AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 133.5 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 133.5 Thousand | - | - | - | - |
Operating Expenses | 981.69 Thousand | 1.03 Million | 3.44 Million | 755.51 Thousand | 485.42 Thousand | 679.18 Thousand |
Selling, General and Administrative Expenses | 981.69 Thousand | 1.03 Million | 884.86 Thousand | 369.54 Thousand | 225.68 Thousand | 192 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 116.46 Thousand | -81.69 Thousand | -441.62 Thousand | - | 56.11 Thousand |
Cost and Expenses | 981.69 Thousand | 1.03 Million | 3.44 Million | 755.51 Thousand | 485.42 Thousand | 679.18 Thousand |
Operating Income | -981.69 Thousand | -1.03 Million | -3.75 Million | -1.44 Million | -485.42 Thousand | -623.07 Thousand |
Interest Expense | - | 3213.00 | 2553.00 | 1920.00 | 2433.00 | 132.32 Thousand |
Income Tax Expense | -107.82 Thousand | -863.63 Thousand | -2.3 Million | -805.97 Thousand | -30.13 Thousand | 121.08 Thousand |
Earnings before Tax | -1.77 Million | -1.89 Million | -4.51 Million | -1.44 Million | -487.85 Thousand | -755.39 Thousand |
Net Income | -1.77 Million | -1.96 Million | -4.51 Million | -1.44 Million | -487.85 Thousand | -755.39 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.04 Billion | 862.95 Million | 730.02 Million | 515.87 Million | 386.51 Million | 386.3 Million |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 862.95 Million | 730.02 Million | 515.87 Million | 386.51 Million | 386.3 Million |
Gross Margin | - | 1.00 | - | - | - | - |
EBIT Margin | - | -7.76 | - | - | - | - |
Profit Margin | - | -14.75 | - | - | - | - |
EBITDA | -1.22 Million | -1.03 Million | -3.75 Million | -590.44 Thousand | -487.85 Thousand | -623.07 Thousand |
Earnings Before Tax Margin | - | -7.76 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 133.5 Thousand | 66.75 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 133.5 Thousand | 66.75 Thousand |
Operating Expenses | 48.34 Thousand | 48.34 Thousand | 539.19 Thousand | 632.22 Thousand | 1.03 Million | 645.81 Thousand |
Selling, General and Administrative Expenses | 48.34 Thousand | 48.34 Thousand | 539.19 Thousand | 539.19 Thousand | - | 645.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 109.48 Thousand | - | 116.46 Thousand | - |
Cost and Expenses | 48.34 Thousand | 48.34 Thousand | 539.19 Thousand | 632.22 Thousand | 1.03 Million | 645.81 Thousand |
Operating Income | -48.34 Thousand | -48.34 Thousand | -539.19 Thousand | -602.16 Thousand | -1.03 Million | -645.82 Thousand |
Interest Expense | - | - | 2347.00 | - | 3213.00 | - |
Income Tax Expense | -131.35 Thousand | -131.35 Thousand | 7982.00 | - | -863.63 Thousand | -219.13 Thousand |
Earnings before Tax | -251.9 Thousand | -251.9 Thousand | -633.39 Thousand | -633.39 Thousand | -1.89 Million | -975.67 Thousand |
Net Income | -251.9 Thousand | -251.9 Thousand | -633.39 Thousand | -633.39 Thousand | -1.96 Million | -991.05 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.11 Billion | 974.45 Million | 974.45 Million | 862.95 Million | 896.86 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.11 Billion | 974.45 Million | 974.45 Million | 862.95 Million | 896.86 Million |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | -9.68 |
Profit Margin | - | - | - | - | -14.75 | -14.85 |
EBITDA | -95.09 Thousand | 54.8 Thousand | -367.65 Thousand | -367.65 Thousand | - | -645.82 Thousand |
Earnings Before Tax Margin | - | - | - | - | -7.76 | -9.68 |
NICO
0QLM
PTCAY
2479
KSBI
LVS