AUD 0.57
(-0.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 73.89 Million | 77.72 Million | 79.73 Million | 69.17 Million | 66.8 Million | 49.82 Million |
Total Current Assets | 45.83 Million | 43.68 Million | 39.79 Million | 30.88 Million | 30.6 Million | 33.98 Million |
Cash And Short Term Investments | 5.26 Million | 5.61 Million | 3.91 Million | 3.08 Million | 2.4 Million | 8.14 Million |
Cash and Cash Equivalents | 5.26 Million | 5.61 Million | 3.02 Million | 2.35 Million | 1.69 Million | 7.33 Million |
Short Term Investments | - | - | 891 Thousand | 733 Thousand | 718 Thousand | 810 Thousand |
Net Receivables | 10.66 Million | 23.45 Million | 19.33 Million | 16.89 Million | 17.27 Million | 16.13 Million |
Inventory | 8.72 Million | 12.9 Million | 14.91 Million | 9.66 Million | 10.13 Million | 8.46 Million |
Other Current Assets | 19.87 Million | 1.71 Million | 1.63 Million | 1.24 Million | 787 Thousand | 1.24 Million |
Total Non-Current Assets | 28.05 Million | 34.04 Million | 39.93 Million | 38.29 Million | 36.19 Million | 14.84 Million |
Net PPE | 19.25 Million | 25.46 Million | 29.55 Million | 31.9 Million | 32.66 Million | 14.8 Million |
Good Will And Intangible Assets | 66 Thousand | 164 Thousand | 4.57 Million | 4.57 Million | 328 Thousand | 40 Thousand |
Good Will | - | - | 2.28 Million | 2.28 Million | - | - |
Intangible Assets | 66 Thousand | 164 Thousand | 2.28 Million | 2.28 Million | 328 Thousand | 40 Thousand |
Long-Term Investments | 3.58 Million | 3.04 Million | 3.04 Million | 31.9 Million | 32.99 Million | 13.85 Million |
Tax Assets | 5.14 Million | 5.53 Million | 5.05 Million | 4.1 Million | 3.2 Million | 989 Thousand |
Other Non Current Assets | - | -164 Thousand | -2.28 Million | -34.19 Million | -32.99 Million | -14.84 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 989 Thousand |
Total Liabilities | 61.05 Million | 60.5 Million | 57.35 Million | 47.24 Million | 45.06 Million | 27.78 Million |
Total Current Liabilities | 44.27 Million | 27.56 Million | 27.66 Million | 21.18 Million | 22.69 Million | 22.53 Million |
Account Payables | 8.95 Million | 13.48 Million | 19.39 Million | 13.35 Million | 12.17 Million | 14.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.1 Million | 3.05 Million | 4.19 Million | 5.73 Million | 8.37 Million | 3.66 Million |
Deferred Revenue | 13.34 Million | 8.86 Million | - | 1.00 | - | 3.16 Million |
Other Current Liabilities | 9.87 Million | 2.14 Million | 4.08 Million | 2.09 Million | 2.14 Million | 1.36 Million |
Total Non Current Liabilities | 16.78 Million | 32.94 Million | 29.68 Million | 26.06 Million | 22.36 Million | 4.78 Million |
Long-Term Debt | - | 12.1 Million | 7.28 Million | 3.2 Million | 1.5 Million | 4.78 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.78 Million | 20.84 Million | 22.4 Million | 22.86 Million | 20.86 Million | -4.78 Million |
Other Liabilities | - | - | - | - | - | 461 Thousand |
Total Equity | 12.84 Million | 17.21 Million | 22.37 Million | 21.92 Million | 21.73 Million | 22.03 Million |
Stock Holders Equity | 12.84 Million | 17.21 Million | 22.37 Million | 21.92 Million | 21.73 Million | 22.03 Million |
Common Stock | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million |
Retained Earnings | -115.02 Million | -110.25 Million | -104.54 Million | -105.32 Million | -105.05 Million | -104.06 Million |
Accumulated other comprehensive income | 7.08 Million | 6.68 Million | 6.13 Million | 6.46 Million | 6 Million | 5.31 Million |
Common Stock Equity | 12.84 Million | 17.21 Million | 22.37 Million | 21.92 Million | 21.73 Million | 22.03 Million |
Capital Lease Obligation | 14.05 Million | 15.69 Million | 17.44 Million | 18.17 Million | 16.97 Million | - |
Total Investments | 3.58 Million | 3.04 Million | 3.93 Million | 733 Thousand | 718 Thousand | 810 Thousand |
Total Debt | 12.1 Million | 30.85 Million | 28.91 Million | 27.12 Million | 26.85 Million | 8.45 Million |
Net Debt | 6.83 Million | 25.24 Million | 25.89 Million | 24.77 Million | 25.16 Million | 1.12 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.89 Million | 73.89 Million | 79.21 Million | 77.72 Million | 77.72 Million | 74.33 Million |
Total Current Assets | 45.83 Million | 45.83 Million | 46.84 Million | 43.68 Million | 43.68 Million | 38.07 Million |
Cash And Short Term Investments | 5.26 Million | 5.26 Million | 5.48 Million | 5.61 Million | 5.61 Million | 2.74 Million |
Cash and Cash Equivalents | 5.26 Million | 5.26 Million | 5.48 Million | 5.61 Million | 5.61 Million | 1.85 Million |
Short Term Investments | - | - | - | - | - | 891 Thousand |
Net Receivables | 22.16 Million | 10.66 Million | 26.25 Million | 23.45 Million | 23.45 Million | 18.65 Million |
Inventory | 8.72 Million | 8.72 Million | 13.59 Million | 12.9 Million | 12.9 Million | 15.39 Million |
Other Current Assets | 9.67 Million | 19.87 Million | 1.51 Million | 1.71 Million | 1.71 Million | 1.28 Million |
Total Non-Current Assets | 28.05 Million | 28.05 Million | 32.36 Million | 34.04 Million | 34.04 Million | 36.26 Million |
Net PPE | 19.32 Million | 19.25 Million | 23.5 Million | 25.46 Million | 25.46 Million | 28 Million |
Good Will And Intangible Assets | - | 66 Thousand | 107 Thousand | 164 Thousand | 164 Thousand | 243 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 66 Thousand | 107 Thousand | 164 Thousand | 164 Thousand | 243 Thousand |
Long-Term Investments | 3.58 Million | 3.58 Million | 3.58 Million | 3.04 Million | 3.04 Million | 3.04 Million |
Tax Assets | 5.14 Million | 5.14 Million | 5.27 Million | 5.53 Million | 5.53 Million | 5.21 Million |
Other Non Current Assets | - | - | -107 Thousand | -164 Thousand | -164 Thousand | -243 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 61.05 Million | 61.05 Million | 63.8 Million | 60.5 Million | 60.5 Million | 56.13 Million |
Total Current Liabilities | 44.27 Million | 44.27 Million | 43.95 Million | 27.56 Million | 27.56 Million | 28.57 Million |
Account Payables | 8.95 Million | 8.95 Million | 12.16 Million | 13.48 Million | 13.48 Million | 9.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.52 Million | 12.1 Million | 14.82 Million | 3.05 Million | 3.05 Million | 9.91 Million |
Deferred Revenue | 13.34 Million | 13.34 Million | 14.79 Million | 8.86 Million | 8.86 Million | - |
Other Current Liabilities | 8.45 Million | 9.87 Million | 2.17 Million | 2.14 Million | 2.14 Million | 8.87 Million |
Total Non Current Liabilities | 16.78 Million | 16.78 Million | 19.84 Million | 32.94 Million | 32.94 Million | 27.56 Million |
Long-Term Debt | - | - | 14.55 Million | 12.1 Million | 12.1 Million | 6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.78 Million | 16.78 Million | 5.29 Million | 20.84 Million | 20.84 Million | 21.56 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 12.84 Million | 12.84 Million | 15.41 Million | 17.21 Million | 17.21 Million | 18.2 Million |
Stock Holders Equity | 12.84 Million | 12.84 Million | 15.41 Million | 17.21 Million | 17.21 Million | 18.2 Million |
Common Stock | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million |
Retained Earnings | -115.02 Million | -115.02 Million | -112.54 Million | -110.25 Million | -110.25 Million | -108.96 Million |
Accumulated other comprehensive income | 7.08 Million | 7.08 Million | 7.17 Million | 6.68 Million | 6.68 Million | 6.38 Million |
Common Stock Equity | 12.84 Million | 12.84 Million | 15.41 Million | 17.21 Million | 17.21 Million | 18.2 Million |
Capital Lease Obligation | 12.63 Million | 14.05 Million | 14.55 Million | 15.69 Million | 15.69 Million | 16.57 Million |
Total Investments | 3.58 Million | 3.58 Million | 3.58 Million | 3.04 Million | 3.04 Million | 3.93 Million |
Total Debt | 26.15 Million | 12.1 Million | 29.37 Million | 30.85 Million | 30.85 Million | 32.49 Million |
Net Debt | 20.89 Million | 6.83 Million | 23.88 Million | 25.24 Million | 25.24 Million | 30.64 Million |
9977
605003
MPDL
EKC
300034
ROCK