AUD 0.95
(0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 391.28 Million | 417.56 Million | 377.53 Million | 223.86 Million | 173.59 Million | 146.55 Million |
Total Current Assets | 170.6 Million | 163.67 Million | 146.69 Million | 91.38 Million | 74.12 Million | 60.23 Million |
Cash And Short Term Investments | 37.28 Million | 39.86 Million | 26.97 Million | 13.72 Million | 31.46 Million | 21.32 Million |
Cash and Cash Equivalents | 37.28 Million | 39.86 Million | 26.97 Million | 13.72 Million | 31.46 Million | 21.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 128.42 Million | 120.29 Million | 107.52 Million | 75.97 Million | 41.19 Million | 37.72 Million |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 4.89 Million | 3.51 Million | 12.19 Million | 1.68 Million | 1.46 Million | 1.18 Million |
Total Non-Current Assets | 220.67 Million | 253.89 Million | 230.83 Million | 132.48 Million | 99.47 Million | 86.31 Million |
Net PPE | 26.89 Million | 29.75 Million | 15.81 Million | 9.06 Million | 6.23 Million | 7 Million |
Good Will And Intangible Assets | 193.73 Million | 352.58 Million | 345.72 Million | 206.3 Million | 160.43 Million | 79.31 Million |
Good Will | 149.39 Million | 149.39 Million | 143.7 Million | 89.35 Million | 72.97 Million | 63.05 Million |
Intangible Assets | 44.33 Million | 203.18 Million | 202.02 Million | 116.94 Million | 87.45 Million | 16.25 Million |
Long-Term Investments | 47 Thousand | 249.76 Thousand | 262.56 Thousand | 11.2 Thousand | 20.71 Million | 81.3 Million |
Tax Assets | 19.01 Million | 20.69 Million | 12.73 Million | 6.46 Million | 5.78 Million | 5 Million |
Other Non Current Assets | -19.01 Million | -149.39 Million | -143.7 Million | -89.35 Million | -93.69 Million | -86.31 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 231.25 Million | 257.57 Million | 235.18 Million | 109.25 Million | 76.82 Million | 78.43 Million |
Total Current Liabilities | 100.62 Million | 139.73 Million | 120.21 Million | 66.73 Million | 43.25 Million | 41.36 Million |
Account Payables | 37.6 Million | 47.14 Million | 28.46 Million | 22.14 Million | 16.15 Million | 12.17 Million |
Tax Payables | - | 853.25 Thousand | 2.07 Million | 3.25 Million | 1.27 Million | 2.74 Million |
Short Term Debt | 12.17 Million | 33.66 Million | 37.49 Million | 18.33 Million | 5.73 Million | 15.4 Million |
Deferred Revenue | 49.01 Million | 853.25 Thousand | 2.07 Million | 3.25 Million | 1.27 Million | -15.4 Million |
Other Current Liabilities | 1.83 Million | 58.06 Million | 52.17 Million | 23 Million | 20.09 Million | 29.18 Million |
Total Non Current Liabilities | 130.62 Million | 117.84 Million | 114.97 Million | 42.52 Million | 33.57 Million | 21.2 Million |
Long-Term Debt | 104.46 Million | 57.51 Million | 65.72 Million | 23.44 Million | 17.66 Million | 21.2 Million |
Deferred Revenue Non Current | 19.34 Million | 21.87 Million | 8.32 Million | 5.19 Million | 3.23 Million | 14.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 8.46 Million | 17.96 Million | 2.59 Million | 4.23 Million | -21.2 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 15.87 Million |
Total Equity | 160.03 Million | 159.99 Million | 142.35 Million | 114.6 Million | 96.77 Million | 68.11 Million |
Stock Holders Equity | 156.57 Million | 156.59 Million | 139.75 Million | 112.23 Million | 96.77 Million | 68.11 Million |
Common Stock | 109.36 Million | 107.63 Million | 101.53 Million | 83.13 Million | 78.23 Million | 60.2 Million |
Retained Earnings | 32.51 Million | 38.08 Million | 32.75 Million | 26.94 Million | 17.51 Million | 7.31 Million |
Accumulated other comprehensive income | 14.7 Million | 10.87 Million | 5.46 Million | 2.15 Million | 1.02 Million | 591.77 Thousand |
Common Stock Equity | 156.57 Million | 156.59 Million | 139.75 Million | 112.23 Million | 96.77 Million | 68.11 Million |
Capital Lease Obligation | 24.73 Million | 21.87 Million | 8.32 Million | 5.19 Million | 3.23 Million | 4.18 Million |
Total Investments | 47 Thousand | 249.76 Thousand | 262.56 Thousand | 11.2 Thousand | 20.71 Million | 81.3 Million |
Total Debt | 116.64 Million | 113.05 Million | 111.54 Million | 46.97 Million | 26.63 Million | 40.79 Million |
Net Debt | 79.35 Million | 73.19 Million | 84.56 Million | 33.24 Million | -4.83 Million | 19.46 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 410.29 Million | 391.28 Million | 405.68 Million | 417.56 Million | 417.56 Million | 409.04 Million |
Total Current Assets | 170.6 Million | 170.6 Million | 175.82 Million | 163.67 Million | 163.67 Million | 176.13 Million |
Cash And Short Term Investments | 37.28 Million | 37.28 Million | 26.36 Million | 39.86 Million | 39.86 Million | 36.24 Million |
Cash and Cash Equivalents | 37.28 Million | 37.28 Million | 26.36 Million | 39.86 Million | 39.86 Million | 36.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 131.45 Million | 128.42 Million | 133.77 Million | 120.29 Million | 120.29 Million | 124.27 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.86 Million | 4.89 Million | 15.68 Million | 3.51 Million | 3.51 Million | 15.6 Million |
Total Non-Current Assets | 239.68 Million | 220.67 Million | 229.85 Million | 253.89 Million | 253.89 Million | 232.91 Million |
Net PPE | 26.89 Million | 26.89 Million | 28.08 Million | 29.75 Million | 29.75 Million | 29.38 Million |
Good Will And Intangible Assets | 149.39 Million | 193.73 Million | 201.62 Million | 352.58 Million | 352.58 Million | 202.96 Million |
Good Will | 149.39 Million | 149.39 Million | 149.39 Million | 149.39 Million | 149.39 Million | 146.89 Million |
Intangible Assets | - | 44.33 Million | 52.22 Million | 203.18 Million | 203.18 Million | 56.06 Million |
Long-Term Investments | 47 Thousand | 47 Thousand | 147 Thousand | 249.76 Thousand | 249.76 Thousand | 563.19 Thousand |
Tax Assets | 19.01 Million | 19.01 Million | -124 Thousand | 20.69 Million | 20.69 Million | 85.48 Million |
Other Non Current Assets | 44.33 Million | -19.01 Million | 124 Thousand | -149.39 Million | -149.39 Million | -85.48 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 250.26 Million | 231.25 Million | 243.49 Million | 257.57 Million | 257.57 Million | 251.13 Million |
Total Current Liabilities | 100.62 Million | 100.62 Million | 164.64 Million | 139.73 Million | 139.73 Million | 144.1 Million |
Account Payables | 37.6 Million | 37.6 Million | 65.7 Million | 66.58 Million | 47.14 Million | 57.38 Million |
Tax Payables | - | - | - | 853.25 Thousand | 853.25 Thousand | 1.32 Million |
Short Term Debt | 17.56 Million | 12.17 Million | 61.42 Million | 33.66 Million | 33.66 Million | 50.62 Million |
Deferred Revenue | - | 49.01 Million | 1.00 | 853.25 Thousand | 853.25 Thousand | 1.32 Million |
Other Current Liabilities | 45.45 Million | 1.83 Million | 37.5 Million | 38.62 Million | 58.06 Million | 34.76 Million |
Total Non Current Liabilities | 149.64 Million | 130.62 Million | 78.84 Million | 117.84 Million | 117.84 Million | 107.03 Million |
Long-Term Debt | 104.46 Million | 104.46 Million | 50.7 Million | 57.51 Million | 57.51 Million | 62.46 Million |
Deferred Revenue Non Current | 19.34 Million | 19.34 Million | 20.45 Million | 21.87 Million | 21.87 Million | 20.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.59 Million | 1.6 Million | 8.46 Million | 8.46 Million | 13.5 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 160.03 Million | 160.03 Million | 162.19 Million | 159.99 Million | 159.99 Million | 157.9 Million |
Stock Holders Equity | 156.57 Million | 156.57 Million | 158.89 Million | 156.59 Million | 156.59 Million | 155.03 Million |
Common Stock | 109.36 Million | 109.36 Million | 108.99 Million | 107.63 Million | 107.63 Million | 106.86 Million |
Retained Earnings | 32.51 Million | 32.51 Million | 36.28 Million | 38.08 Million | 38.08 Million | 39.98 Million |
Accumulated other comprehensive income | 14.7 Million | 14.7 Million | 13.62 Million | 10.87 Million | 10.87 Million | 8.17 Million |
Common Stock Equity | 156.57 Million | 156.57 Million | 158.89 Million | 156.59 Million | 156.59 Million | 155.03 Million |
Capital Lease Obligation | 19.34 Million | 24.73 Million | 20.45 Million | 21.87 Million | 21.87 Million | 20.23 Million |
Total Investments | 47 Thousand | 47 Thousand | 147 Thousand | 249.76 Thousand | 249.76 Thousand | 563.19 Thousand |
Total Debt | 141.37 Million | 116.64 Million | 132.59 Million | 113.05 Million | 113.05 Million | 133.32 Million |
Net Debt | 104.08 Million | 79.35 Million | 106.22 Million | 73.19 Million | 73.19 Million | 97.07 Million |
ARUNAHTEL
MOKSH
SIREF
000537
PQS
GGLDF