AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5736.00 | 4313.00 | - | 1000.00 | 11.1 Thousand | 4590.00 |
Cost of Revenue | - | 16.81 Thousand | - | - | - | 178.00 |
Gross Profit | 5736.00 | -12.5 Thousand | - | 1000.00 | 11.1 Thousand | 4412.00 |
Operating Expenses | 1.56 Million | 947.78 Thousand | 601.67 Thousand | 820.8 Thousand | 355 Thousand | 690.67 Thousand |
Selling, General and Administrative Expenses | 1.56 Million | 952.09 Thousand | 601.67 Thousand | 821.8 Thousand | 366.1 Thousand | 310.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4310.00 | 1.42 Million | 1000.00 | 11.1 Thousand | 223.62 Thousand |
Cost and Expenses | 1.56 Million | 964.59 Thousand | 601.67 Thousand | 820.8 Thousand | 355 Thousand | 690.67 Thousand |
Operating Income | -1.55 Million | -964.6 Thousand | -601.67 Thousand | -820.8 Thousand | -355 Thousand | -568.35 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 6757.00 | -721.98 Thousand | -207.83 Thousand | 26.37 Thousand | 217.44 Thousand |
Earnings before Tax | -1.12 Million | -1.53 Million | 823.24 Thousand | -812.56 Thousand | -877.14 Thousand | -654.34 Thousand |
Net Income | -1.14 Million | -1.53 Million | 976.63 Thousand | -1.08 Million | -1.38 Million | -654.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.01 Billion | 916.37 Million | 889.62 Million | 879.62 Million | 712.62 Million | 712.62 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 916.37 Million | 889.62 Million | 879.62 Million | 712.62 Million | 712.62 Million |
Gross Margin | 1.00 | -2.90 | - | 1.00 | 1.00 | 0.96 |
EBIT Margin | -310.79 | -219.75 | - | -820.80 | -31.98 | -39.01 |
Profit Margin | -198.91 | -356.42 | - | -1087.55 | -124.90 | -142.56 |
EBITDA | -1.78 Million | -1.51 Million | 823.24 Thousand | -303.03 Thousand | -355 Thousand | -654.15 Thousand |
Earnings Before Tax Margin | -270.98 | -223.65 | - | -820.80 | -31.98 | -123.83 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2100.00 | 3636.00 | 2863.00 | 4313.00 | 1450.00 | - |
Cost of Revenue | 8416.00 | 7499.00 | 16.81 Thousand | 16.81 Thousand | - | - |
Gross Profit | -6316.00 | -3863.00 | -13.95 Thousand | -12.5 Thousand | 1450.00 | - |
Operating Expenses | 1.14 Million | 547 Thousand | 498.23 Thousand | 947.78 Thousand | 449.54 Thousand | 601.67 Thousand |
Selling, General and Administrative Expenses | 1.14 Million | 418.45 Thousand | 501.09 Thousand | - | 450.99 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 752.1 Thousand | 3640.00 | 2860.00 | 4310.00 | 1450.00 | 1.42 Million |
Cost and Expenses | 1.14 Million | 547 Thousand | 515.05 Thousand | 964.59 Thousand | 449.54 Thousand | 601.67 Thousand |
Operating Income | -1.13 Million | -495.81 Thousand | -515.05 Thousand | -964.6 Thousand | -449.54 Thousand | -601.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 14.15 Thousand | 3755.00 | 4139.00 | 6757.00 | -410.72 Thousand | -721.98 Thousand |
Earnings before Tax | -580.74 Thousand | -543.13 Thousand | -576 Thousand | -1.53 Million | -954.48 Thousand | 823.24 Thousand |
Net Income | -594.04 Thousand | -543.13 Thousand | -580.13 Thousand | -1.53 Million | -957.1 Thousand | 976.63 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.16 Billion | 905.21 Million | 948.12 Million | 916.37 Million | 921.68 Million | 889.62 Million |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 905.21 Million | 948.12 Million | 916.37 Million | 921.68 Million | 889.62 Million |
Gross Margin | -3.01 | -1.06 | -4.87 | -2.90 | 1.00 | - |
EBIT Margin | -616.38 | -134.30 | -174.03 | - | -310.03 | - |
Profit Margin | -282.88 | -149.38 | -202.63 | -356.42 | -660.07 | - |
EBITDA | -1.29 Million | -488.31 Thousand | -498.24 Thousand | - | -449.54 Thousand | - |
Earnings Before Tax Margin | -542.64 | -136.36 | -179.90 | -223.65 | -310.03 | - |
1060
TEND3
PITPF
603365
KSN
300669