AUD 0.03
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.18 Million | 2.79 Million | 6.65 Million | 11.81 Million | 6.21 Million | 4.74 Million |
Total Current Assets | 4.15 Million | 2.77 Million | 6.62 Million | 11.79 Million | 6.19 Million | 4.73 Million |
Cash And Short Term Investments | 3.56 Million | 2.51 Million | 6.14 Million | 11.41 Million | 6.12 Million | 4.56 Million |
Cash and Cash Equivalents | 3.56 Million | 2.51 Million | 6.14 Million | 11.41 Million | 6.12 Million | 4.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 355.19 Thousand | 201.7 Thousand | 436.75 Thousand | 315.82 Thousand | 69.09 Thousand | 161.33 Thousand |
Inventory | 1.00 | 1.00 | - | - | - | -161.33 Thousand |
Other Current Assets | 166.5 Thousand | 58.41 Thousand | 47.95 Thousand | 57.1 Thousand | 8505.00 | 171.16 Thousand |
Total Non-Current Assets | 29.36 Thousand | 22.83 Thousand | 26.17 Thousand | 18.45 Thousand | 17.95 Thousand | 15.71 Thousand |
Net PPE | 29.36 Thousand | 22.83 Thousand | 26.17 Thousand | 18.45 Thousand | 17.95 Thousand | 15.71 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -22.83 Thousand | -26.17 Thousand | -18.45 Thousand | -17.95 Thousand | -15.71 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 2.89 Million | 2.12 Million | 1.82 Million | 3.56 Million | 2.08 Million | 628.43 Thousand |
Total Current Liabilities | 2.89 Million | 2.12 Million | 1.82 Million | 3.56 Million | 2.08 Million | 628.43 Thousand |
Account Payables | 842.89 Thousand | 498.62 Thousand | 275.48 Thousand | 325.13 Thousand | 231.2 Thousand | 202.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 116.38 Thousand | - | 1.00 | - | - | -20 Thousand |
Deferred Revenue | 908.18 Thousand | 756.96 Thousand | 806.22 Thousand | 1.04 Million | 1.25 Million | 20 Thousand |
Other Current Liabilities | 1.02 Million | 871.44 Thousand | 747.18 Thousand | 2.19 Million | 605.97 Thousand | 426.38 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.29 Million | 668.13 Thousand | 4.82 Million | 8.24 Million | 4.12 Million | 4.12 Million |
Stock Holders Equity | 1.29 Million | 668.13 Thousand | 4.82 Million | 8.24 Million | 4.12 Million | 4.12 Million |
Common Stock | 43.38 Million | 35.18 Million | 32.48 Million | 30.73 Million | 21.26 Million | 17.75 Million |
Retained Earnings | -56.88 Million | -48.58 Million | -41 Million | -35.28 Million | -29.22 Million | -16.83 Million |
Accumulated other comprehensive income | 14.78 Million | 14.06 Million | 13.34 Million | 12.79 Million | 12.09 Million | 3.2 Million |
Common Stock Equity | 1.29 Million | 668.13 Thousand | 4.82 Million | 8.24 Million | 4.12 Million | 4.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.56 Million | -2.51 Million | -6.14 Million | -11.41 Million | -6.12 Million | -4.56 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.18 Million | 4.18 Million | 3.71 Million | 2.79 Million | 2.79 Million | 6.28 Million |
Total Current Assets | 4.15 Million | 4.15 Million | 3.69 Million | 2.77 Million | 2.77 Million | 6.24 Million |
Cash And Short Term Investments | 3.56 Million | 3.56 Million | 2 Million | 2.51 Million | 2.51 Million | 4.78 Million |
Cash and Cash Equivalents | 3.56 Million | 3.56 Million | 2 Million | 2.51 Million | 2.51 Million | 4.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 355.19 Thousand | 521.69 Thousand | 1.56 Million | 201.7 Thousand | 201.7 Thousand | 1.35 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 166.5 Thousand | 69.46 Thousand | 131.12 Thousand | 58.41 Thousand | 58.41 Thousand | 108.51 Thousand |
Total Non-Current Assets | 29.36 Thousand | 29.36 Thousand | 23.6 Thousand | 22.83 Thousand | 22.83 Thousand | 31.73 Thousand |
Net PPE | 29.36 Thousand | 29.36 Thousand | 23.6 Thousand | 22.83 Thousand | 22.83 Thousand | 31.73 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -22.83 Thousand | -22.83 Thousand | -1.00 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 2.89 Million | 2.89 Million | 2.46 Million | 2.12 Million | 2.12 Million | 1.58 Million |
Total Current Liabilities | 2.89 Million | 2.89 Million | 2.46 Million | 2.12 Million | 2.12 Million | 1.58 Million |
Account Payables | 842.89 Thousand | 842.89 Thousand | 2.18 Million | 1.87 Million | 498.62 Thousand | 1.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 116.38 Thousand | - | - | - | - | - |
Deferred Revenue | 908.18 Thousand | 908.18 Thousand | - | - | 756.96 Thousand | - |
Other Current Liabilities | 1.02 Million | 1.14 Million | 281.32 Thousand | 252.87 Thousand | 871.44 Thousand | 145.08 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.29 Million | 1.29 Million | 1.25 Million | 668.13 Thousand | 668.13 Thousand | 4.69 Million |
Stock Holders Equity | 1.29 Million | 1.29 Million | 1.25 Million | 668.13 Thousand | 668.13 Thousand | 4.69 Million |
Common Stock | 43.38 Million | 43.38 Million | 38.67 Million | 35.18 Million | 35.18 Million | 35.18 Million |
Retained Earnings | -56.88 Million | -56.88 Million | -51.87 Million | -48.58 Million | -48.58 Million | -44.11 Million |
Accumulated other comprehensive income | 14.78 Million | 14.78 Million | 14.45 Million | 14.06 Million | 14.06 Million | 13.62 Million |
Common Stock Equity | 1.29 Million | 1.29 Million | 1.25 Million | 668.13 Thousand | 668.13 Thousand | 4.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.56 Million | -3.56 Million | -2 Million | -2.51 Million | -2.51 Million | -4.78 Million |
7750
603708
JQ
9580
5113
6580