AUD 0.6
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 61.97 Million | 38.16 Million | 995.76 Thousand | 1.49 Million | 2.65 Million | 4.72 Million |
Total Current Assets | 16.49 Million | 7.95 Million | 714.75 Thousand | 1.02 Million | 1.61 Million | 2.38 Million |
Cash And Short Term Investments | 14.23 Million | 6.73 Million | 369.41 Thousand | 251.97 Thousand | 107.44 Thousand | 599.82 Thousand |
Cash and Cash Equivalents | 14.05 Million | 6.58 Million | 369.41 Thousand | 251.97 Thousand | 107.44 Thousand | 599.82 Thousand |
Short Term Investments | 184.02 Thousand | 150 Thousand | - | - | - | - |
Net Receivables | 1.25 Million | 527.26 Thousand | 304.8 Thousand | 727.84 Thousand | 1.41 Million | 908.09 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1 Million | 694.78 Thousand | 40.53 Thousand | 45.91 Thousand | 96.4 Thousand | 875.5 Thousand |
Total Non-Current Assets | 45.47 Million | 30.2 Million | 281 Thousand | 470.41 Thousand | 1.03 Million | 2.34 Million |
Net PPE | 823.25 Thousand | 424.89 Thousand | 3037.00 | 15.43 Thousand | 32.39 Thousand | 56.65 Thousand |
Good Will And Intangible Assets | 44.34 Million | 29.41 Million | 277.97 Thousand | 454.97 Thousand | 923.1 Thousand | 1.28 Million |
Good Will | 29.7 Million | 21.07 Million | - | - | - | - |
Intangible Assets | 14.63 Million | 8.33 Million | 277.97 Thousand | 454.97 Thousand | 923.1 Thousand | 1.28 Million |
Long-Term Investments | 92 Thousand | - | - | - | - | - |
Tax Assets | 221.91 Thousand | 373.95 Thousand | - | - | - | 100.72 Thousand |
Other Non Current Assets | - | - | - | - | 78.24 Thousand | 900.23 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.09 Million | 9.23 Million | 1.91 Million | 1.33 Million | 2.26 Million | 2.97 Million |
Total Current Liabilities | 13.75 Million | 6.85 Million | 1.91 Million | 1.26 Million | 2.2 Million | 2.63 Million |
Account Payables | 1.01 Million | 696.92 Thousand | 676 Thousand | 542.06 Thousand | 1 Million | 1.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 409.16 Thousand | 84.12 Thousand | - | - | 334.95 Thousand | 234.95 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 12.33 Million | 6.07 Million | 1.24 Million | 721.06 Thousand | 868.12 Thousand | 1.26 Million |
Total Non Current Liabilities | 2.33 Million | 2.38 Million | - | 71.92 Thousand | 55.5 Thousand | 343.55 Thousand |
Long-Term Debt | 283.71 Thousand | 209.4 Thousand | - | - | - | - |
Deferred Revenue Non Current | 1.92 Million | 1.45 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.5 Thousand | 715.72 Thousand | - | 71.92 Thousand | 55.5 Thousand | 242.82 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.87 Million | 28.92 Million | -921.43 Thousand | 161.08 Thousand | 388.68 Thousand | - |
Stock Holders Equity | 45.87 Million | 28.92 Million | -921.43 Thousand | 161.08 Thousand | 388.68 Thousand | 1.75 Million |
Common Stock | 49.22 Million | 30.3 Million | 13.84 Million | 13.84 Million | 12.46 Million | 11.28 Million |
Retained Earnings | -4.02 Million | -1.38 Million | -15.14 Million | -14.04 Million | -12.42 Million | -9.86 Million |
Accumulated other comprehensive income | 681.57 Thousand | 14.42 Thousand | 385.2 Thousand | 365.7 Thousand | 341.12 Thousand | 328.81 Thousand |
Common Stock Equity | 45.87 Million | 28.92 Million | -921.43 Thousand | 161.08 Thousand | 388.68 Thousand | 1.75 Million |
Capital Lease Obligation | 692.88 Thousand | - | - | - | - | - |
Total Investments | 276.02 Thousand | 150 Thousand | - | - | - | - |
Total Debt | 692.88 Thousand | 293.52 Thousand | - | - | 334.95 Thousand | 234.95 Thousand |
Net Debt | -13.35 Million | -6.28 Million | -369.41 Thousand | -251.97 Thousand | 227.51 Thousand | -364.86 Thousand |
Breakdown | 2022 FY | 2022 Q4 | 2021 Q4 | 2021 FY | 2020 FY | 2020 Q4 |
---|---|---|---|---|---|---|
Total Assets | 61.97 Million | 61.97 Million | 38.16 Million | 38.16 Million | 995.76 Thousand | 995.76 Thousand |
Total Current Assets | 16.49 Million | 16.49 Million | 7.95 Million | 7.95 Million | 714.75 Thousand | 714.75 Thousand |
Cash And Short Term Investments | 14.23 Million | 14.23 Million | 6.73 Million | 6.73 Million | 369.41 Thousand | 369.41 Thousand |
Cash and Cash Equivalents | 14.05 Million | 14.05 Million | 6.58 Million | 6.58 Million | 369.41 Thousand | 369.41 Thousand |
Short Term Investments | 184.02 Thousand | 184.02 Thousand | 150 Thousand | 150 Thousand | - | - |
Net Receivables | 1.25 Million | 1.25 Million | 527.26 Thousand | 527.26 Thousand | 304.8 Thousand | 304.8 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1 Million | 1 Million | 694.78 Thousand | 694.78 Thousand | 40.53 Thousand | 40.53 Thousand |
Total Non-Current Assets | 45.47 Million | 45.47 Million | 30.2 Million | 30.2 Million | 281 Thousand | 281 Thousand |
Net PPE | 823.25 Thousand | 823.25 Thousand | 424.89 Thousand | 424.89 Thousand | 3037.00 | 3037.00 |
Good Will And Intangible Assets | 44.34 Million | 44.34 Million | 29.41 Million | 29.41 Million | 277.97 Thousand | 277.97 Thousand |
Good Will | 29.7 Million | 29.7 Million | 21.07 Million | 21.07 Million | - | - |
Intangible Assets | 14.63 Million | 14.63 Million | 8.33 Million | 8.33 Million | 277.97 Thousand | 277.97 Thousand |
Long-Term Investments | 92 Thousand | 92 Thousand | - | - | - | - |
Tax Assets | 221.91 Thousand | 221.91 Thousand | 373.95 Thousand | 373.95 Thousand | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.09 Million | 16.09 Million | 9.23 Million | 9.23 Million | 1.91 Million | 1.91 Million |
Total Current Liabilities | 13.75 Million | 13.75 Million | 6.85 Million | 6.85 Million | 1.91 Million | 1.91 Million |
Account Payables | 1.01 Million | 1.01 Million | 696.92 Thousand | 696.92 Thousand | 676 Thousand | 676 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 409.16 Thousand | 409.16 Thousand | 84.12 Thousand | 84.12 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 12.33 Million | 12.33 Million | 6.07 Million | 6.07 Million | 1.24 Million | 1.24 Million |
Total Non Current Liabilities | 2.33 Million | 2.33 Million | 2.38 Million | 2.38 Million | - | - |
Long-Term Debt | 283.71 Thousand | 283.71 Thousand | 209.4 Thousand | 209.4 Thousand | - | - |
Deferred Revenue Non Current | 1.92 Million | 1.92 Million | 1.45 Million | 1.45 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.5 Thousand | 127.5 Thousand | 715.72 Thousand | 715.72 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.87 Million | 45.87 Million | 28.92 Million | 28.92 Million | -921.43 Thousand | -921.43 Thousand |
Stock Holders Equity | 45.87 Million | 45.87 Million | 28.92 Million | 28.92 Million | -921.43 Thousand | -921.43 Thousand |
Common Stock | 49.22 Million | 49.22 Million | 30.3 Million | 30.3 Million | 13.84 Million | 13.84 Million |
Retained Earnings | -4.02 Million | -4.02 Million | -1.38 Million | -1.38 Million | -15.14 Million | -15.14 Million |
Accumulated other comprehensive income | 681.57 Thousand | 681.57 Thousand | 14.42 Thousand | 14.42 Thousand | 385.2 Thousand | 385.2 Thousand |
Common Stock Equity | 45.87 Million | 45.87 Million | 28.92 Million | 28.92 Million | -921.43 Thousand | -921.43 Thousand |
Capital Lease Obligation | 692.88 Thousand | 692.88 Thousand | - | - | - | - |
Total Investments | 276.02 Thousand | 276.02 Thousand | 150 Thousand | 150 Thousand | - | - |
Total Debt | 692.88 Thousand | 692.88 Thousand | 293.52 Thousand | 293.52 Thousand | - | - |
Net Debt | -13.35 Million | -13.35 Million | -6.28 Million | -6.28 Million | -369.41 Thousand | -369.41 Thousand |
001202
TEUFF
0351
DCRU
VESTF
GLM