AUD 20.0
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.39 Billion | 3.94 Billion | 1.74 Billion | 1.61 Billion | 1.16 Billion | 1.15 Billion |
Total Current Assets | 640 Million | 702.5 Million | 498.4 Million | 457.4 Million | 505.68 Million | 668.26 Million |
Cash And Short Term Investments | 381.2 Million | 427.1 Million | 361.7 Million | 311 Million | 400.53 Million | 299.58 Million |
Cash and Cash Equivalents | 221.3 Million | 263.2 Million | 175.4 Million | 147.1 Million | 164.14 Million | 299.58 Million |
Short Term Investments | 159.9 Million | 163.9 Million | 186.3 Million | 163.9 Million | 236.39 Million | 252.52 Million |
Net Receivables | 227 Million | 243.1 Million | 126.5 Million | 132.69 Million | 92.01 Million | 92.94 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | -608.2 Million | -670.2 Million | -488.2 Million | -443.7 Million | -492.54 Million | 275.73 Million |
Total Non-Current Assets | 2.75 Billion | 3.11 Billion | 1.18 Billion | 1.1 Billion | 614.63 Million | 442 Million |
Net PPE | 162.2 Million | 104.9 Million | 77.8 Million | 91.1 Million | 89.49 Million | 26.56 Million |
Good Will And Intangible Assets | 2.06 Billion | 4.29 Billion | 1.56 Billion | 1.41 Billion | 805.78 Million | 345.77 Million |
Good Will | 973.7 Million | 1.57 Billion | 616.7 Million | 554.5 Million | 361.32 Million | 289.79 Million |
Intangible Assets | 1.08 Billion | 2.71 Billion | 951.7 Million | 862.9 Million | 444.45 Million | 55.98 Million |
Long-Term Investments | 381.7 Million | 291.4 Million | 152 Million | 150.4 Million | 80.68 Million | 69.66 Million |
Tax Assets | 143.2 Million | 116 Million | 53.6 Million | 47.2 Million | 39.97 Million | 31.51 Million |
Other Non Current Assets | 10.4 Million | -1.69 Billion | -670.3 Million | -601.7 Million | -401.3 Million | -31.51 Million |
Other Assets | - | 125.4 Million | 66.6 Million | 55.1 Million | 48.83 Million | 41.99 Million |
Total Liabilities | 1.65 Billion | 1.57 Billion | 820.7 Million | 709.8 Million | 514.81 Million | 490.02 Million |
Total Current Liabilities | 1.22 Billion | 462.4 Million | 369.2 Million | 361.2 Million | 390.85 Million | 350.11 Million |
Account Payables | 103.2 Million | 93 Million | 54 Million | 73.05 Million | 71.98 Million | 52.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 698 Million | 19.6 Million | 16.39 Million | 13.1 Million | 13.78 Million | - |
Deferred Revenue | 243.8 Million | -112.6 Million | -70.39 Million | -86.15 Million | -85.76 Million | - |
Other Current Liabilities | 182.9 Million | 462.4 Million | 369.2 Million | 361.2 Million | 390.85 Million | 297.53 Million |
Total Non Current Liabilities | 430.2 Million | 734.4 Million | 258.39 Million | 166 Million | 123.96 Million | 87 Million |
Long-Term Debt | 135.7 Million | 734.4 Million | 258.39 Million | 166 Million | 68.88 Million | 87 Million |
Deferred Revenue Non Current | 65.3 Million | 50.7 Million | 48.6 Million | 48 Million | -377.07 Million | 70.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.4 Million | -216.9 Million | -63.5 Million | -63.6 Million | 414.75 Million | -87 Million |
Other Liabilities | - | 373.2 Million | 193.1 Million | 182.6 Million | -1.00 | 52.91 Million |
Total Equity | 1.74 Billion | 2.37 Billion | 925.8 Million | 907.1 Million | 654.33 Million | 662.23 Million |
Stock Holders Equity | 1.74 Billion | 2.37 Billion | 925.8 Million | 907.1 Million | 654.33 Million | 662.23 Million |
Common Stock | 2.29 Billion | 2.24 Billion | 858.1 Million | 854.6 Million | 582.1 Million | 550.63 Million |
Retained Earnings | -615.8 Million | -2.9 Million | 73.8 Million | 89.3 Million | 95.15 Million | 123.13 Million |
Accumulated other comprehensive income | 182.9 Million | 184.4 Million | 34.3 Million | 2.5 Million | 19.37 Million | 20 Million |
Common Stock Equity | 1.74 Billion | 2.37 Billion | 925.8 Million | 907.1 Million | 654.33 Million | 662.23 Million |
Capital Lease Obligation | 135.7 Million | 71.3 Million | 55.9 Million | 70.1 Million | 68.88 Million | - |
Total Investments | 159.9 Million | 455.3 Million | 338.3 Million | 314.3 Million | 317.07 Million | 69.66 Million |
Total Debt | 833.7 Million | 825.3 Million | 330.7 Million | 249.2 Million | 82.66 Million | 87 Million |
Net Debt | 612.4 Million | 562.1 Million | 155.3 Million | 102.1 Million | -81.48 Million | -212.58 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.39 Billion | 3.39 Billion | 3.82 Billion | 3.94 Billion | 3.94 Billion | 1.7 Billion |
Total Current Assets | 640 Million | 640 Million | 628.6 Million | 702.5 Million | 702.5 Million | 483 Million |
Cash And Short Term Investments | 381.2 Million | 381.2 Million | 351.1 Million | 427.1 Million | 427.1 Million | 308 Million |
Cash and Cash Equivalents | 221.3 Million | 221.3 Million | 189.5 Million | 263.2 Million | 263.2 Million | 133.6 Million |
Short Term Investments | 159.9 Million | 159.9 Million | 161.6 Million | 163.9 Million | 163.9 Million | 174.4 Million |
Net Receivables | 227 Million | 227 Million | 242.3 Million | 243.1 Million | 243.1 Million | 156 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | -608.2 Million | -608.2 Million | -593.4 Million | -670.2 Million | -670.2 Million | -464 Million |
Total Non-Current Assets | 2.75 Billion | 2.75 Billion | 3.19 Billion | 3.11 Billion | 3.11 Billion | 1.22 Billion |
Net PPE | 162.2 Million | 162.2 Million | 169.4 Million | 104.9 Million | 104.9 Million | 71.3 Million |
Good Will And Intangible Assets | 2.06 Billion | 2.06 Billion | 2.58 Billion | 4.29 Billion | 4.29 Billion | 948.8 Million |
Good Will | 973.7 Million | 973.7 Million | 1.49 Billion | 1.57 Billion | 1.57 Billion | 621.2 Million |
Intangible Assets | 1.08 Billion | 1.08 Billion | 1.08 Billion | 2.71 Billion | 2.71 Billion | 327.6 Million |
Long-Term Investments | 381.7 Million | 381.7 Million | 332.1 Million | 291.4 Million | 291.4 Million | 149.9 Million |
Tax Assets | 143.2 Million | 143.2 Million | 101.5 Million | 116 Million | 116 Million | 40.6 Million |
Other Non Current Assets | 10.4 Million | 10.4 Million | 9.3 Million | -1.69 Billion | -1.69 Billion | 11 Million |
Other Assets | - | - | - | 125.4 Million | 125.4 Million | - |
Total Liabilities | 1.65 Billion | 1.65 Billion | 1.56 Billion | 1.57 Billion | 1.57 Billion | 822.3 Million |
Total Current Liabilities | 1.22 Billion | 1.22 Billion | 439.7 Million | 462.4 Million | 462.4 Million | 370.9 Million |
Account Payables | 103.2 Million | 103.2 Million | - | 93 Million | 93 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 698 Million | 698 Million | 18.7 Million | 19.6 Million | 19.6 Million | 15.6 Million |
Deferred Revenue | 243.8 Million | 243.8 Million | - | -112.6 Million | -112.6 Million | - |
Other Current Liabilities | 182.9 Million | 182.9 Million | 421 Million | 462.4 Million | 462.4 Million | 355.3 Million |
Total Non Current Liabilities | 430.2 Million | 430.2 Million | 1.12 Billion | 734.4 Million | 734.4 Million | 451.4 Million |
Long-Term Debt | 135.7 Million | 135.7 Million | 713.7 Million | 734.4 Million | 734.4 Million | 277 Million |
Deferred Revenue Non Current | 65.3 Million | 65.3 Million | 50.1 Million | 50.7 Million | 50.7 Million | 46.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.4 Million | 62.4 Million | 201.9 Million | -216.9 Million | -216.9 Million | 112.2 Million |
Other Liabilities | - | - | - | 373.2 Million | 373.2 Million | - |
Total Equity | 1.74 Billion | 1.74 Billion | 2.25 Billion | 2.37 Billion | 2.37 Billion | 882.3 Million |
Stock Holders Equity | 1.74 Billion | 1.74 Billion | 2.25 Billion | 2.37 Billion | 2.37 Billion | 882.3 Million |
Common Stock | 2.29 Billion | 2.29 Billion | 2.26 Billion | 2.24 Billion | 2.24 Billion | 871.2 Million |
Retained Earnings | -615.8 Million | -615.8 Million | -37.7 Million | -2.9 Million | -2.9 Million | 26 Million |
Accumulated other comprehensive income | 182.9 Million | 182.9 Million | 146.6 Million | 184.4 Million | 184.4 Million | 28.2 Million |
Common Stock Equity | 1.74 Billion | 1.74 Billion | 2.25 Billion | 2.37 Billion | 2.37 Billion | 882.3 Million |
Capital Lease Obligation | 135.7 Million | 135.7 Million | 143.5 Million | 71.3 Million | 71.3 Million | 50.2 Million |
Total Investments | 159.9 Million | 159.9 Million | 161.6 Million | 455.3 Million | 455.3 Million | 174.4 Million |
Total Debt | 833.7 Million | 833.7 Million | 875.9 Million | 825.3 Million | 825.3 Million | 342.8 Million |
Net Debt | 612.4 Million | 612.4 Million | 686.4 Million | 562.1 Million | 562.1 Million | 209.2 Million |
3323
688257
SUPV
ANFIF
TAKUNI
AFC