AUD 0.09
(1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 27.31 Million | 29.77 Million | 475.58 Million | 35.26 Million | 28.55 Million | 29.44 Million |
Total Current Assets | 12.56 Million | 26.28 Million | 474.8 Million | 8.71 Million | 3.16 Million | 6.44 Million |
Cash And Short Term Investments | 8.36 Million | 26.19 Million | 474.28 Million | 7.87 Million | 1.7 Million | 5.48 Million |
Cash and Cash Equivalents | 8.33 Million | 26.19 Million | 474.28 Million | 7.87 Million | 1.69 Million | 5.47 Million |
Short Term Investments | 27 Thousand | 31 Thousand | 24 Thousand | 13 Thousand | 9000.00 | 9000.00 |
Net Receivables | 286 Thousand | 39 Thousand | 473 Thousand | 553 Thousand | 458 Thousand | 328 Thousand |
Inventory | -171 Thousand | - | - | - | -458 Thousand | -327.99 Thousand |
Other Current Assets | 4.08 Million | 55 Thousand | 47 Thousand | 282 Thousand | 1.45 Million | 962.99 Thousand |
Total Non-Current Assets | 14.74 Million | 3.48 Million | 780 Thousand | 26.54 Million | 25.38 Million | 22.99 Million |
Net PPE | 14.74 Million | 389 Thousand | 282 Thousand | 26.13 Million | 24.8 Million | 22.49 Million |
Good Will And Intangible Assets | - | - | - | 308 Thousand | 581 Thousand | 499 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 308 Thousand | 581 Thousand | 499 Thousand |
Long-Term Investments | 2000.00 | 1.46 Million | 12 Thousand | 18 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.63 Million | 486 Thousand | 91 Thousand | -25.38 Million | -22.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.04 Million | 708 Thousand | 1.32 Million | 1.3 Million | 680 Thousand | 1.15 Million |
Total Current Liabilities | 1.02 Million | 631 Thousand | 1.29 Million | 1.06 Million | 680 Thousand | 1.11 Million |
Account Payables | 112 Thousand | 113 Thousand | 96 Thousand | 385 Thousand | 143 Thousand | 508 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41 Thousand | 57 Thousand | 36 Thousand | 43 Thousand | -18 Thousand | -210 Thousand |
Deferred Revenue | 858 Thousand | - | - | - | 18 Thousand | 210 Thousand |
Other Current Liabilities | 18 Thousand | 461 Thousand | 1.16 Million | 639 Thousand | 537 Thousand | 605 Thousand |
Total Non Current Liabilities | 20 Thousand | 76.99 Thousand | 36.99 Thousand | 237 Thousand | - | 42.99 Thousand |
Long-Term Debt | - | 41 Thousand | - | 33 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 35.99 Thousand | 36.99 Thousand | 204 Thousand | - | 42.99 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 26.26 Million | 29.06 Million | 474.25 Million | 33.95 Million | 27.87 Million | 28.28 Million |
Stock Holders Equity | 26.27 Million | 29.06 Million | 475.15 Million | 35.33 Million | 29.09 Million | 29.31 Million |
Common Stock | 29.31 Million | 26.64 Million | 101.34 Million | 76.64 Million | 65.42 Million | 61.87 Million |
Retained Earnings | -32.65 Million | -25.64 Million | 345.02 Million | -52.54 Million | -49.09 Million | -44.7 Million |
Accumulated other comprehensive income | 29.61 Million | 28.06 Million | 28.79 Million | 11.23 Million | 12.75 Million | 12.14 Million |
Common Stock Equity | 26.27 Million | 29.06 Million | 475.15 Million | 35.33 Million | 29.09 Million | 29.31 Million |
Capital Lease Obligation | 41 Thousand | 41 Thousand | 36 Thousand | 33 Thousand | - | - |
Total Investments | 27 Thousand | 1.46 Million | 12 Thousand | 18 Thousand | 9000.00 | 9000.00 |
Total Debt | 41 Thousand | 98 Thousand | 36 Thousand | 76 Thousand | - | - |
Net Debt | -8.29 Million | -26.09 Million | -474.25 Million | -7.8 Million | -1.69 Million | -5.47 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 27.31 Million | 26.75 Million | 29.77 Million | 29.77 Million | 32.51 Million | 475.58 Million |
Total Current Assets | 12.56 Million | 21.46 Million | 26.28 Million | 26.28 Million | 30.38 Million | 474.8 Million |
Cash And Short Term Investments | 8.36 Million | 21.19 Million | 26.19 Million | 26.19 Million | 30.26 Million | 474.28 Million |
Cash and Cash Equivalents | 8.33 Million | 21.16 Million | 26.19 Million | 26.19 Million | 30.26 Million | 474.28 Million |
Short Term Investments | 27 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 24 Thousand |
Net Receivables | 286 Thousand | 165 Thousand | 39 Thousand | 39 Thousand | 65 Thousand | 473 Thousand |
Inventory | -171 Thousand | -165 Thousand | - | - | - | - |
Other Current Assets | 4.08 Million | 165 Thousand | 55 Thousand | 55 Thousand | 53 Thousand | 47 Thousand |
Total Non-Current Assets | 14.74 Million | 5.29 Million | 3.48 Million | 3.48 Million | 2.13 Million | 780 Thousand |
Net PPE | 14.74 Million | 3.44 Million | 389 Thousand | 389 Thousand | 299 Thousand | 282 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2000.00 | 1.85 Million | 1.46 Million | 1.46 Million | 984 Thousand | 12 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4000.00 | 1.63 Million | 1.63 Million | 850.99 Thousand | 486 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.04 Million | 565 Thousand | 708 Thousand | 708 Thousand | 1.27 Million | 1.32 Million |
Total Current Liabilities | 1.02 Million | 511 Thousand | 631 Thousand | 631 Thousand | 1.24 Million | 1.29 Million |
Account Payables | 112 Thousand | 9000.00 | 113 Thousand | 113 Thousand | 38 Thousand | 96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41 Thousand | 60 Thousand | 57 Thousand | 57 Thousand | 18 Thousand | 36 Thousand |
Deferred Revenue | 858 Thousand | -60 Thousand | - | - | - | - |
Other Current Liabilities | 18 Thousand | 502 Thousand | 461 Thousand | 461 Thousand | 1.19 Million | 1.16 Million |
Total Non Current Liabilities | 20 Thousand | 54 Thousand | 76.99 Thousand | 76.99 Thousand | 28.99 Thousand | 36.99 Thousand |
Long-Term Debt | - | 10 Thousand | 41 Thousand | 41 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 44 Thousand | 35.99 Thousand | 35.99 Thousand | 28.99 Thousand | 36.99 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 26.26 Million | 26.19 Million | 29.06 Million | 29.06 Million | 31.24 Million | 474.25 Million |
Stock Holders Equity | 26.27 Million | 26.19 Million | 29.06 Million | 29.06 Million | 31.24 Million | 475.15 Million |
Common Stock | 29.31 Million | 26.79 Million | 26.64 Million | 26.64 Million | 26.64 Million | 101.34 Million |
Retained Earnings | -32.65 Million | -28.79 Million | -25.64 Million | -25.64 Million | -23.17 Million | 345.02 Million |
Accumulated other comprehensive income | 29.61 Million | 28.19 Million | 28.06 Million | 28.06 Million | 27.77 Million | 28.79 Million |
Common Stock Equity | 26.27 Million | 26.19 Million | 29.06 Million | 29.06 Million | 31.24 Million | 475.15 Million |
Capital Lease Obligation | 41 Thousand | 70 Thousand | 41 Thousand | 41 Thousand | 18 Thousand | 36 Thousand |
Total Investments | 27 Thousand | 1.88 Million | 1.46 Million | 1.46 Million | 984 Thousand | 12 Thousand |
Total Debt | 41 Thousand | 10 Thousand | 98 Thousand | 98 Thousand | 18 Thousand | 36 Thousand |
Net Debt | -8.29 Million | -21.15 Million | -26.09 Million | -26.09 Million | -30.24 Million | -474.25 Million |
BFINVEST
9906
8917
ALZCF
PBFFF
E2E