AUD 13.02
(-2.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.82 Billion | 1.8 Billion | 1.61 Billion | 1.66 Billion | 1.66 Billion |
Total Current Assets | 147.59 Million | 82.33 Million | 118.29 Million | 84.64 Million | 93.43 Million | 57.3 Million |
Cash And Short Term Investments | 90.46 Million | 36.53 Million | 75.39 Million | 51.51 Million | 70.41 Million | 42.57 Million |
Cash and Cash Equivalents | 90.46 Million | 36.53 Million | 75.39 Million | 51.51 Million | 70.41 Million | 42.57 Million |
Short Term Investments | - | 27.24 Million | 24.14 Million | - | - | - |
Net Receivables | 11.81 Million | 5.7 Million | 1.44 Million | 2.11 Million | 894 Thousand | 166.82 Thousand |
Inventory | - | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | 45.31 Million | 40.09 Million | 41.46 Million | 31.01 Million | 22.12 Million | 14.56 Million |
Total Non-Current Assets | 1.76 Billion | 1.73 Billion | 1.68 Billion | 1.52 Billion | 1.56 Billion | 1.61 Billion |
Net PPE | 13.19 Million | 9.24 Million | 9.45 Million | 10.96 Million | 10.93 Million | 12.56 Million |
Good Will And Intangible Assets | 1.58 Billion | 2.27 Billion | 2.19 Billion | 2.21 Billion | 1.55 Billion | 1.59 Billion |
Good Will | 749.35 Million | 719.13 Million | 693.55 Million | 693.55 Million | 693.55 Million | 693.55 Million |
Intangible Assets | 833.79 Million | 1.55 Billion | 1.49 Billion | 1.51 Billion | 864.73 Million | 905.88 Million |
Long-Term Investments | 33.37 Million | 32.15 Million | 30.47 Million | 250 Thousand | - | - |
Tax Assets | 129.96 Million | 142.61 Million | 144.62 Million | 834.91 Million | - | - |
Other Non Current Assets | 1.93 Million | -716.13 Million | -689.48 Million | -1.52 Billion | - | -1.61 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 682.09 Million | 578.29 Million | 542.18 Million | 581.32 Million | 66.23 Million | 72.85 Million |
Total Current Liabilities | 104.53 Million | 73.1 Million | 58.11 Million | 249.58 Million | 35.23 Million | 31.81 Million |
Account Payables | 15.29 Million | 4.22 Million | 3.64 Million | 4.53 Million | 2.99 Million | 925.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.72 Million | 2 Million | 1.88 Million | 194.75 Million | 1.5 Million | - |
Deferred Revenue | 12.24 Million | 6.41 Million | - | - | - | - |
Other Current Liabilities | 74.27 Million | 60.47 Million | 52.58 Million | 50.29 Million | 30.73 Million | 30.89 Million |
Total Non Current Liabilities | 577.55 Million | 505.18 Million | 484.07 Million | 331.74 Million | 31 Million | 41.03 Million |
Long-Term Debt | 364.53 Million | 298.74 Million | 297.98 Million | 297.39 Million | 9.93 Million | 11.26 Million |
Deferred Revenue Non Current | 7.82 Million | 5.62 Million | 7.62 Million | 9.93 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.32 Million | 3.72 Million | 693 Thousand | 592 Thousand | 589 Thousand | 29.77 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 1.22 Billion | 1.24 Billion | 1.26 Billion | 1.03 Billion | 1.59 Billion | 1.59 Billion |
Stock Holders Equity | 1.22 Billion | 1.24 Billion | 1.26 Billion | 1.03 Billion | 1.59 Billion | 1.59 Billion |
Common Stock | 1.27 Billion | 1.26 Billion | 1.26 Billion | 1.05 Billion | 1.61 Billion | 1.61 Billion |
Retained Earnings | -45.72 Million | -27.71 Million | -12.14 Million | -33.99 Million | -22.2 Million | -22.17 Million |
Accumulated other comprehensive income | 1.88 Million | 2.06 Million | 8.48 Million | 7.58 Million | - | - |
Common Stock Equity | 1.22 Billion | 1.24 Billion | 1.26 Billion | 1.03 Billion | 1.59 Billion | 1.59 Billion |
Capital Lease Obligation | 7.82 Million | 5.62 Million | 7.62 Million | 9.93 Million | 9.93 Million | 12.46 Million |
Total Investments | 33.37 Million | 32.15 Million | 30.47 Million | 250 Thousand | - | - |
Total Debt | 375.08 Million | 306.36 Million | 307.49 Million | 502.08 Million | 11.43 Million | 11.26 Million |
Net Debt | 284.62 Million | 269.82 Million | 232.1 Million | 450.56 Million | -58.98 Million | -31.31 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.9 Billion | 1.88 Billion | 1.82 Billion | 1.82 Billion | 1.81 Billion |
Total Current Assets | 147.59 Million | 147.59 Million | 101.17 Million | 82.33 Million | 82.33 Million | 63.23 Million |
Cash And Short Term Investments | 90.46 Million | 90.46 Million | 73.07 Million | 36.53 Million | 36.53 Million | 39.8 Million |
Cash and Cash Equivalents | 90.46 Million | 90.46 Million | 73.07 Million | 36.53 Million | 36.53 Million | 39.8 Million |
Short Term Investments | - | - | - | 27.24 Million | 27.24 Million | - |
Net Receivables | 11.81 Million | 11.81 Million | 8.15 Million | 5.7 Million | 5.7 Million | 4.66 Million |
Inventory | - | - | 2.00 | 1.00 | 1.00 | - |
Other Current Assets | 45.31 Million | 45.31 Million | 19.93 Million | 40.09 Million | 40.09 Million | 18.76 Million |
Total Non-Current Assets | 1.76 Billion | 1.76 Billion | 1.78 Billion | 1.73 Billion | 1.73 Billion | 1.74 Billion |
Net PPE | 13.19 Million | 13.19 Million | 13.74 Million | 9.24 Million | 9.24 Million | 8.72 Million |
Good Will And Intangible Assets | 1.58 Billion | 1.58 Billion | 1.59 Billion | 2.27 Billion | 2.27 Billion | 1.55 Billion |
Good Will | 749.35 Million | 749.35 Million | 762.29 Million | 719.13 Million | 719.13 Million | 736.09 Million |
Intangible Assets | 833.79 Million | 833.79 Million | 828.48 Million | 1.55 Billion | 1.55 Billion | 814.82 Million |
Long-Term Investments | 33.37 Million | 33.37 Million | 33.25 Million | 32.15 Million | 32.15 Million | 31.34 Million |
Tax Assets | 129.96 Million | 129.96 Million | 143.78 Million | 142.61 Million | 142.61 Million | 152.69 Million |
Other Non Current Assets | 1.93 Million | 1.93 Million | 2.43 Million | -716.13 Million | -716.13 Million | 3.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 682.09 Million | 682.09 Million | 647.97 Million | 578.29 Million | 578.29 Million | 541.55 Million |
Total Current Liabilities | 104.53 Million | 104.53 Million | 65.01 Million | 73.1 Million | 73.1 Million | 45.41 Million |
Account Payables | 88.51 Million | 15.29 Million | 49.05 Million | 59.4 Million | 4.22 Million | 30.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.72 Million | 2.72 Million | 2.59 Million | 2 Million | 2 Million | 1.92 Million |
Deferred Revenue | 5.49 Million | 12.24 Million | 5.5 Million | 3.84 Million | 6.41 Million | 4.52 Million |
Other Current Liabilities | 7.81 Million | 74.27 Million | 7.86 Million | 7.86 Million | 60.47 Million | 8.28 Million |
Total Non Current Liabilities | 577.55 Million | 577.55 Million | 582.96 Million | 505.18 Million | 505.18 Million | 496.14 Million |
Long-Term Debt | 364.53 Million | 364.53 Million | 368.92 Million | 298.74 Million | 298.74 Million | 298.42 Million |
Deferred Revenue Non Current | 7.82 Million | 7.82 Million | 9.19 Million | 5.62 Million | 5.62 Million | 6.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.32 Million | 4.32 Million | 4.07 Million | 3.72 Million | 3.72 Million | 4.61 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 1.22 Billion | 1.22 Billion | 1.23 Billion | 1.24 Billion | 1.24 Billion | 1.26 Billion |
Stock Holders Equity | 1.22 Billion | 1.22 Billion | 1.23 Billion | 1.24 Billion | 1.24 Billion | 1.26 Billion |
Common Stock | 1.27 Billion | 1.27 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Retained Earnings | -45.72 Million | -45.72 Million | -32.35 Million | -27.71 Million | -27.71 Million | -8.19 Million |
Accumulated other comprehensive income | 1.88 Million | 1.88 Million | 1.02 Million | 2.06 Million | 2.06 Million | 9.79 Million |
Common Stock Equity | 1.22 Billion | 1.22 Billion | 1.23 Billion | 1.24 Billion | 1.24 Billion | 1.26 Billion |
Capital Lease Obligation | 7.82 Million | 7.82 Million | 9.19 Million | 5.62 Million | 5.62 Million | 6.65 Million |
Total Investments | 33.37 Million | 33.37 Million | 33.25 Million | 32.15 Million | 32.15 Million | 31.34 Million |
Total Debt | 375.08 Million | 375.08 Million | 380.71 Million | 306.36 Million | 306.36 Million | 307 Million |
Net Debt | 284.62 Million | 284.62 Million | 307.63 Million | 269.82 Million | 269.82 Million | 267.19 Million |
AAB
SOSCF
CSDXF
1672
MAHESHWARI
AZURF