AUD 1.42
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 417.7 Million | 427.8 Million | 395.7 Million | 774.1 Million | 34.4 Million | 1.08 Billion |
Cost of Revenue | 76.5 Million | 76.1 Million | 71.7 Million | 69.2 Million | 3.36 Million | 16.92 Million |
Gross Profit | 341.2 Million | 351.7 Million | 324 Million | 704.9 Million | 31.03 Million | 1.06 Billion |
Operating Expenses | 269 Million | 174.9 Million | 137.3 Million | 208 Million | 548.32 Million | 437.14 Million |
Selling, General and Administrative Expenses | 187.7 Million | 137.6 Million | 120.2 Million | 133.3 Million | 324.92 Million | 310.99 Million |
Research and Development Expenses | 23.8 Million | 23.8 Million | 19.9 Million | 19.9 Million | 0.12 | - |
Other Expenses | - | 37.3 Million | 17.1 Million | 439.5 Million | 439.5 Million | - |
Cost and Expenses | 269 Million | 174.9 Million | 137.3 Million | 262.1 Million | 17.43 Million | 609.14 Million |
Operating Income | 1.24 Billion | 202.2 Million | 368.5 Million | 568.7 Million | 16.96 Million | 471.09 Million |
Interest Expense | 1.06 Billion | 579.8 Million | 334 Million | 367.9 Million | 11.95 Million | - |
Income Tax Expense | 40 Million | 61.2 Million | 55.6 Million | 42.1 Million | 811.36 Thousand | 3.61 Million |
Earnings before Tax | 148.7 Million | 201.7 Million | 186.3 Million | 141.5 Million | 4.16 Million | 13.82 Million |
Net Income | 110.7 Million | 141 Million | 312.9 Million | -29.6 Million | 3.35 Million | 20.51 Million |
Earnings Per Share Basic | 0.25 | 0.32 | 0.34 | -0.07 | 0.01 | 0.05 |
Earnings Per Share Diluted | 0.24 | 0.31 | 0.34 | -0.07 | 0.01 | 0.05 |
Weighted Average Shares Outstanding | 439.7 Million | 439.63 Million | 359.4 Million | 439.5 Million | 439.5 Million | 439.5 Million |
Weighted Average Shares Outstanding (Diluted) | 456 Million | 448.46 Million | 359.4 Million | 439.5 Million | 439.5 Million | 439.5 Million |
Gross Margin | 0.82 | 0.82 | 0.82 | 0.91 | 0.90 | 0.98 |
EBIT Margin | 2.97 | 0.52 | 0.98 | 0.77 | 0.25 | 0.45 |
Profit Margin | 0.27 | 0.33 | 0.79 | -0.04 | 0.10 | 0.02 |
EBITDA | 1.24 Billion | - | 545.1 Million | 536.4 Million | 8.73 Million | 488.02 Million |
Earnings Before Tax Margin | 2.97 | 0.47 | 0.93 | 0.73 | 0.49 | 0.44 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 803 Million | 798.9 Million | 1.52 Billion | 104.35 Million | 724.8 Million | 104.5 Million |
Cost of Revenue | 23.5 Million | 37.4 Million | 76.5 Million | - | 39.1 Million | - |
Gross Profit | 779.5 Million | 761.5 Million | 1.44 Billion | 104.35 Million | 685.7 Million | 104.5 Million |
Operating Expenses | -96.2 Million | 65.55 Million | 188.2 Million | 65.55 Million | 68.95 Million | 68.95 Million |
Selling, General and Administrative Expenses | - | 46.6 Million | - | 46.6 Million | 47.25 Million | 47.25 Million |
Research and Development Expenses | - | 5.85 Million | - | 5.85 Million | 6.05 Million | 6.05 Million |
Other Expenses | -96.2 Million | 0.10 | -188.2 Million | - | 0.10 | - |
Cost and Expenses | 161.3 Million | 142 Million | 304.6 Million | 65.55 Million | 162.6 Million | 68.95 Million |
Operating Income | 683.3 Million | 672.1 Million | 1.25 Billion | 39.05 Million | 586.9 Million | 37.7 Million |
Interest Expense | - | 575 Million | 1.06 Billion | - | 491.1 Million | - |
Income Tax Expense | 20.3 Million | 20.9 Million | 40 Million | 10.45 Million | 19.1 Million | 9.55 Million |
Earnings before Tax | 66.4 Million | 77.6 Million | 148.7 Million | 38.8 Million | 71.1 Million | 35.55 Million |
Net Income | 46.7 Million | 57.7 Million | 110.7 Million | 28.85 Million | 53 Million | 26.5 Million |
Earnings Per Share Basic | 0.11 | 0.13 | - | 0.06 | 0.12 | 0.06 |
Earnings Per Share Diluted | 0.10 | 0.13 | - | 0.06 | 0.12 | 0.06 |
Weighted Average Shares Outstanding | 440.6 Million | 439.8 Million | 439.7 Million | 469.04 Million | 439.8 Million | 460.06 Million |
Weighted Average Shares Outstanding (Diluted) | 459.5 Million | 452.32 Million | 456 Million | 460.9 Million | 460.06 Million | 451.1 Million |
Gross Margin | 0.97 | 0.95 | 0.95 | 1.00 | 0.95 | 1.00 |
EBIT Margin | 0.86 | 0.85 | - | 0.00 | 0.83 | -0.02 |
Profit Margin | 0.06 | 0.07 | 0.07 | 0.28 | 0.07 | 0.25 |
EBITDA | 692.9 Million | 682.1 Million | - | 250 Thousand | 598.8 Million | -1.65 Million |
Earnings Before Tax Margin | 0.85 | 0.84 | 0.83 | 0.37 | 0.81 | 0.36 |
SPEC
CLAB
241590
000089
MLFTI
MCHN