AUD 0.64
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.95 Million | 12.68 Million | 2.63 Million | 1.92 Million | 2.63 Million | 2.98 Million |
Cost of Revenue | 35.9 Million | 8.68 Million | 3.41 Million | 2.84 Million | 3.3 Million | 3.19 Million |
Gross Profit | -6.95 Million | 4 Million | -775 Thousand | -917 Thousand | -667 Thousand | -210 Thousand |
Operating Expenses | 128.14 Million | 53.07 Million | 41.15 Million | 37.54 Million | 50.65 Million | 44.5 Million |
Selling, General and Administrative Expenses | 33.68 Million | 14.95 Million | 7.96 Million | 7.63 Million | 2.34 Million | 18.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.45 Million | 3.92 Million | - | 144 Thousand | - | - |
Cost and Expenses | 164.04 Million | 61.75 Million | 44.56 Million | 40.38 Million | 53.95 Million | 47.7 Million |
Operating Income | -135.09 Million | -35.52 Million | -38.36 Million | -46.77 Million | -67.3 Million | -46.01 Million |
Interest Expense | 22.74 Million | 4.58 Million | 4.21 Million | 4.69 Million | 5.32 Million | 4.13 Million |
Income Tax Expense | -37.19 Million | -9.7 Million | -8.55 Million | -8.17 Million | -14.65 Million | -3.57 Million |
Earnings before Tax | -146.99 Million | -36.43 Million | -42.3 Million | -50.79 Million | -67.27 Million | -48.54 Million |
Net Income | -109.79 Million | -26.72 Million | -33.75 Million | -42.62 Million | -52.61 Million | -40.86 Million |
Earnings Per Share Basic | -0.75 | -0.20 | -0.28 | -0.36 | -0.48 | -0.47 |
Earnings Per Share Diluted | -0.75 | -0.20 | -0.28 | -0.36 | -0.48 | -0.47 |
Weighted Average Shares Outstanding | 146.83 Million | 134.53 Million | 121.68 Million | 117.44 Million | 109.79 Million | 86.88 Million |
Weighted Average Shares Outstanding (Diluted) | 146.83 Million | 134.53 Million | 121.68 Million | 117.45 Million | 109.79 Million | 86.88 Million |
Gross Margin | -0.24 | 0.32 | -0.29 | -0.48 | -0.25 | -0.07 |
EBIT Margin | -3.58 | -2.09 | -12.35 | -21.72 | -21.35 | -13.38 |
Profit Margin | -3.79 | -2.11 | -12.80 | -22.14 | -19.97 | -13.68 |
EBITDA | -103.53 Million | -26.43 Million | -32.56 Million | -41.35 Million | -48.27 Million | -41.26 Million |
Earnings Before Tax Margin | -4.67 | -2.80 | -14.55 | -24.30 | -25.54 | -15.40 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.59 Million | 28.95 Million | 2.59 Million | 11.87 Million | 11.87 Million | 5.72 Million |
Cost of Revenue | 9.82 Million | 35.9 Million | 9.82 Million | 8.12 Million | 8.12 Million | 3.55 Million |
Gross Profit | -7.23 Million | -6.95 Million | -7.23 Million | 3.75 Million | 3.75 Million | 2.16 Million |
Operating Expenses | 29.74 Million | 113.32 Million | 29.74 Million | 34.32 Million | 34.32 Million | 5.73 Million |
Selling, General and Administrative Expenses | 3.97 Million | - | 3.97 Million | 2.31 Million | 2.31 Million | 4.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.76 Million | - | - | 12.16 Thousand | - | 820.5 Thousand |
Cost and Expenses | 39.57 Million | 149.23 Million | 39.57 Million | 42.44 Million | 42.44 Million | 9.29 Million |
Operating Income | -36.97 Million | -135.09 Million | -34.14 Million | -26.04 Million | -26.04 Million | -8.38 Million |
Interest Expense | - | 22.74 Million | - | 720.69 Thousand | - | 166.95 Thousand |
Income Tax Expense | 7.77 Million | -37.19 Million | 7.77 Million | 10.82 Million | 10.82 Million | 2.12 Million |
Earnings before Tax | -40.92 Million | -146.99 Million | -40.92 Million | -32.57 Million | -32.57 Million | -3.22 Million |
Net Income | -33.38 Million | -109.79 Million | -33.38 Million | -21.75 Million | -21.75 Million | -1.09 Million |
Earnings Per Share Basic | -0.23 | - | -0.23 | -0.15 | -0.15 | -0.01 |
Earnings Per Share Diluted | -0.23 | - | -0.23 | -0.15 | -0.15 | -0.01 |
Weighted Average Shares Outstanding | 148.21 Million | 146.83 Million | 148.21 Million | 145.44 Million | 145.44 Million | 142.06 Million |
Weighted Average Shares Outstanding (Diluted) | 148.21 Million | 146.83 Million | 148.21 Million | 145.45 Million | 145.45 Million | 142.04 Million |
Gross Margin | -2.78 | -0.24 | -2.78 | 0.32 | 0.32 | 0.38 |
EBIT Margin | -11.34 | - | -10.93 | -1.91 | -1.91 | -1.31 |
Profit Margin | -12.85 | -3.79 | -12.85 | -1.83 | -1.83 | -0.19 |
EBITDA | -29.44 Million | - | -28.39 Million | -22.69 Million | -22.69 Million | -7.52 Million |
Earnings Before Tax Margin | -14.24 | -4.67 | -13.14 | -2.19 | -2.19 | -1.46 |
0R2L
600595
2429
RAA
1334
300623