 54.79 Million | 48.52 Million | 44.96 Million | 44.96 Million | 43.69 Million |
Stock Holders Equity | 55 Million | 54.79 Million | 48.52 Million | 44.96 Million | 44.96 Million | 43.69 Million |
Common Stock | 44.43 Million | 44.43 Million | 40.42 Million | 38.94 Million | 38.94 Million | 37.64 Million |
Retained Earnings | 10.52 Million | 10.31 Million | 7.86 Million | 5.79 Million | 5.79 Million | 5.82 Million |
Accumulated other comprehensive income | - | 43.71 Thousand | 897.51 Thousand | 223.71 Thousand | 223.71 Thousand | 780.01 Thousand |
Common Stock Equity | 55 Million | 54.79 Million | 48.52 Million | 44.96 Million | 44.96 Million | 43.69 Million |
Capital Lease Obligation | 6.64 Million | 9.57 Million | 6.36 Million | 7.72 Million | 7.72 Million | 7.24 Million |
Total Investments | 548.85 Thousand | 548.85 Thousand | 501.61 Thousand | 550.25 Thousand | 550.25 Thousand | 835.98 Thousand |
Total Debt | 40.03 Million | 31.95 Million | 40.04 Million | 43.1 Million | 43.1 Million | 38.88 Million |
Net Debt | 33.75 Million | 25.67 Million | 36.06 Million | 38.72 Million | 38.72 Million | 34.24 Million |
GAMA
TOKYOFIN
SCCF
BIOPOR
GVKPIL
WDBG