AUD 22.99
(-1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.1 Billion | 8.83 Billion | 7.65 Billion | 6.27 Billion | 6 Billion | 5.46 Billion |
Cost of Revenue | 6.49 Billion | 6.33 Billion | 5.51 Billion | 5.47 Billion | 5.27 Billion | 3.92 Billion |
Gross Profit | 2.6 Billion | 2.5 Billion | 2.13 Billion | 798.32 Million | 739.6 Million | 1.53 Billion |
Operating Expenses | 1.93 Billion | 1.84 Billion | 1.59 Billion | 316.16 Million | 329.58 Million | 1.15 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 1.84 Billion | 1.59 Billion | 316.16 Million | 329.58 Million | 635.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.2 Million | 25.21 Million | 7.5 Million | -1.98 Million | -22.13 Million |
Cost and Expenses | 8.43 Billion | 8.17 Billion | 7.1 Billion | 5.78 Billion | 5.59 Billion | 5.08 Billion |
Operating Income | 674.4 Million | 663.76 Million | 548.93 Million | 482.15 Million | 410.01 Million | 377.67 Million |
Interest Expense | 104.31 Million | 86.26 Million | 68.35 Million | 90.39 Million | 110.88 Million | 83.3 Million |
Income Tax Expense | 170.41 Million | 180.23 Million | 116.91 Million | 94.68 Million | 83.5 Million | 94.92 Million |
Earnings before Tax | 589.58 Million | 567.83 Million | 509.4 Million | 380.28 Million | 312.5 Million | 297.02 Million |
Net Income | 419.17 Million | 387.6 Million | 392.48 Million | 285.59 Million | 228.99 Million | 202.1 Million |
Earnings Per Share Basic | 0.65 | 0.60 | 0.61 | 0.44 | 0.40 | 0.36 |
Earnings Per Share Diluted | 0.65 | 0.60 | 0.61 | 0.44 | 0.40 | 0.36 |
Weighted Average Shares Outstanding | 644.87 Million | 645.72 Million | 645.98 Million | 645.98 Million | 574.12 Million | 564.48 Million |
Weighted Average Shares Outstanding (Diluted) | 644.87 Million | 645.72 Million | 645.98 Million | 645.98 Million | 574.12 Million | 564.48 Million |
Gross Margin | 0.29 | 0.28 | 0.28 | 0.13 | 0.12 | 0.28 |
EBIT Margin | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
EBITDA | 1.01 Billion | 944 Million | 835.98 Million | 698.22 Million | 655.83 Million | 508.4 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.56 Billion | 9.1 Billion | 4.53 Billion | 4.41 Billion | 8.83 Billion | 4.42 Billion |
Cost of Revenue | 3.27 Billion | 6.49 Billion | 3.22 Billion | 3.14 Billion | 6.33 Billion | 3.18 Billion |
Gross Profit | 1.29 Billion | 2.6 Billion | 1.3 Billion | 1.26 Billion | 2.5 Billion | 1.24 Billion |
Operating Expenses | 983.93 Million | 1.93 Billion | 948.41 Million | 947.44 Million | 1.84 Billion | 896.34 Million |
Selling, General and Administrative Expenses | 983.93 Million | - | 948.41 Million | 947.44 Million | - | 896.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.04 Million | - | - | 17.2 Million | - |
Cost and Expenses | 4.25 Billion | 8.43 Billion | 4.17 Billion | 4.09 Billion | 8.17 Billion | 4.08 Billion |
Operating Income | 312.76 Million | 674.4 Million | 360.58 Million | 317.84 Million | 663.76 Million | 345.08 Million |
Interest Expense | 45.8 Million | 68.93 Million | 46 Million | 48.95 Million | 86.26 Million | 37.31 Million |
Income Tax Expense | 72.94 Million | 170.41 Million | 97.46 Million | 78.1 Million | 180.23 Million | 102.13 Million |
Earnings before Tax | 268.48 Million | 589.58 Million | 321.09 Million | 279.77 Million | 567.83 Million | 288.06 Million |
Net Income | 195.54 Million | 419.17 Million | 223.63 Million | 201.67 Million | 387.6 Million | 185.93 Million |
Earnings Per Share Basic | 0.30 | - | 0.35 | 0.31 | - | 0.29 |
Earnings Per Share Diluted | 0.30 | - | 0.35 | 0.31 | - | 0.29 |
Weighted Average Shares Outstanding | 645.98 Million | 645.72 Million | 645.98 Million | 645.98 Million | 645.72 Million | 645.98 Million |
Weighted Average Shares Outstanding (Diluted) | 645.98 Million | 645.72 Million | 645.98 Million | 645.98 Million | 645.72 Million | 645.98 Million |
Gross Margin | 0.28 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 |
EBIT Margin | 0.10 | - | 0.11 | 0.11 | - | 0.11 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
EBITDA | 479.23 Million | - | 519.52 Million | 467.58 Million | - | 485.25 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 |
011000
SRGHFL
004800
MVLA
MAMO
ALCO