Red Sky Energy Limited (ROG.AX)
AUD 0.01
(20.0%)
AUD 0.01
(20.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 357.9 Thousand | - | - | - | 0.11 | 2416.00 |
| Cost of Revenue | 172.15 Thousand | 16.85 Thousand | 4842.00 | 1450.00 | 1857.00 | 1088.00 |
| Gross Profit | 185.74 Thousand | -16.85 Thousand | -4842.00 | -1450.00 | -1856.89 | 1328.00 |
| Operating Expenses | 1.72 Million | 1.7 Million | 1.53 Million | 795.52 Thousand | 1.32 Million | 1.15 Million |
| Selling, General and Administrative Expenses | 1.72 Million | 1.7 Million | 1.53 Million | 795.52 Thousand | 1.32 Million | 1.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 23 Thousand | 97.62 Thousand | -180 Thousand | -7017.00 |
| Cost and Expenses | 1.9 Million | 1.72 Million | 1.53 Million | 796.97 Thousand | 1.32 Million | 1.15 Million |
| Operating Income | -1.54 Million | -1.72 Million | -1.53 Million | -796.98 Thousand | -1.32 Million | -1.15 Million |
| Interest Expense | - | - | 5166.00 | 34.96 Thousand | 394.13 Thousand | 4056.00 |
| Income Tax Expense | - | -3.00 | -2.00 | -204.84 Thousand | 3.00 | -161.13 Thousand |
| Earnings before Tax | -1.55 Million | -1.67 Million | -1.51 Million | -1.77 Million | -1.72 Million | -1.15 Million |
| Net Income | -1.55 Million | -1.67 Million | -1.51 Million | -1.77 Million | -1.72 Million | -1.15 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 5.3 Billion | 5.3 Billion | 4.7 Billion | 1.8 Billion | 1.46 Billion | 837.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.3 Billion | 5.3 Billion | 4.7 Billion | 1.8 Billion | 1.46 Billion | 837.19 Million |
| Gross Margin | 0.52 | - | - | - | -16.57 Thousand | 0.55 |
| EBIT Margin | -4.53 | - | - | - | -11.85 Million | -477.47 |
| Profit Margin | -4.36 | - | - | - | -15.39 Million | -478.60 |
| EBITDA | -1.62 Million | -1.59 Million | -1.38 Million | -1.74 Million | -1.14 Million | -1.15 Million |
| Earnings Before Tax Margin | -4.31 | - | - | - | -11.87 Million | -477.92 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Million | 357.9 Thousand | 357.9 Thousand | - | - | - |
| Cost of Revenue | 652.55 Thousand | 1.54 Million | 988.92 Thousand | - | - | 16.85 Thousand |
| Gross Profit | 1.14 Million | -1.18 Million | -631.01 Thousand | - | - | -16.85 Thousand |
| Operating Expenses | 804.43 Thousand | 491.86 Thousand | 272.48 Thousand | 770.91 Thousand | 880.75 Thousand | 1.7 Million |
| Selling, General and Administrative Expenses | 804.43 Thousand | - | 272.48 Thousand | 770.91 Thousand | 880.75 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.45 Million | 2.03 Million | 1.26 Million | 770.91 Thousand | 880.75 Thousand | 1.72 Million |
| Operating Income | 344.63 Thousand | -1.67 Million | -903.5 Thousand | -770.91 Thousand | -880.76 Thousand | -1.72 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.00 | 2.00 | 31.57 Thousand | 770.18 Thousand | 879.94 Thousand | -3.00 |
| Earnings before Tax | 321.21 Thousand | -1.55 Million | -847.56 Thousand | -712.25 Thousand | -840.5 Thousand | -1.67 Million |
| Net Income | 321.21 Thousand | -1.55 Million | -847.56 Thousand | -712.25 Thousand | -840.5 Thousand | -1.67 Million |
| Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 5.44 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.84 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion |
| Gross Margin | 0.64 | -3.30 | -1.76 | - | - | - |
| EBIT Margin | 0.19 | - | -2.31 | - | - | - |
| Profit Margin | 0.18 | -4.36 | -2.37 | - | - | - |
| EBITDA | 344.63 Thousand | - | -827.47 Thousand | -715.95 Thousand | -804.25 Thousand | - |
| Earnings Before Tax Margin | 0.19 | -4.68 | -2.52 | - | - | - |
BRLGF
1341
GLPI
WHTAF
XISHY
LYTS