Power Minerals Limited (PNN.AX)
AUD 0.1
(4.4%)
AUD 0.1
(4.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 48.7 Thousand | 98.09 Thousand | 58.76 Thousand | 1923.00 | 1941.00 | 1325.00 |
| Cost of Revenue | 2.82 Million | 359.13 Thousand | 1.51 Million | 778.00 | 1260.00 | 2502.00 |
| Gross Profit | -2.77 Million | -261.04 Thousand | -1.46 Million | 1145.00 | 681.00 | -1177.00 |
| Operating Expenses | 48.7 Thousand | 2.73 Million | 938.1 Thousand | 1.05 Million | 853.87 Thousand | 702.74 Thousand |
| Selling, General and Administrative Expenses | 2.64 Million | 1.91 Million | 1.04 Million | 1.05 Million | 853.87 Thousand | 702.74 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.12 Million | 475.54 Thousand | - | - | - |
| Cost and Expenses | 4.25 Million | 3.09 Million | 1.51 Million | 1.05 Million | 855.13 Thousand | 705.24 Thousand |
| Operating Income | -4.2 Million | -3.66 Million | -1.46 Million | -1.05 Million | -855.13 Thousand | -705.24 Thousand |
| Interest Expense | 235.69 Thousand | 3035.00 | 1465.00 | 3828.00 | 7538.00 | 17.81 Thousand |
| Income Tax Expense | 69.98 Thousand | 89.66 Thousand | 62.67 Thousand | 63.16 Thousand | 10.54 Thousand | 68.21 Thousand |
| Earnings before Tax | -3.64 Million | -2.99 Million | -983.84 Thousand | -1.04 Million | -974.19 Thousand | -1.3 Million |
| Net Income | -3.71 Million | -3.08 Million | -1.04 Million | -1.1 Million | -984.73 Thousand | -1.37 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.02 | -0.03 | -0.05 | -0.16 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.02 | -0.03 | -0.05 | -0.16 |
| Weighted Average Shares Outstanding | 84.55 Million | 70.03 Million | 54.24 Million | 33.44 Million | 18.29 Million | 8.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.55 Million | 70.03 Million | 54.24 Million | 33.44 Million | 18.29 Million | 8.82 Million |
| Gross Margin | -56.99 | -2.66 | -24.85 | 0.60 | 0.35 | -0.89 |
| EBIT Margin | -69.45 | -22.17 | -24.54 | -550.13 | -439.91 | -530.37 |
| Profit Margin | -76.36 | -31.48 | -17.81 | -573.71 | -507.33 | -1036.90 |
| EBITDA | -3.38 Million | -2.96 Million | -964.05 Thousand | -1.03 Million | -965.39 Thousand | -1.28 Million |
| Earnings Before Tax Margin | -86.30 | -37.36 | -24.85 | -550.54 | -440.56 | -532.26 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 150.45 Thousand | 98.09 Thousand | 37.95 Thousand | 28.23 Thousand | 58.76 Thousand |
| Cost of Revenue | 15.44 Thousand | 220.37 Thousand | 359.13 Thousand | 1 Million | 737.53 Thousand | 1.51 Million |
| Gross Profit | -15.44 Thousand | -69.92 Thousand | -261.04 Thousand | -967.18 Thousand | -709.29 Thousand | -1.46 Million |
| Operating Expenses | 1.5 Million | 2.28 Million | 2.73 Million | 660.92 Thousand | 351.89 Thousand | 938.1 Thousand |
| Selling, General and Administrative Expenses | 1.5 Million | 2.16 Million | - | 660.92 Thousand | 351.89 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 1.12 Million | - | - | 475.54 Thousand |
| Cost and Expenses | 1.52 Million | 2.5 Million | 3.09 Million | 1.66 Million | 1.08 Million | 1.51 Million |
| Operating Income | -1.52 Million | -2.24 Million | -3.66 Million | -1.62 Million | -1.06 Million | -1.46 Million |
| Interest Expense | 9647.00 | 226.05 Thousand | 3035.00 | 777.00 | 2258.00 | 1465.00 |
| Income Tax Expense | 30.98 Thousand | 39 Thousand | 89.66 Thousand | 4.00 | 89.66 Thousand | 62.67 Thousand |
| Earnings before Tax | -1.19 Million | -2.44 Million | -2.99 Million | -2.28 Million | -716.36 Thousand | -983.84 Thousand |
| Net Income | -1.23 Million | -2.48 Million | -3.08 Million | -2.28 Million | -806.03 Thousand | -1.04 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | - | -0.03 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | -0.03 | - | -0.03 | -0.01 | - |
| Weighted Average Shares Outstanding | 92.6 Million | 80.25 Million | 70.03 Million | 73.13 Million | 67.16 Million | 54.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.6 Million | 80.25 Million | 70.03 Million | 73.13 Million | 67.16 Million | 54.24 Million |
| Gross Margin | - | -0.46 | -2.66 | -25.49 | -25.12 | -24.85 |
| EBIT Margin | - | -14.83 | - | -42.50 | -37.08 | - |
| Profit Margin | - | -16.54 | -31.48 | -60.13 | -28.55 | -17.81 |
| EBITDA | -1.17 Million | -2.23 Million | - | -1.61 Million | -1.04 Million | - |
| Earnings Before Tax Margin | - | -14.94 | -37.36 | -42.90 | -37.58 | -24.85 |
ECIA
5460
0917
RBX
3710
FLUOROCHEM