Pilot Energy Limited (PGY.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 394.29 Thousand | 350.15 Thousand | 251.49 Thousand | 355.6 Thousand | 321.54 Thousand | 400.64 Thousand |
| Cost of Revenue | -26.78 Thousand | -75.6 Thousand | -61.65 Thousand | 14.72 Thousand | - | - |
| Gross Profit | 421.08 Thousand | 425.76 Thousand | 313.15 Thousand | 340.87 Thousand | 321.54 Thousand | 400.64 Thousand |
| Operating Expenses | 4.14 Million | 3.71 Million | 3.45 Million | 1.22 Million | 968.38 Thousand | 1.63 Million |
| Selling, General and Administrative Expenses | 4.14 Million | 3.71 Million | 3.45 Million | 1.22 Million | 968.38 Thousand | 1.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.73 Million | 49.85 Thousand | 355.6 Thousand | 320 Thousand | 474.6 Thousand |
| Cost and Expenses | 4.14 Million | 3.75 Million | 3.5 Million | 1.23 Million | 968.38 Thousand | 1.63 Million |
| Operating Income | -3.72 Million | -3.4 Million | -3.25 Million | -1.23 Million | -968.39 Thousand | -1.63 Million |
| Interest Expense | 103.4 Thousand | 420.00 | 4634.00 | 6938.00 | 3787.00 | - |
| Income Tax Expense | -1.1 Million | -2.35 Million | 608.03 Thousand | -345.2 Thousand | -3787.00 | -74.6 Thousand |
| Earnings before Tax | -4.44 Million | -5.06 Million | -3.22 Million | -1.23 Million | -661.64 Thousand | -1.23 Million |
| Net Income | -4.19 Million | -2.7 Million | -3.82 Million | -889.38 Thousand | -661.64 Thousand | -1.16 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 851.41 Million | 525.39 Million | 267.53 Million | 88.56 Million | 79.42 Million | 63.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 851.41 Million | 525.39 Million | 267.53 Million | 88.56 Million | 79.42 Million | 63.57 Million |
| Gross Margin | 1.07 | 1.22 | 1.25 | 0.96 | 1.00 | 1.00 |
| EBIT Margin | -10.78 | -9.62 | -12.76 | -3.44 | -3.01 | -4.09 |
| Profit Margin | -10.63 | -7.74 | -15.22 | -2.50 | -2.06 | -2.90 |
| EBITDA | -4.25 Million | -3.32 Million | -3.17 Million | -1.21 Million | - | -1.23 Million |
| Earnings Before Tax Margin | -9.46 | -9.72 | -12.92 | -3.48 | -3.01 | -4.09 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 324.92 Thousand | 394.29 Thousand | 220.47 Thousand | 173.82 Thousand | 176.39 Thousand | 350.15 Thousand |
| Cost of Revenue | -102.19 Thousand | -26.78 Thousand | -26.74 Thousand | -35.00 | -24.89 Thousand | -75.6 Thousand |
| Gross Profit | 427.12 Thousand | 421.08 Thousand | 247.22 Thousand | 173.85 Thousand | 201.29 Thousand | 425.76 Thousand |
| Operating Expenses | 3.17 Million | 4.14 Million | 2.19 Million | 1.95 Million | 1.79 Million | 3.71 Million |
| Selling, General and Administrative Expenses | 3.17 Million | - | 2.19 Million | 1.95 Million | 1.79 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 577.21 Thousand | - | - | - | -1.73 Million |
| Cost and Expenses | 3.17 Million | 4.23 Million | 2.23 Million | 1.99 Million | 1.8 Million | 3.75 Million |
| Operating Income | -2.84 Million | -3.84 Million | -2.01 Million | -1.82 Million | -1.63 Million | -3.4 Million |
| Interest Expense | 250 Thousand | 103.4 Thousand | 99.37 Thousand | 4033.00 | 56.00 | 420.00 |
| Income Tax Expense | -1.3 Million | -1.1 Million | -1.1 Million | 850.36 Thousand | -1.42 Million | -2.35 Million |
| Earnings before Tax | -1.86 Million | -4.44 Million | -2.61 Million | -1.83 Million | -3.32 Million | -5.06 Million |
| Net Income | -1.86 Million | -4.19 Million | -1.5 Million | -2.68 Million | -1.89 Million | -2.7 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 1.16 Billion | 851.41 Million | 1.03 Billion | 724.86 Million | 534.93 Million | 525.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 851.41 Million | 1.03 Billion | 724.86 Million | 534.93 Million | 525.39 Million |
| Gross Margin | 1.31 | 1.07 | 1.12 | 1.00 | 1.14 | 1.22 |
| EBIT Margin | -4.74 | - | -8.95 | -10.25 | -9.19 | - |
| Profit Margin | -5.75 | -10.63 | -6.84 | -15.43 | -10.76 | -7.74 |
| EBITDA | -1.54 Million | - | -1.97 Million | -1.78 Million | -1.62 Million | - |
| Earnings Before Tax Margin | -8.76 | -9.74 | -9.15 | -10.50 | -9.26 | -9.72 |
6622
0152
C09
2121
ALTHE
HVN