AUD 0.05
(-3.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 230.77 Million | 34.02 Million | 33.78 Million | 19.81 Million | 2.75 Million | 4185.15 |
Total Current Assets | 45.85 Million | 31.87 Million | 32.73 Million | 18.19 Million | 1.62 Million | 2756.95 |
Cash And Short Term Investments | 31.4 Million | 15.75 Million | 31.38 Million | 17.74 Million | 1.55 Million | 2690.34 |
Cash and Cash Equivalents | 25.21 Million | 15.75 Million | 31.38 Million | 17.74 Million | 1.55 Million | 2690.34 |
Short Term Investments | 6.18 Million | - | - | - | - | - |
Net Receivables | 9.61 Million | 15.91 Million | 1.11 Million | 423.53 Thousand | 73.26 Thousand | 66.61 Thousand |
Inventory | 2.4 Million | - | - | - | -73.26 | -66.61 Thousand |
Other Current Assets | 2.42 Million | 205.98 Thousand | 237.44 Thousand | 23.17 Thousand | 73.26 | 66.61 |
Total Non-Current Assets | 184.92 Million | 2.14 Million | 1.04 Million | 1.61 Million | 1.12 Million | 1428.20 |
Net PPE | 182.99 Million | 1.31 Million | 900.11 Thousand | 457.79 Thousand | 47.61 Thousand | 1428.20 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.93 Million | 626.27 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 208.36 Thousand | 145.88 Thousand | 1.16 Million | 1.07 Million | -1428.20 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 199.29 Million | 14.01 Million | 7.78 Million | 3.93 Million | 1.83 Million | 765.23 |
Total Current Liabilities | 127.62 Million | 13.62 Million | 7.32 Million | 3.61 Million | 1.83 Million | 765.23 |
Account Payables | 12.79 Million | 790.63 Thousand | 5.14 Million | 1.71 Million | 243.93 Thousand | 154.25 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.43 Million | 185.9 Thousand | 149.11 Thousand | 1.06 Million | 458.33 Thousand | - |
Deferred Revenue | 25.65 Million | 1.84 Million | - | - | - | - |
Other Current Liabilities | 49.74 Million | 10.8 Million | 2.03 Million | 840.58 Thousand | 1.13 Million | 610.99 |
Total Non Current Liabilities | 71.67 Million | 385.69 Thousand | 461.77 Thousand | 320.5 Thousand | - | - |
Long-Term Debt | 21.11 Million | 385.69 Thousand | 461.77 Thousand | 320.5 Thousand | - | - |
Deferred Revenue Non Current | 10.27 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.91 Million | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 31.47 Million | 20.01 Million | 25.99 Million | 15.87 Million | 921.7 Thousand | 3419.92 |
Stock Holders Equity | 31.47 Million | 20.01 Million | 25.99 Million | 15.87 Million | 921.7 Thousand | 3419.92 |
Common Stock | 145.3 Million | 113.57 Million | 86.36 Million | 38.5 Million | 14.64 Million | 12.15 Thousand |
Retained Earnings | -130.64 Million | -106.32 Million | -67.26 Million | -29.21 Million | -17.71 Million | -12.73 Thousand |
Accumulated other comprehensive income | 16.82 Million | 12.75 Million | 6.89 Million | 6.57 Million | 3.99 Million | 3.99 Million |
Common Stock Equity | 31.47 Million | 20.01 Million | 25.99 Million | 15.87 Million | 921.7 Thousand | 3419.92 |
Capital Lease Obligation | 42.42 Million | 385.69 Thousand | 461.77 Thousand | 320.5 Thousand | 48.36 Thousand | - |
Total Investments | 8.11 Million | 626.27 Thousand | - | - | - | - |
Total Debt | 60.54 Million | 571.6 Thousand | 610.88 Thousand | 1.38 Million | 458.33 Thousand | - |
Net Debt | 35.32 Million | -15.18 Million | -30.77 Million | -16.36 Million | -1.09 Million | -2690.34 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 230.77 Million | 212.58 Million | 34.02 Million | 34.02 Million | 47.61 Million | 33.78 Million |
Total Current Assets | 45.85 Million | 59.03 Million | 31.87 Million | 31.87 Million | 46.41 Million | 32.73 Million |
Cash And Short Term Investments | 31.4 Million | 14.35 Million | 15.75 Million | 15.75 Million | 44.91 Million | 31.38 Million |
Cash and Cash Equivalents | 25.21 Million | 14.35 Million | 15.75 Million | 15.75 Million | 44.91 Million | 31.38 Million |
Short Term Investments | 6.18 Million | 294.4 Thousand | - | - | - | - |
Net Receivables | 9.61 Million | 24.96 Million | 15.91 Million | 15.91 Million | 1.49 Million | 1.11 Million |
Inventory | 2.4 Million | 4.72 Million | - | - | -1498.68 | - |
Other Current Assets | 2.42 Million | 14.99 Million | 205.98 Thousand | 205.98 Thousand | 1.49 Million | 237.44 Thousand |
Total Non-Current Assets | 184.92 Million | 153.54 Million | 2.14 Million | 2.14 Million | 1.19 Million | 1.04 Million |
Net PPE | 182.99 Million | 151.3 Million | 1.31 Million | 1.31 Million | 799.23 Thousand | 900.11 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.93 Million | - | 626.27 Thousand | 626.27 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 2.23 Million | 208.36 Thousand | 208.36 Thousand | 393.98 Thousand | 145.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 199.29 Million | 203.24 Million | 14.01 Million | 14.01 Million | 5.9 Million | 7.78 Million |
Total Current Liabilities | 127.62 Million | 133.17 Million | 13.62 Million | 13.62 Million | 5.52 Million | 7.32 Million |
Account Payables | 12.79 Million | 9.8 Million | 790.63 Thousand | 790.63 Thousand | 4.95 Million | 5.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.43 Million | 73.87 Million | 185.9 Thousand | 185.9 Thousand | 157.04 Thousand | 149.11 Thousand |
Deferred Revenue | 25.65 Million | -1.00 | 1.84 Million | 1.84 Million | 1.00 | - |
Other Current Liabilities | 49.74 Million | 49.5 Million | 10.8 Million | 10.8 Million | 407.43 Thousand | 2.03 Million |
Total Non Current Liabilities | 71.67 Million | 70.06 Million | 385.69 Thousand | 385.69 Thousand | 381.95 Thousand | 461.77 Thousand |
Long-Term Debt | 21.11 Million | 2.84 Million | 385.69 Thousand | 385.69 Thousand | 381.95 Thousand | 461.77 Thousand |
Deferred Revenue Non Current | 10.27 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.91 Million | 67.21 Million | - | - | - | -1.00 |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 31.47 Million | 9.33 Million | 20.01 Million | 20.01 Million | 41.7 Million | 25.99 Million |
Stock Holders Equity | 31.47 Million | 9.33 Million | 20.01 Million | 20.01 Million | 41.7 Million | 25.99 Million |
Common Stock | 145.3 Million | 126.99 Million | 113.57 Million | 113.57 Million | 113.57 Million | 86.36 Million |
Retained Earnings | -130.64 Million | -134.69 Million | -106.32 Million | -106.32 Million | -83.9 Million | -67.26 Million |
Accumulated other comprehensive income | 16.82 Million | 17.03 Million | 12.75 Million | 12.75 Million | 12.03 Million | 6.89 Million |
Common Stock Equity | 31.47 Million | 9.33 Million | 20.01 Million | 20.01 Million | 41.7 Million | 25.99 Million |
Capital Lease Obligation | 42.42 Million | 9.43 Million | 385.69 Thousand | 385.69 Thousand | 381.95 Thousand | 461.77 Thousand |
Total Investments | 8.11 Million | 294.4 Thousand | 626.27 Thousand | 626.27 Thousand | - | - |
Total Debt | 60.54 Million | 86.15 Million | 571.6 Thousand | 571.6 Thousand | 539 Thousand | 610.88 Thousand |
Net Debt | 35.32 Million | 71.8 Million | -15.18 Million | -15.18 Million | -44.37 Million | -30.77 Million |
4015
0HBQ
0QZF
002130
TPRKY
7538